XML 102 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans Receivable and the Allowance for Loan Losses
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 5 - Loans Receivable and the Allowance for Loan Losses


Major classes of loans are as follows:


December 31,

 

2013

   

2012

 

Commercial:

               

Commercial and industrial

  $ 111,339     $ 100,063  

Construction

    15,929       11,061  

Secured by commercial real estate

    190,602       192,867  

Secured by residential real estate

    47,672       41,003  

State and political subdivisions

    33,773       34,256  

Loans to depository institutions

    1,250       3,250  

Indirect lease financing

    8,364       9,685  

Retail:

               

1-4 family residential mortgages

    29,730       28,733  

Home equity loans and lines

    59,977       54,860  

Consumer

    3,116       2,012  

Total loans

    501,752       477,790  

Net unearned fees

    (36 )     (57 )

Loans receivable

  $ 501,716     $ 477,733  

Loans secured by commercial real estate include all loans collateralized at least in part by commercial real estate. These loans may not be for the expressed purpose of conducting commercial real estate transactions.


Overdrafts are reclassified as loans and are included in consumer loans above and total loans on the balance sheet. At December 31, 2013 and 2012, overdrafts were $138,000 and $103,000, respectively.


QNB generally lends in its trade area which is comprised of Quakertown and the surrounding communities. To a large extent, QNB makes loans collateralized at least in part by real estate. Its lending activities could be affected by changes in the general economy, the regional economy, or real estate values. Other than disclosed in the table above, at December 31, 2013, there were no concentrations of loans exceeding 10% of total loans.


The Company engages in a variety of lending activities, including commercial, residential real estate and consumer transactions. The Company focuses its lending activities on individuals, professionals and small to medium sized businesses. Risks associated with lending activities include economic conditions and changes in interest rates, which can adversely impact both the ability of borrowers to repay their loans and the value of the associated collateral. 


Commercial and industrial loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Typical collateral for commercial and industrial loans includes the borrower’s accounts receivable, inventory and machinery and equipment. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the eastern Pennsylvania market area at conservative loan-to-value ratios and often backed by the individual guarantees of the borrowers or owners. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.


Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.


Loans to depository institutions consist of a loan to a commercial bank in Lehigh County, Pennsylvania. This loan is secured by shares of common stock of the borrowing institution.


Indirect lease financing receivables represent loans to small businesses that are collateralized by equipment. These loans tend to have higher risk characteristics but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans.


The Company originates fixed-rate and adjustable-rate real estate-residential mortgage loans for personal purposes that are secured by first liens on the underlying 1-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.


The real estate-home equity portfolio consists of fixed-rate home equity loans and variable-rate home equity lines of credit. Risks associated with loans secured by residential properties are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.


The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and is more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values.


The Company employs an eight (8) grade risk rating system related to the credit quality of commercial loans, loans to depository institutions, loans to state and political subdivisions and indirect lease financing of which the first four categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating.


1 - Excellent - no apparent risk


2 - Good - minimal risk


3 - Acceptable - average risk


4 - Watch List - greater than average risk


5 - Special Mention - potential weaknesses


6 - Substandard - well defined weaknesses


7 - Doubtful - full collection unlikely


8 - Loss - considered uncollectible


The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential problem loans. Each loan officer assigns a rating to all loans in the portfolio at the time the loan is originated. Loans with risk ratings of one through three are reviewed annually based on the borrower’s fiscal year. Loans with risk ratings of four are reviewed every six to twelve months based on the dollar amount of the relationship with the borrower. Loans with risk ratings of five through eight are reviewed at least quarterly, and as often as monthly, at management’s discretion. The Company also utilizes an outside loan review firm to review the portfolio on a semi-annual basis to provide the Board of Directors and senior management an independent review of the Bank’s loan portfolio on an ongoing basis. These reviews are designed to recognize deteriorating credits in their earliest stages in an effort to reduce and control risk in the lending function as well as identifying potential shifts in the quality of the loan portfolio. The examinations by the outside loan review firm include the review of lending activities with respect to underwriting and processing new loans, monitoring the risk of existing loans and to provide timely follow-up and corrective action for loans showing signs of deterioration in quality. In addition, the outside firm reviews the methodology for the allowance for loan losses to determine compliance to policy and regulatory guidance.


The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of December 31, 2013 and 2012:


December 31, 2013

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  

December 31, 2012

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 88,427     $ 3,843     $ 7,763     $ 30     $ 100,063  

Construction

    5,558       1,513       3,990       -       11,061  

Secured by commercial real estate

    157,678       7,493       27,696       -       192,867  

Secured by residential real estate

    36,078       1,199       3,726       -       41,003  

State and political subdivisions

    32,303       -       1,953       -       34,256  

Loans to depository institutions

    3,250       -       -       -       3,250  

Indirect lease financing

    9,329       -       356       -       9,685  
    $ 332,623     $ 14,048     $ 45,484     $ 30     $ 392,185  

For retail loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the retail classes of the loan portfolio based on payment activity as of December 31, 2013 and 2012:


December 31, 2013

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823  

December 31, 2012

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 28,398     $ 335     $ 28,733  

Home equity loans and lines

    54,514       346       54,860  

Consumer

    2,012       -       2,012  
    $ 84,924     $ 681     $ 85,605  

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2013 and 2012:


December 31, 2013

 

30-59 days

past due

   

60-89 days

past due

   

90 days or more 

past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  

December 31, 2012

 

30-59 days

past due

   

60-89 days

past due

   

90 days or more 

past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 76       -       -     $ 76     $ 99,987     $ 100,063  

Construction

    -       -       -       -       11,061       11,061  

Secured by commercial real estate

    407     $ 1,460     $ 3,097       4,964       187,903       192,867  

Secured by residential real estate

    44       523       293       860       40,143       41,003  

State and political subdivisions

    71       1       -       72       34,184       34,256  

Loans to depository institutions

    -       -       -       -       3,250       3,250  

Indirect lease financing

    344       80       35       459       9,226       9,685  

Retail:

                                               

1-4 family residential mortgages

    -       197       -       197       28,536       28,733  

Home equity loans and lines

    152       153       197       502       54,358       54,860  

Consumer

    33       11       -       44       1,968       2,012  
    $ 1,127     $ 2,425     $ 3,622     $ 7,174     $ 470,616     $ 477,790  

The following tables disclose the recorded investment in loans receivable that are either on non-accrual status or past due more than 90 days and still accruing interest as of December 31, 2013 and 2012: 


December 31, 2013

 

90 days or more 

past due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  

December 31, 2012

 

90 days or more 

past due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 6,174  

Construction

    -       2,480  

Secured by commercial real estate

    -       6,748  

Secured by residential real estate

    -       2,390  

State and political subdivisions

    -       1  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       98  

Retail:

               

1-4 family residential mortgages

    -       335  

Home equity loans and lines

    -       346  

Consumer

    -       -  
    $ -     $ 18,572  

Activity in the allowance for loan losses for the years ended December 31, 2013 and 2012 are as follows:


Year ended December 31, 2013

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (421 )   $ (68 )   $ 28     $ 2,044  

Construction

    209       230       -       -       439  

Secured by commercial real estate

    3,795       (259 )     (639 )     1       2,898  

Secured by residential real estate

    1,230       743       (401 )     60       1,632  

State and political subdivisions

    260       (75 )     -       1       186  

Loans to depository institutions

    15       (11 )     -       -       4  

Indirect lease financing

    168       (93 )     (2 )     30       103  

Retail:

                                       

1-4 family residential mortgages

    324       (21 )     -       -       303  

Home equity loans and lines

    582       207       (234 )     28       583  

Consumer

    27       88       (77 )     26       64  

Unallocated

    657       12    

N/A

   

N/A

      669  
    $ 9,772     $ 400     $ (1,421 )   $ 174     $ 8,925  

Year ended December 31, 2012

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,959     $ (429 )   $ (101 )   $ 76     $ 2,505  

Construction

    556       (347 )     -       -       209  

Secured by commercial real estate

    3,124       680       (85 )     76       3,795  

Secured by residential real estate

    746       595       (111 )     -       1,230  

State and political subdivisions

    195       65       -       -       260  

Loans to depository institutions

    20       (5 )     -       -       15  

Indirect lease financing

    312       (95 )     (85 )     36       168  

Retail:

                                       

1-4 family residential mortgages

    249       94       (21 )     2       324  

Home equity loans and lines

    625       59       (114 )     12       582  

Consumer

    20       61       (64 )     10       27  

Unallocated

    435       222    

N/A

   

N/A

      657  
    $ 9,241     $ 900     $ (581 )   $ 212     $ 9,772  

As previously discussed, the Company maintains a loan review system, which includes a continuous review of the loan portfolio by internal and external parties to aid in the early identification of potential impaired loans. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial loans, loans to state and political subdivisions and indirect lease financing loans by using either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.


Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.


An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the majority of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.


For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.


For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.


From time to time, QNB may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers that may be experiencing financial difficulties. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates to less than the current market rate for new obligations with similar risk. Loans classified as TDRs are considered non-performing and are also designated as impaired.


The concessions made for TDRs involve lowering the monthly payments on loans through periods of interest only payments, a reduction in interest rate below a market rate or an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these three methods. The restructurings rarely result in the forgiveness of principal or accrued interest. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. TDR loans that are in compliance with their modified terms and that yield a market rate may be removed from the TDR status after a period of performance.


Performing TDRs (not reported as non-accrual or past due 90 days or more and still accruing) totaled $1,960,000 and $2,578,000 as of December 31, 2013 and 2012, respectively. Non-performing TDRs totaled $6,601,000 and $3,299,000 as of December 31, 2013 and 2012, respectively. All TDRs are included in impaired loans.


The following table illustrates the specific reserve for loan losses allocated to loans modified as TDRs. These specific reserves are included in the allowance for loan losses for loans individually evaluated for impairment. There were charge-offs resulting from loans modified as TDRs of $551,000 and $0 during the years ended December 31, 2013 and 2012, respectively.


December 31,

 

2013

   

2012

 
   

Recorded

investment 

(balance)

   

Related

allowance

   

Recorded

investment

(balance)

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 5,647       -     $ 2,873       -  

TDRs with an allowance recorded

    2,914     $ 1,395       3,004     $ 692  
    $ 8,561     $ 1,395     $ 5,877     $ 692  

The majority of the TDR concessions made during the year ended December 31, 2013 involved a period of interest only, an extension of a maturity date, or a below market interest rate. As of December 31, 2013 and 2012, QNB had commitments of $1,603,000 and $0, respectively, to lend additional funds to customers with loans whose terms have been modified in troubled debt restructurings.


The following table presents loans, by loan class, modified as TDRs during the years ended December 31, 2013 and 2012. The pre-modification outstanding recorded investment disclosed represents the carrying amounts immediately prior to the modification of the loan.


Year ended December 31,

 

2013

   

2012

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Commercial:

                                               

Commercial and industrial

    1     $ 757     $ 757       2     $ 491     $ 426  

Construction

    2       1,319       1,319       -       -       -  

Secured by commercial real estate

    1       1,822       1,805       1       2,380       2,311  

Secured by residential real estate

    12       690       676       10       564       554  

Retail:

                                               

1-4 family residential mortgages

    -       -       -       1       145       137  

Home equity loans and lines

    -       -       -       1       38       37  
      16     $ 4,588     $ 4,557       15     $ 3,618     $ 3,465  

The following table presents loans modified as TDRs, included above, within the previous 12 months from December 31, 2013 and 2012, for which there was a payment default, past due 60 days or more, during the respective year end:


Year ended December 31,

 

2013

   

2012

 

TDRs Subsequently Defaulted

 

Number of

contracts

   

Recorded

investment

   

Number of

contracts

   

Recorded

investment

 

Commercial:

                               

Commercial and industrial

    -       -       1     $ 387  

Secured by residential real estate

    6     $ 361       10       554  
      6     $ 361       11     $ 941  

The following tables present the balance in the allowance of loan losses disaggregated on the basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class, excluding unearned fees and costs, disaggregated on the basis of the Company’s impairment methodology:


   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  

Unallocated

    669    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  

   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2012

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,505     $ 1,309     $ 1,196     $ 100,063     $ 7,753     $ 92,310  

Construction

    209       -       209       11,061       3,990       7,071  

Secured by commercial real estate

    3,795       619       3,176       192,867       14,931       177,936  

Secured by residential real estate

    1,230       543       687       41,003       2,843       38,160  

State and political subdivisions

    260       -       260       34,256       1,849       32,407  

Loans to depository institutions

    15       -       15       3,250       -       3,250  

Indirect lease financing

    168       13       155       9,685       98       9,587  

Retail:

                                               

1-4 family residential mortgages

    324       90       234       28,733       456       28,277  

Home equity loans and lines

    582       127       455       54,860       384       54,476  

Consumer

    27       -       27       2,012       -       2,012  

Unallocated

    657    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 9,772     $ 2,701     $ 6,414     $ 477,790     $ 32,304     $ 445,486  

The following tables summarize additional information in regards to impaired loans by loan portfolio class as of December 31, 2013 and 2012: 


December 31, 2013

 

Recorded

investment (after charge-offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  

December 31, 2012

 

Recorded

investment

(after charge-

offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Average

recorded

investment

   

Interest

income

recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,241     $ 5,477     $ -                  

Construction

    3,990       4,170       -                  

Secured by commercial real estate

    11,392       12,128       -                  

Secured by residential real estate

    897       912       -                  

State and political subdivisions

    1,849       1,850       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    37       44       -                  

Retail:

                                       

1-4 family residential mortgages

    181       198       -                  

Home equity loans and lines

    184       196       -                  

Consumer

    -       -       -                  
    $ 23,771     $ 24,975     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,512     $ 2,687     $ 1,309                  

Construction

    -       -       -                  

Secured by commercial real estate

    3,539       4,023       619                  

Secured by residential real estate

    1,946       2,024       543                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    61       67       13                  

Retail:

                                       

1-4 family residential mortgages

    275       287       90                  

Home equity loans and lines

    200       214       127                  

Consumer

    -       -       -                  
    $ 8,533     $ 9,302     $ 2,701                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,753     $ 8,164     $ 1,309     $ 7,657     $ 74  

Construction

    3,990       4,170       -       4,972       111  

Secured by commercial real estate

    14,931       16,151       619       14,883       541  

Secured by residential real estate

    2,843       2,936       543       2,439       47  

State and political subdivisions

    1,849       1,850       -       1,478       64  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    98       111       13       86       -  

Retail:

                                       

1-4 family residential mortgages

    456       485       90       518       5  

Home equity loans and lines

    384       410       127       510       5  

Consumer

    -       -       -       -       -  
    $ 32,304     $ 34,277     $ 2,701     $ 32,543     $ 847