XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Note 3 - Stock-based Compensation and Shareholders' Equity
3 Months Ended
Mar. 31, 2023
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation and Shareholders Equity

3. STOCK-BASED COMPENSATION AND SHAREHOLDERS’ EQUITY

QNB sponsors stock-based compensation plans, administered by a Board committee (the “Committee”), under which both qualified and non-qualified stock options may be granted periodically to certain employees. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period.

Stock-based compensation expense was $20,000 and $22,000 for the three months ended March 31, 2023 and 2022, respectively. At March 31, 2023, there was approximately $236,000 of unrecognized compensation cost related to unvested share-based compensation award grants that is expected to be recognized over the next 59 months.

Options are granted to certain employees at prices equal to the market value of the stock on the date the options are granted. The 2015 Plan authorized the issuance of 300,000 shares. The time period during which any option is exercisable under the 2015 Plan is determined by the Committee but shall not commence before the expiration of six months after the date of grant or continue beyond the expiration of five years after the date the option is awarded. The granted options vest after a three-year period. The 2015 Plan was amended, effective January 1 2023, to increase the maximum term of any options granted under the plan from five years to ten years, and to also require that awards granted under the Plan will vest 20% each consecutive year commencing on the first anniversary date of the award unless otherwise specified in an award agreement. As of March 31, 2023, there were 212,550 options granted, 120,875 options forfeited, 20,825 options exercised, and 121,550 options outstanding under this Plan. The 2015 Plan expires on February 24, 2025.

The following assumptions were used in the option pricing model in determining the fair value of options granted during the period:

 

For the Three Months Ended March 31,

 

2023

 

 

2022

 

Risk free interest rate

 

 

3.64

%

 

 

1.25

%

Dividend yield

 

 

4.80

%

 

 

3.64

%

Volatility

 

 

20.36

%

 

 

22.68

%

Expected life (years)

 

 

8.35

 

 

 

4.05

 

 

The risk-free interest rate was selected based upon yields of U.S. Treasury securities with a term approximating the expected life of the option being valued. Historical information was the basis for the selection of the expected dividend yield, expected volatility and expected lives of the options.

The fair market value of options granted in the three months ended March 31, 2023 and 2022 was $4.11 and $5.20, respectively.

Stock option activity during the three months ended March 31, 2023 and 2022 is as follows:

 

 

Number
of options

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual term
(in years)

 

 

Aggregate
intrinsic value

 

Outstanding at December 31, 2022

 

 

109,150

 

 

$

37.65

 

 

 

 

 

 

 

Granted

 

 

35,000

 

 

 

29.51

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(22,600

)

 

 

43.15

 

 

 

 

 

 

 

Outstanding at March 31, 2023

 

 

121,550

 

 

$

34.29

 

 

 

4.59

 

 

$

 

Exercisable at March 31, 2023

 

 

41,375

 

 

$

37.37

 

 

 

1.35

 

 

$

 

 

 

 

 

Number
of options

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual term
(in years)

 

 

Aggregate
intrinsic value

 

Outstanding at December 31, 2021

 

 

113,950

 

 

$

37.58

 

 

 

 

 

 

 

Granted

 

 

29,350

 

 

 

37.26

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(21,250

)

 

 

37.69

 

 

 

 

 

 

 

Outstanding at March 31, 2022

 

 

122,050

 

 

$

37.49

 

 

 

3.01

 

 

$

117

 

Exercisable at March 31, 2022

 

 

44,500

 

 

$

40.86

 

 

 

1.39

 

 

$