XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities    
Net income $ 4,118,000 $ 3,710,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 412,000 419,000
Provision for credit losses (1,805,000)  
Net loss (gain) on calls and sales of debt and equity securities 465,000 (36,000)
Net unrealized gain on equity securities (57,000) 8,000
Net gain on sale of loans (6,000)  
Proceeds from sales of residential mortgages held-for-sale 388,000  
Origination of residential mortgages held-for-sale (770,000)  
Increase in cash surrender value of bank-owned life insurance (86,000) (81,000)
Stock-based compensation expense 20,000 22,000
Deferred income tax provision 284,000 131,000
Net decrease in income taxes payable (284,000) (385,000)
Net decrease in accrued interest receivable 1,613,000 323,000
Amortization of mortgage servicing rights and change in valuation allowance 11,000 15,000
Net amortization of premiums and discounts on investment securities 482,000 643,000
Net increase (decrease) in accrued interest payable 456,000 (34,000)
Operating lease payments (156,000) (154,000)
Increase in other assets (343,000) (759,000)
Decrease in other liabilities (663,000) (1,468,000)
Net cash provided by operating activities 4,079,000 2,354,000
Investing Activities    
Proceeds from payments, maturities and calls of investments available-for-sale 10,210,000 21,853,000
Proceeds from the sale of investments available-for-sale 9,081,000 0
Proceeds from the sale of equity securities 709,000 262,000
Purchases of investments available-for-sale   (33,312,000)
Purchases of equity securities (712,000) (477,000)
Proceeds from redemption of investment in restricted stock 4,944,000 1,827,000
Purchases of restricted stock (1,849,000) (1,835,000)
Net decrease in loans 27,961,000 148,000
Net purchases of premises and equipment (115,000) (93,000)
Net cash provided (used in) investing activities 50,229,000 (11,627,000)
Financing Activities    
Net decrease in non-interest bearing deposits (19,590,000) (982,000)
Net increase in interest-bearing deposits 25,811,000 2,990,000
Net decrease in short-term borrowings (51,135,000) 8,262,000
Repayment of long-term debt (10,000,000)  
Cash dividends paid, net of reinvestment (1,151,000) (1,131,000)
Purchase of treasury shares   (75,000)
Proceeds from issuance of common stock 59,000 79,000
Net cash (used in) provided by financing activities (56,006,000) 9,143,000
(Decrease) increase in cash and cash equivalents (1,698,000) (130,000)
Cash and cash equivalents at beginning of year 15,899,000 13,390,000
Cash and cash equivalents at end of period 14,201,000 13,260,000
Supplemental Cash Flow Disclosures    
Interest paid 4,590,000 1,106,000
Net income taxes paid 1,123,000 1,078,000
Non-cash transactions:    
Cumulative change in accounting principal 857,000  
Right-of-use assets obtained in exchange for new operating lease liabilities $ 369,000 $ 43,000