XML 48 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Loans & Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2013
Note 8 - Loans & Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

2013

   

December 31,

2012

 

Commercial:

               

Commercial and industrial

  $ 111,619     $ 100,063  

Construction

    10,557       11,061  

Secured by commercial real estate

    192,689       192,867  

Secured by residential real estate

    44,102       41,003  

State and political subdivisions

    32,552       34,256  

Loans to depository institutions

    2,250       3,250  

Indirect lease financing

    8,703       9,685  

Retail:

               

1-4 family residential mortgages

    27,774       28,733  

Home equity loans and lines

    56,777       54,860  

Consumer

    2,186       2,012  

Total loans

    489,209       477,790  

Net unearned costs (fees)

    6       (57 )

Loans receivable

  $ 489,215     $ 477,733  
Financing Receivable Credit Quality Indicators [Table Text Block]
                               

June 30, 2013

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 104,329     $ 1,363     $ 5,927     $ -     $ 111,619  

Construction

    7,572       920       2,065       -       10,557  

Secured by commercial real estate

    161,592       4,118       26,979       -       192,689  

Secured by residential real estate

    39,413       27       4,662       -       44,102  

State and political subdivisions

    30,239       -       2,313       -       32,552  

Loans to depository institutions

    2,250       -       -       -       2,250  

Indirect lease financing

    8,471       -       232       -       8,703  
    $ 353,866     $ 6,428     $ 42,178     $ -     $ 402,472  
                               

December 31, 2012

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 88,427     $ 3,843     $ 7,763     $ 30     $ 100,063  

Construction

    5,558       1,513       3,990       -       11,061  

Secured by commercial real estate

    157,678       7,493       27,696       -       192,867  

Secured by residential real estate

    36,078       1,199       3,726       -       41,003  

State and political subdivisions

    32,303       -       1,953       -       34,256  

Loans to depository institutions

    3,250       -       -       -       3,250  

Indirect lease financing

    9,329       -       356       -       9,685  
    $ 332,623     $ 14,048     $ 45,484     $ 30     $ 392,185  
Past Due Financing Receivables [Table Text Block]

June 30, 2013

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 306     $ 37       -     $ 343     $ 111,276     $ 111,619  

Construction

    -       -       -       -       10,557       10,557  

Secured by commercial real estate

    244       440     $ 4,332       5,016       187,673       192,689  

Secured by residential real estate

    1,401       537       -       1,938       42,164       44,102  

State and political subdivisions

    27       -       425       452       32,100       32,552  

Loans to depository institutions

    -       -       -       -       2,250       2,250  

Indirect lease financing

    50       52       32       134       8,569       8,703  

Retail:

                                               

1-4 family residential mortgages

    -       -       153       153       27,621       27,774  

Home equity loans and lines

    117       91       28       236       56,541       56,777  

Consumer

    28       6       -       34       2,152       2,186  
    $ 2,173     $ 1,163     $ 4,970     $ 8,306     $ 480,903     $ 489,209  

December 31, 2012

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 76       -       -     $ 76     $ 99,987     $ 100,063  

Construction

    -       -       -       -       11,061       11,061  

Secured by commercial real estate

    407     $ 1,460     $ 3,097       4,964       187,903       192,867  

Secured by residential real estate

    44       523       293       860       40,143       41,003  

State and political subdivisions

    71       1       -       72       34,184       34,256  

Loans to depository institutions

    -       -       -       -       3,250       3,250  

Indirect lease financing

    344       80       35       459       9,226       9,685  

Retail:

                                               

1-4 family residential mortgages

    -       197       -       197       28,536       28,733  

Home equity loans and lines

    152       153       197       502       54,358       54,860  

Consumer

    33       11       -       44       1,968       2,012  
    $ 1,127     $ 2,425     $ 3,622     $ 7,174     $ 470,616     $ 477,790  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

June 30, 2013

 

90 days or more past

 due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 5,535  

Construction

    -       2,029  

Secured by commercial real estate

    -       6,408  

Secured by residential real estate

    -       2,698  

State and political subdivisions

  $ 425       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    17       72  

Retail:

               

1-4 family residential mortgages

    -       320  

Home equity loans and lines

    -       239  

Consumer

    -       -  
    $ 442     $ 17,301  

December 31, 2012

 

90 days or more past

due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 6,174  

Construction

    -       2,480  

Secured by commercial real estate

    -       6,748  

Secured by residential real estate

    -       2,390  

State and political subdivisions

    -       1  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       98  

Retail:

               

1-4 family residential mortgages

    -       335  

Home equity loans and lines

    -       346  

Consumer

    -       -  
    $ -     $ 18,572  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                               

Three months ended June 30, 2013

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,314     $ (328 )     -     $ 8     $ 1,994  

Construction

    230       12       -       -       242  

Secured by commercial real estate

    3,873       42       -       1       3,916  

Secured by residential real estate

    1,146       246       -       45       1,437  

State and political subdivisions

    257       20       -       -       277  

Loans to depository institutions

    10       -       -       -       10  

Indirect lease financing

    179       (29 )     -       6       156  

Retail:

                                       

1-4 family residential mortgages

    300       (11 )     -       -       289  

Home equity loans and lines

    714       24     $ (79 )     5       664  

Consumer

    29       5       (13 )     7       28  

Unallocated

    299       119    

N/A

   

N/A

      418  
    $ 9,351     $ 100     $ (92 )   $ 72     $ 9,431  

Three months ended June 30, 2012

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 3,317     $ 164     $ (74 )   $ 60     $ 3,467  

Construction

    333       20       -       -       353  

Secured by commercial real estate

    3,126       2       -       62       3,190  

Secured by residential real estate

    773       88       (50 )     -       811  

State and political subdivisions

    301       (79 )     -       -       222  

Loans to depository institutions

    20       -       -       -       20  

Indirect lease financing

    238       21       (13 )     22       268  

Retail:

                                       

1-4 family residential mortgages

    303       (5 )     -       2       300  

Home equity loans and lines

    547       37       (1 )     12       595  

Consumer

    17       10       (11 )     2       18  

Unallocated

    481       (258 )  

N/A

   

N/A

      223  
    $ 9,456     $ -     $ (149 )   $ 160     $ 9,467  
                               

Six months ended June 30, 2013

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (526 )     -     $ 15     $ 1,994  

Construction

    209       33       -       -       242  

Secured by commercial real estate

    3,795       120       -       1       3,916  

Secured by residential real estate

    1,230       498     $ (336 )     45       1,437  

State and political subdivisions

    260       17       -       -       277  

Loans to depository institutions

    15       (5 )     -       -       10  

Indirect lease financing

    168       (27 )     (1 )     16       156  

Retail:

                                       

1-4 family residential mortgages

    324       (35 )     -       -       289  

Home equity loans and lines

    582       248       (172 )     6       664  

Consumer

    27       16       (34 )     19       28  

Unallocated

    657       (239 )  

N/A

   

N/A

      418  
    $ 9,772     $ 100     $ (543 )   $ 102     $ 9,431  

Six months ended June 30, 2012

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,959     $ 520     $ (74 )   $ 62     $ 3,467  

Construction

    556       (203 )     -       -       353  

Secured by commercial real estate

    3,124       4       -       62       3,190  

Secured by residential real estate

    746       151       (86 )     -       811  

State and political subdivisions

    195       27       -       -       222  

Loans to depository institutions

    20       -       -       -       20  

Indirect lease financing

    312       (47 )     (23 )     26       268  

Retail:

                                       

1-4 family residential mortgages

    249       70       (21 )     2       300  

Home equity loans and lines

    625       (23 )     (19 )     12       595  

Consumer

    20       13       (20 )     5       18  

Unallocated

    435       (212 )  

N/A

   

N/A

      223  
    $ 9,241     $ 300     $ (243 )   $ 169     $ 9,467  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Three months ended June 30,

 

2013

   

2012

 
   

Number of

contracts

   

Pre-

modification outstanding

recorded
investment

   

Post-

modification outstanding

recorded
investment

   

Number of

contracts

   

Pre-

modification outstanding

recorded
investment

   

Post-

modification outstanding

recorded
investment

 

Commercial:

                                               

Commercial and industrial

    -       -       -       2     $ 482     $ 476  

Secured by commercial real estate

    -       -       -       1       2,380       2,380  

Retail:

                                               

1-4 family residential mortgages

    -       -       -       1       145       141  

Home equity loans and lines

    1     $ 28     $ 28       -       -       -  
      1     $ 28     $ 28       4     $ 3,007     $ 2,997  
                                             

Six months ended June 30,

 

2013

   

2012

 
   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

 

Commercial:

                                               

Commercial and industrial

    -       -       -       2     $ 482     $ 476  

Secured by commercial real estate

    1     $ 1,822     $ 1,822       1       2,380       2,380  

Retail:

                                               

1-4 family residential mortgages

    -       -       -       1       145       141  

Home equity loans and lines

    1       28       28       1       38       38  
      2     $ 1,850     $ 1,850       5     $ 3,045     $ 3,035  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses

   

Loans Receivable

 

June 30, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,994     $ 652     $ 1,342     $ 111,619     $ 5,882     $ 105,737  

Construction

    242       -       242       10,557       2,065       8,492  

Secured by commercial real estate

    3,916       850       3,066       192,689       15,633       177,056  

Secured by residential real estate

    1,437       534       903       44,102       3,836       40,266  

State and political subdivisions

    277       -       277       32,552       1,807       30,745  

Loans to depository institutions

    10       -       10       2,250       -       2,250  

Indirect lease financing

    156       7       149       8,703       72       8,631  

Retail:

                                               

1-4 family residential mortgages

    289       67       222       27,774       440       27,334  

Home equity loans and lines

    664       71       593       56,777       267       56,510  

Consumer

    28       -       28       2,186       -       2,186  

Unallocated

    418    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 9,431     $ 2,181     $ 6,832     $ 489,209     $ 30,002     $ 459,207  
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2012

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,505     $ 1,309     $ 1,196     $ 100,063     $ 7,753     $ 92,310  

Construction

    209       -       209       11,061       3,990       7,071  

Secured by commercial real estate

    3,795       619       3,176       192,867       14,931       177,936  

Secured by residential real estate

    1,230       543       687       41,003       2,843       38,160  

State and political subdivisions

    260       -       260       34,256       1,849       32,407  

Loans to depository institutions

    15       -       15       3,250       -       3,250  

Indirect lease financing

    168       13       155       9,685       98       9,587  

Retail:

                                               

1-4 family residential mortgages

    324       90       234       28,733       456       28,277  

Home equity loans and lines

    582       127       455       54,860       384       54,476  

Consumer

    27       -       27       2,012       -       2,012  

Unallocated

    657    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 9,772     $ 2,701     $ 6,414     $ 477,790     $ 32,304     $ 445,486  
Impaired Financing Receivables [Table Text Block]

June 30, 2013

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 4,153     $ 4,548     $ -                  

Construction

    2,065       2,302       -                  

Secured by commercial real estate

    12,339       13,184       -                  

Secured by residential real estate

    1,444       1,467       -                  

State and political subdivisions

    1,807       1,807       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    39       44       -                  

Retail:

                                       

1-4 family residential mortgages

    166       187       -                  

Home equity loans and lines

    196       222       -                  

Consumer

    -       -       -                  
    $ 22,209     $ 23,761     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,729     $ 1,902     $ 652                  

Construction

    -       -       -                  

Secured by commercial real estate

    3,294       3,799       850                  

Secured by residential real estate

    2,392       2,512       534                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    33       35       7                  

Retail:

                                       

1-4 family residential mortgages

    274       285       67                  

Home equity loans and lines

    71       79       71                  

Consumer

    -       -       -                  
    $ 7,793     $ 8,612     $ 2,181                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,882     $ 6,450     $ 652     $ 6,771     $ 12  

Construction

    2,065       2,302       -       3,865       28  

Secured by commercial real estate

    15,633       16,983       850       14,117       197  

Secured by residential real estate

    3,836       3,979       534       2,811       17  

State and political subdivisions

    1,807       1,807       -       1,826       33  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    72       79       7       78       -  

Retail:

                                       

1-4 family residential mortgages

    440       472       67       448       3  

Home equity loans and lines

    267       301       71       323       1  

Consumer

    -       -       -       -       -  
    $ 30,002     $ 32,373     $ 2,181     $ 30,239     $ 291  
                               

December 31, 2012

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,241     $ 5,477     $ -                  

Construction

    3,990       4,170       -                  

Secured by commercial real estate

    11,392       12,128       -                  

Secured by residential real estate

    897       912       -                  

State and political subdivisions

    1,849       1,850       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    37       44       -                  

Retail:

                                       

1-4 family residential mortgages

    181       198       -                  

Home equity loans and lines

    184       196       -                  

Consumer

    -       -       -                  
    $ 23,771     $ 24,975     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,512     $ 2,687     $ 1,309                  

Construction

    -       -       -                  

Secured by commercial real estate

    3,539       4,023       619                  

Secured by residential real estate

    1,946       2,024       543                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    61       67       13                  

Retail:

                                       

1-4 family residential mortgages

    275       287       90                  

Home equity loans and lines

    200       214       127                  

Consumer

    -       -       -                  
    $ 8,533     $ 9,302     $ 2,701                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,753     $ 8,164     $ 1,309     $ 7,657     $ 74  

Construction

    3,990       4,170       -       4,972       111  

Secured by commercial real estate

    14,931       16,151       619       14,883       541  

Secured by residential real estate

    2,843       2,936       543       2,439       47  

State and political subdivisions

    1,849       1,850       -       1,478       64  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    98       111       13       86       -  

Retail:

                                       

1-4 family residential mortgages

    456       485       90       518       5  

Home equity loans and lines

    384       410       127       510       5  
Consumer     -       -                          
    $ 32,304     $ 34,277     $ 2,701     $ 32,543     $ 847  
Total Retail Loans [Member]
 
Note 8 - Loans & Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
                   

June 30, 2013

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 27,454     $ 320     $ 27,774  

Home equity loans and lines

    56,538       239       56,777  

Consumer

    2,186       -       2,186  
    $ 86,178     $ 559     $ 86,737  

December 31, 2012

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 28,398     $ 335     $ 28,733  

Home equity loans and lines

    54,514       346       54,860  

Consumer

    2,012       -       2,012  
    $ 84,924     $ 681     $ 85,605