XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 11 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of the provision for income taxes are as follows:

 

Year ended December 31,

 

2023

 

 

2022

 

 

2021

 

Current Federal income taxes

 

$

2,109

 

 

$

3,543

 

 

$

3,629

 

Current state income taxes

 

 

83

 

 

 

180

 

 

 

219

 

Deferred Federal income taxes (benefits)

 

 

71

 

 

 

36

 

 

 

21

 

Deferred state income taxes (benefits)

 

 

(15

)

 

 

(102

)

 

 

92

 

Valuation adjustment

 

 

(4

)

 

 

8

 

 

 

 

Net provision

 

$

2,244

 

 

$

3,665

 

 

$

3,961

 

Schedule of Deferred Tax Assets and Liabilities

December 31,

 

2023

 

 

2022

 

Deferred tax assets

 

 

 

 

 

 

Allowance for credit losses on loans

 

$

1,859

 

 

$

2,212

 

Net unrealized holding losses on investment
   securities available-for-sale

 

 

17,692

 

 

 

21,565

 

Net unrealized holding losses on investment
   rate swaps

 

 

367

 

 

 

 

Fair value adjustment on equity securities

 

 

 

 

 

10

 

Non-accrual interest income

 

 

170

 

 

 

52

 

Leasing liability

 

 

637

 

 

 

678

 

Deferred revenue

 

 

 

 

 

7

 

Incurred but not reported medical expense

 

 

27

 

 

 

28

 

Bonus

 

 

88

 

 

 

128

 

State net operating loss carryforward

 

 

30

 

 

 

 

Other

 

 

61

 

 

 

48

 

Total deferred tax assets

 

 

20,931

 

 

 

24,728

 

Deferred tax liabilities

 

 

 

 

 

 

Deferred loan income

 

 

487

 

 

 

459

 

Depreciation

 

 

215

 

 

 

225

 

Mortgage servicing rights

 

 

87

 

 

 

98

 

Fair value remeasurements on interest rate swap

 

 

12

 

 

 

 

Fair value adjustment on equity securities

 

 

61

 

 

 

 

Prepaid expenses

 

 

203

 

 

 

232

 

Right of use asset

 

 

572

 

 

 

611

 

Other

 

 

 

 

 

18

 

Total deferred tax liabilities

 

 

1,637

 

 

 

1,643

 

Valuation allowance

 

 

4

 

 

 

8

 

Net deferred tax asset

 

$

19,290

 

 

$

23,077

 

Schedule of Effective Income Tax Rate Reconciliation

Year ended December 31,

 

2023

 

 

2022

 

 

2021

 

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

Provision at statutory rate

 

$

2,463

 

 

 

21.0

%

 

$

4,113

 

 

 

21.0

%

 

$

4,295

 

 

 

21.0

%

Tax-exempt interest and dividend income

 

 

(267

)

 

 

(2.3

)

 

 

(504

)

 

 

(2.6

)

 

 

(527

)

 

 

(2.6

)

Bank-owned life insurance

 

 

(67

)

 

 

(0.6

)

 

 

(75

)

 

 

(0.4

)

 

 

(104

)

 

 

(0.5

)

Stock-based compensation expense

 

 

26

 

 

 

0.2

 

 

 

20

 

 

 

0.1

 

 

 

19

 

 

 

0.1

 

State income tax

 

 

53

 

 

 

0.5

 

 

 

62

 

 

 

0.3

 

 

 

245

 

 

 

1.2

 

Other

 

 

40

 

 

 

0.3

 

 

 

41

 

 

 

0.2

 

 

 

33

 

 

 

0.2

 

Income tax provision

 

 

2,248

 

 

 

19.2

 

 

 

3,657

 

 

 

18.7

 

 

 

3,961

 

 

 

19.4

 

Valuation Adjustment

 

 

(4

)

 

 

(0.1

)

 

 

8

 

 

 

0.0

 

 

 

 

 

 

 

 

 

$

2,244

 

 

 

19.1

%

 

$

3,665

 

 

 

18.7

%

 

$

3,961

 

 

 

19.4

%