XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 

Commercial:

               

Commercial and industrial

  $ 117,527     $ 111,339  

Construction

    16,635       15,929  

Secured by commercial real estate

    191,228       190,602  

Secured by residential real estate

    47,905       47,672  

State and political subdivisions

    45,069       33,773  

Loans to depository institutions

    750       1,250  

Indirect lease financing

    8,093       8,364  

Retail:

               

1-4 family residential mortgages

    31,493       29,730  

Home equity loans and lines

    59,594       59,977  

Consumer

    3,544       3,116  

Total loans

    521,838       501,752  

Net unearned costs (fees)

    18       (36 )

Loans receivable

  $ 521,856     $ 501,716  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2014

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 108,225     $ 55     $ 9,247     $ -     $ 117,527  

Construction

    14,712       796       1,127       -       16,635  

Secured by commercial real estate

    164,109       4,158       22,961       -       191,228  

Secured by residential real estate

    44,186       186       3,533       -       47,905  

State and political subdivisions

    44,797       -       272       -       45,069  

Loans to depository institutions

    750       -       -       -       750  

Indirect lease financing

    7,948       -       145       -       8,093  
    $ 384,727     $ 5,195     $ 37,285     $ -     $ 427,207  

December 31, 2013

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  
Past Due Financing Receivables [Table Text Block]

March 31, 2014

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 1,327       -       -     $ 1,327     $ 116,200     $ 117,527  

Construction

    -       -       -       -       16,635       16,635  

Secured by commercial real estate

    1,194       -     $ 597       1,791       189,437       191,228  

Secured by residential real estate

    1,004       -       396       1,400       46,505       47,905  

State and political subdivisions

    236       -       -       236       44,833       45,069  

Loans to depository institutions

    -       -       -       -       750       750  

Indirect lease financing

    367     $ 28       10       405       7,688       8,093  

Retail:

                                               

1-4 family residential mortgages

    308       -       281       589       30,904       31,493  

Home equity loans and lines

    54       24       145       223       59,371       59,594  

Consumer

    17       7       -       24       3,520       3,544  
    $ 4,507     $ 59     $ 1,429     $ 5,995     $ 515,843     $ 521,838  

December 31, 2013

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

March 31, 2014

 

90 days or

more past

due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 3,099  

Construction

    -       1,097  

Secured by commercial real estate

    -       2,739  

Secured by residential real estate

    -       5,146  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       27  

Retail:

               

1-4 family residential mortgages

    -       397  

Home equity loans and lines

    -       319  

Consumer

    -       -  
    $ -     $ 12,824  

December 31, 2013

 

90 days or

more past

due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended March 31, 2014

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ 274     $ (17 )   $ 7     $ 2,308  

Construction

    439       (48 )     -       -       391  

Secured by commercial real estate

    2,898       (141 )     -       -       2,757  

Secured by residential real estate

    1,632       (170 )     (1 )     4       1,465  

State and political subdivisions

    186       107       -       -       293  

Loans to depository institutions

    4       (1 )     -       -       3  

Indirect lease financing

    103       5       (6 )     4       106  

Retail:

                                       

1-4 family residential mortgages

    303       11       -       -       314  

Home equity loans and lines

    583       87       (87 )     19       602  

Consumer

    64       28       (43 )     14       63  

Unallocated

    669       (152 )  

N/A

   

N/A

      517  
    $ 8,925     $ -     $ (154 )   $ 48     $ 8,819  

Three months ended March 31, 2013

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (198 )     -     $ 7     $ 2,314  

Construction

    209       21       -       -       230  

Secured by commercial real estate

    3,795       78       -       -       3,873  

Secured by residential real estate

    1,230       252     $ (336 )     -       1,146  

State and political subdivisions

    260       (3 )     -       -       257  

Loans to depository institutions

    15       (5 )     -       -       10  

Indirect lease financing

    168       2       (1 )     10       179  

Retail:

                                       

1-4 family residential mortgages

    324       (24 )     -       -       300  

Home equity loans and lines

    582       224       (93 )     1       714  

Consumer

    27       11       (21 )     12       29  

Unallocated

    657       (358 )  

N/A

   

N/A

      299  
    $ 9,772     $ -     $ (451 )   $ 30     $ 9,351  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Three months ended March 31,

 

2014

   

2013

 
   

Number of

contracts

   

Pre-

modification outstanding recorded

investment

   

Post-

modification outstanding recorded

investment

   

Number of

contracts

   

Pre-

modification outstanding recorded

investment

   

Post-

modification outstanding recorded

investment

 

Commercial:

                                               

Commercial and industrial

    1     $ 288     $ 285       -       -       -  

Secured by commercial real estate

    -       -       -       1     $ 1,822     $ 1,822  
      1     $ 288     $ 285       1     $ 1,822     $ 1,822  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses

   

Loans Receivable

 

March 31, 2014

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,308     $ 1,153     $ 1,155     $ 117,527     $ 9,218     $ 108,309  

Construction

    391       76       315       16,635       1,127       15,508  

Secured by commercial real estate

    2,757       -       2,757       191,228       12,700       178,528  

Secured by residential real estate

    1,465       636       829       47,905       2,739       45,166  

State and political subdivisions

    293       -       293       45,069       -       45,069  

Loans to depository institutions

    3       -       3       750       -       750  

Indirect lease financing

    106       1       105       8,093       27       8,066  

Retail:

                                               

1-4 family residential mortgages

    314       63       251       31,493       515       30,978  

Home equity loans and lines

    602       70       532       59,594       180       59,414  

Consumer

    63       -       63       3,544       -       3,544  
Unallocated     517       N/A       N/A       N/A       N/A       N/A  
    $ 8,819     $ 1,999     $ 6,303     $ 521,838     $ 26,506     $ 495,332  
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  
Unallocated     669       N/A       N/A       N/A       N/A       N/A  
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  
Impaired Financing Receivables [Table Text Block]

March 31, 2014

 

Recorded

investment

(after

charge-offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded

investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,583     $ 7,798     $ -                  

Construction

    706       942       -                  

Secured by commercial real estate

    12,700       13,082       -                  

Secured by residential real estate

    674       719       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    17       21       -                  

Retail:

                                       

1-4 family residential mortgages

    244       271       -                  

Home equity loans and lines

    55       74       -                  

Consumer

    -       -       -                  
    $ 21,979     $ 22,907     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,635     $ 1,934     $ 1,153                  

Construction

    421       485       76                  

Secured by commercial real estate

    -       -       -                  

Secured by residential real estate

    2,065       2,228       636                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    10       13       1                  

Retail:

                                       

1-4 family residential mortgages

    271       283       63                  

Home equity loans and lines

    125       150       70                  

Consumer

    -       -       -                  
    $ 4,527     $ 5,093     $ 1,999                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 9,218     $ 9,732     $ 1,153     $ 10,343     $ 90  

Construction

    1,127       1,427       76       1,297       -  

Secured by commercial real estate

    12,700       13,082       -       12,346       105  

Secured by residential real estate

    2,739       2,947       636       2,787       -  

State and political subdivisions

    -       -       -       -       -  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    27       34       1       31       1  

Retail:

                                       

1-4 family residential mortgages

    515       554       63       518       1  

Home equity loans and lines

    180       224       70       223       -  

Consumer

    -       -       -       4       -  
    $ 26,506     $ 28,000     $ 1,999     $ 27,549     $ 197  

December 31, 2013

 

Recorded

investment

(after

charge-offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded

investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  
Troubled Debt Restructuring [Member]
 
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

March 31, 2014

   

December 31, 2013

 
   

Unpaid

principal

balance

   

Related

allowance

   

Unpaid

principal

balance

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 5,633       -     $ 5,647       -  

TDRs with an allowance recorded

    2,832     $ 1,484       2,914     $ 1,395  
    $ 8,465     $ 1,484     $ 8,561     $ 1,395  
Total Retail Loans [Member]
 
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2014

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 31,096     $ 397     $ 31,493  

Home equity loans and lines

    59,275       319       59,594  

Consumer

    3,544       -       3,544  
    $ 93,915     $ 716     $ 94,631  

December 31, 2013

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823