XML 110 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans Receivable and the Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Troubled Debt Restructuring [Member]
Dec. 31, 2012
Subsequent Default [Member]
Dec. 31, 2013
Total Retail Loans [Member]
Note 5 - Loans Receivable and the Allowance for Loan Losses (Tables) [Line Items]        
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

December 31,

 

2013

   

2012

 

Commercial:

               

Commercial and industrial

  $ 111,339     $ 100,063  

Construction

    15,929       11,061  

Secured by commercial real estate

    190,602       192,867  

Secured by residential real estate

    47,672       41,003  

State and political subdivisions

    33,773       34,256  

Loans to depository institutions

    1,250       3,250  

Indirect lease financing

    8,364       9,685  

Retail:

               

1-4 family residential mortgages

    29,730       28,733  

Home equity loans and lines

    59,977       54,860  

Consumer

    3,116       2,012  

Total loans

    501,752       477,790  

Net unearned fees

    (36 )     (57 )

Loans receivable

  $ 501,716     $ 477,733  
     
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2013

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  

December 31, 2012

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 88,427     $ 3,843     $ 7,763     $ 30     $ 100,063  

Construction

    5,558       1,513       3,990       -       11,061  

Secured by commercial real estate

    157,678       7,493       27,696       -       192,867  

Secured by residential real estate

    36,078       1,199       3,726       -       41,003  

State and political subdivisions

    32,303       -       1,953       -       34,256  

Loans to depository institutions

    3,250       -       -       -       3,250  

Indirect lease financing

    9,329       -       356       -       9,685  
    $ 332,623     $ 14,048     $ 45,484     $ 30     $ 392,185  
   

December 31, 2013

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823  

December 31, 2012

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 28,398     $ 335     $ 28,733  

Home equity loans and lines

    54,514       346       54,860  

Consumer

    2,012       -       2,012  
    $ 84,924     $ 681     $ 85,605  
Past Due Financing Receivables [Table Text Block]

December 31, 2013

 

30-59 days

past due

   

60-89 days

past due

   

90 days or more 

past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  

December 31, 2012

 

30-59 days

past due

   

60-89 days

past due

   

90 days or more 

past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 76       -       -     $ 76     $ 99,987     $ 100,063  

Construction

    -       -       -       -       11,061       11,061  

Secured by commercial real estate

    407     $ 1,460     $ 3,097       4,964       187,903       192,867  

Secured by residential real estate

    44       523       293       860       40,143       41,003  

State and political subdivisions

    71       1       -       72       34,184       34,256  

Loans to depository institutions

    -       -       -       -       3,250       3,250  

Indirect lease financing

    344       80       35       459       9,226       9,685  

Retail:

                                               

1-4 family residential mortgages

    -       197       -       197       28,536       28,733  

Home equity loans and lines

    152       153       197       502       54,358       54,860  

Consumer

    33       11       -       44       1,968       2,012  
    $ 1,127     $ 2,425     $ 3,622     $ 7,174     $ 470,616     $ 477,790  
     
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

December 31, 2013

 

90 days or more 

past due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  

December 31, 2012

 

90 days or more 

past due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 6,174  

Construction

    -       2,480  

Secured by commercial real estate

    -       6,748  

Secured by residential real estate

    -       2,390  

State and political subdivisions

    -       1  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       98  

Retail:

               

1-4 family residential mortgages

    -       335  

Home equity loans and lines

    -       346  

Consumer

    -       -  
    $ -     $ 18,572  
     
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Year ended December 31, 2013

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (421 )   $ (68 )   $ 28     $ 2,044  

Construction

    209       230       -       -       439  

Secured by commercial real estate

    3,795       (259 )     (639 )     1       2,898  

Secured by residential real estate

    1,230       743       (401 )     60       1,632  

State and political subdivisions

    260       (75 )     -       1       186  

Loans to depository institutions

    15       (11 )     -       -       4  

Indirect lease financing

    168       (93 )     (2 )     30       103  

Retail:

                                       

1-4 family residential mortgages

    324       (21 )     -       -       303  

Home equity loans and lines

    582       207       (234 )     28       583  

Consumer

    27       88       (77 )     26       64  

Unallocated

    657       12    

N/A

   

N/A

      669  
    $ 9,772     $ 400     $ (1,421 )   $ 174     $ 8,925  

Year ended December 31, 2012

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,959     $ (429 )   $ (101 )   $ 76     $ 2,505  

Construction

    556       (347 )     -       -       209  

Secured by commercial real estate

    3,124       680       (85 )     76       3,795  

Secured by residential real estate

    746       595       (111 )     -       1,230  

State and political subdivisions

    195       65       -       -       260  

Loans to depository institutions

    20       (5 )     -       -       15  

Indirect lease financing

    312       (95 )     (85 )     36       168  

Retail:

                                       

1-4 family residential mortgages

    249       94       (21 )     2       324  

Home equity loans and lines

    625       59       (114 )     12       582  

Consumer

    20       61       (64 )     10       27  

Unallocated

    435       222    

N/A

   

N/A

      657  
    $ 9,241     $ 900     $ (581 )   $ 212     $ 9,772  

December 31,

 

2013

   

2012

 
   

Recorded

investment 

(balance)

   

Related

allowance

   

Recorded

investment

(balance)

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 5,647       -     $ 2,873       -  

TDRs with an allowance recorded

    2,914     $ 1,395       3,004     $ 692  
    $ 8,561     $ 1,395     $ 5,877     $ 692  
   
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Year ended December 31,

 

2013

   

2012

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Commercial:

                                               

Commercial and industrial

    1     $ 757     $ 757       2     $ 491     $ 426  

Construction

    2       1,319       1,319       -       -       -  

Secured by commercial real estate

    1       1,822       1,805       1       2,380       2,311  

Secured by residential real estate

    12       690       676       10       564       554  

Retail:

                                               

1-4 family residential mortgages

    -       -       -       1       145       137  

Home equity loans and lines

    -       -       -       1       38       37  
      16     $ 4,588     $ 4,557       15     $ 3,618     $ 3,465  
 

Year ended December 31,

 

2013

   

2012

 

TDRs Subsequently Defaulted

 

Number of

contracts

   

Recorded

investment

   

Number of

contracts

   

Recorded

investment

 

Commercial:

                               

Commercial and industrial

    -       -       1     $ 387  

Secured by residential real estate

    6     $ 361       10       554  
      6     $ 361       11     $ 941  
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  

Unallocated

    669    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2012

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,505     $ 1,309     $ 1,196     $ 100,063     $ 7,753     $ 92,310  

Construction

    209       -       209       11,061       3,990       7,071  

Secured by commercial real estate

    3,795       619       3,176       192,867       14,931       177,936  

Secured by residential real estate

    1,230       543       687       41,003       2,843       38,160  

State and political subdivisions

    260       -       260       34,256       1,849       32,407  

Loans to depository institutions

    15       -       15       3,250       -       3,250  

Indirect lease financing

    168       13       155       9,685       98       9,587  

Retail:

                                               

1-4 family residential mortgages

    324       90       234       28,733       456       28,277  

Home equity loans and lines

    582       127       455       54,860       384       54,476  

Consumer

    27       -       27       2,012       -       2,012  

Unallocated

    657    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 9,772     $ 2,701     $ 6,414     $ 477,790     $ 32,304     $ 445,486  
     
Impaired Financing Receivables [Table Text Block]

December 31, 2013

 

Recorded

investment (after charge-offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  

December 31, 2012

 

Recorded

investment

(after charge-

offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded

investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,241     $ 5,477     $ -                  

Construction

    3,990       4,170       -                  

Secured by commercial real estate

    11,392       12,128       -                  

Secured by residential real estate

    897       912       -                  

State and political subdivisions

    1,849       1,850       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    37       44       -                  

Retail:

                                       

1-4 family residential mortgages

    181       198       -                  

Home equity loans and lines

    184       196       -                  

Consumer

    -       -       -                  
    $ 23,771     $ 24,975     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,512     $ 2,687     $ 1,309                  

Construction

    -       -       -                  

Secured by commercial real estate

    3,539       4,023       619                  

Secured by residential real estate

    1,946       2,024       543                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    61       67       13                  

Retail:

                                       

1-4 family residential mortgages

    275       287       90                  

Home equity loans and lines

    200       214       127                  

Consumer

    -       -       -                  
    $ 8,533     $ 9,302     $ 2,701                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,753     $ 8,164     $ 1,309     $ 7,657     $ 74  

Construction

    3,990       4,170       -       4,972       111  

Secured by commercial real estate

    14,931       16,151       619       14,883       541  

Secured by residential real estate

    2,843       2,936       543       2,439       47  

State and political subdivisions

    1,849       1,850       -       1,478       64  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    98       111       13       86       -  

Retail:

                                       

1-4 family residential mortgages

    456       485       90       518       5  

Home equity loans and lines

    384       410       127       510       5  

Consumer

    -       -       -       -       -  
    $ 32,304     $ 34,277     $ 2,701     $ 32,543     $ 847