XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Interest income    
Interest and fees on loans $ 17,315 $ 15,250
Interest and dividends on available-for-sale & equity securities:    
Taxable 4,013 3,325
Tax-exempt 353 357
Interest on interest-bearing balances and other interest income 517 637
Total interest income 22,198 19,569
Interest on deposits    
Interest-bearing demand 2,400 2,220
Money market 1,818 2,015
Savings 893 949
Time less than $100 1,670 1,473
Time of $100 through $250 1,613 1,377
Time greater than $250 518 522
Interest on short-term borrowings 456 625
Interest on long-term debt 356 220
Interest on subordinated debt 937  
Total interest expense 10,661 9,401
Net interest income 11,537 10,168
Provision (reversal) for credit losses 550 (86)
Net interest income after provision (reversal) for credit losses 10,987 10,254
Non-interest income    
Net gain (loss) on sales and calls of available-for-sale and equity securities   377
Unrealized gain (loss) on equity securities   (30)
Fees for services to customers 447 420
ATM and debit card 656 636
Retail brokerage and advisory 141 93
Bank-owned life insurance 87 94
Merchant 75 99
Net gain on sale of loans 18 15
Other 160 132
Total non-interest income 1,584 1,836
Non-interest expense    
Salaries and employee benefits 5,032 4,974
Net occupancy 614 578
Furniture and equipment 1,122 937
Marketing 189 266
Third party services 662 624
Telephone, postage and supplies 124 126
State taxes 267 100
FDIC insurance premiums 274 345
Other 1,085 883
Total non-interest expense 9,369 8,833
Income before income taxes 3,202 3,257
Provision for income taxes 624 663
Net income $ 2,578 $ 2,594
Earnings per share - basic $ 0.7 $ 0.71
Earnings per share - diluted 0.69 0.71
Cash dividends per share $ 0.38 $ 0.37