EX-13 2 d25206_ex13.htm ANNUAL REPORT Exhibit 13

QNB Corp. 2000 ANNUAL REPORT



QNB Corp. & Subsidiary • 2000 Annual Report    

Letter to Shareholders


  “...a year marked by our fifth consecutive record financial performance, a successful Y2K conversion, new product and service offerings, technological enhancements and business expansion.”

The year 2000 was another excellent year for QNB Corp. and its subsidiary, The Quakertown National Bank. It was a year marked by our fifth consecutive record financial performance, a successful Y2K transition, new product and service offerings, technological enhancements and business expansion.

Net income, at $4,106,000 or $2.74 per share diluted represents an increase of 8.02% in net income and 9.16% in earnings per share over 1999. This converts to a return on average assets of 1.13% and a return on average equity of 13.25%. These results keep us on pace with our five year plan which targets 10% compounded earnings per share growth per year using 1996 as the base year.

Our financial success in 2000 was achieved as a result of several factors. The quality of the bank’s assets continued to have a positive impact on profitability. As a result of the high asset quality and the overall adequacy of the allowance for loan losses, we reduced the provision for loan losses by $240,000 to zero. Non-interest income, including a gain of $310,000 on the sale of investment securities, increased 26.3% while non-interest expense increased 3.5%.

We took several actions during the year in an attempt to enhance the value of your shares. In addition to the strong earnings performance, we increased the cash dividend by 20.0% to $.96 per share. We then announced a program to repurchase up to 4.99% of the outstanding shares to increase the return on equity and earnings per share on the remaining shares. We also issued a 5% stock dividend during the second quarter. It is disappointing to report that despite these actions the price of a share has remained flat. Regardless, solid earnings performance has traditionally been rewarded on a long-term basis and our future remains bright.

During 2000 we undertook another major technology project. In November, we converted our core processing system and all interfaces to a new state-of-the-art system. Now fully integrated, it will allow us to expand upon the high level of service that we believe differentiates us from the competition. Once again, our thanks go to all employees who helped make this project successful.

We also continued to improve and expand upon our products and services while utilizing the most up-to-date technology. The Treasury Select Indexed Money Market Account, our redesigned interactive web site, along with our QNB-Online banking and bill pay system represent major examples. We also introduced our Customer Service Center that provides a single point of contact for customers via the telephone or the internet.

We are looking forward to the challenges of 2001 and beyond. In this regard, we are anticipating a successful entry into the Souderton area market. The Souderton Branch, our seventh, opened on January 8, 2001. In order for us to meet our corporate goals for both growth and profitability, it is necessary to expand our banking market; this location is considered a natural extension of our existing market. Strategically, we also believe it is important to examine fee-producing opportunities that will enhance our traditional interest-margin-driven business. In this regard, we recently announced two initiatives. We are partnering with The Trust Company of Lehigh Valley to offer a broad spectrum of Trust and Investment Management services. Among the services to be offered are investment management, personal trust and estate services, estate and financial planning and employee benefit administration. We also joined in the formation of a multi-bank owned title insurance agency that will be known as Bankers Settlement Services of Eastern Pennsylvania, LLC. This line of business is a natural fit for us and should enhance the delivery of this financial service in our market. We will continue to examine opportunities that will enhance our product and service offerings while increasing the corporation’s profitability.

In closing, I want to acknowledge an important event of the year 2000. Walter Derr retired on December 31, 2000 after serving this bank and our community for 27 years. I am pleased to report that Walter will continue to make his expertise and experience available to us on a consultative basis.

Thank you for your continued loyal support.

/s/ Thomas J. Bisko
      ——————————————
      Thomas J. Bisko
      President & CEO




QNB Corp. & Subsidiary • 2000 Annual Report    1

The Quakertown National Bank Corps Values

Tradition: Our most compelling competitive strength is our team.

Change is not new to us. Through more than twelve decades of ever-changing economic conditions, our undeviating focus on personal service has defined -and will continue to define -our existence. The people of QNB are rooted in the communities they serve, and dedicated to maintaining the very best in our tradition of full service community banking services. Delivered daily. One to one.

Tradition
Trust
Technology




QNB Corp. & Subsidiary • 2000 Annual Report    2

The Quakertown National Bank Strengthening Relationships

Putting down new roots at the Hilltown Plaza Shopping Center in Souderton.

Our newest branch address: 750 Souderton Road.

Trust: Building on the past. Investing in the future.

The Quakertown National Bank shares the vision of the business community it serves: Focused on service. Working to establish stronger relationships. Seeking more opportunities to help our region grow.


Our spectrum of financial services includes:

Commercial Loans

Visa/MasterCard Merchant Processing

Business Checking

Cash Management Services

Treasury Select Indexed Money Market Account

QNB-Online

Trust & Investment Management Services

Tradition
Trust
Technology





QNB Corp. & Subsidiary • 2000 Annual Report    4

The Quakertown National Bank Call Center


     
Every incoming call is processed with quality, courtesy and consistency by a trained representative.   Each inquiry is handled by a customer service professional empowered by comprehensive knowledge of our products and services.   Any transaction problem is resolved for our customer by swift referral to an appropriate department.  


Technology: Equips our team to provide meaningful customer care.

The new Customer Service Center offers a single point of contact for anyone seeking assistance with a question or concern about any of our banking products or services. Leading-edge core processing and communications technology has been put into place to facilitate personal interaction. Customers can communicate with a person who is trained to listen and empowered to respond appropriately to customer concerns.

QNB-Online offers our customers Internet-enabled, secure access to their personal accounts, together with general cash management services for their businesses. Now, with a few keystrokes, any customer can check balances, view histories, transfer funds, pay bills and payroll online, originate Automated Clearing House payments and receipts, or initiate wire transfers and EFT payments.


Tradition
Trust
Technology



6    QNB Corp. & Subsidiary • 2000 Annual Report



Financial Highlights


(in thousands, except per share data)

Year Ended December 31,   2000   1999   1998   1997   1996  

Financial Performance 
Net interest income  $  12,691   $  12,891   $  12,621   $  12,056   $  11,403  
Provision for loan losses    240   400   400   400  
Non-interest income  2,817   2,231   2,154   1,919   1,710  
Non-interest expense  10,258   9,907   9,655   9,191   8,864  
Net income  4,106   3,801   3,448   3,131   2,801  
 
Per Share Data 
Net income - basic  $      2.74   $      2.52   $      2.29   $      2.09   $      1.87  
Net income - diluted  2.74   2.51   2.28   2.08   1.86  
Book value  21.48   18.15   18.78   17.15   15.17  
Cash dividends  .96   .80   .68   .61   .53  
 
Selected Average Balances 
Total assets  $363,516   $344,543   $310,492   $288,698   $274,533  
Total earning assets  341,011   322,363   292,000   272,226   258,308  
Investment securities  158,389   143,716   116,241   107,087   98,376  
Loans, net of unearned income  178,881   174,912   169,800   161,096   155,175  
Deposits  292,273   284,516   271,690   253,366   242,082  
Borrowed funds  37,245   27,827   9,468   8,911   8,317  
Shareholders’ equity  30,991   28,880   26,323   23,886   21,653  
 
Balance Sheet Data 
Total assets  $371,671   $350,489   $324,672   $305,772   $280,447  
Investment securities available-for-sale  114,245   97,609   70,088   75,920   52,779  
Investment securities held-to-maturity  42,982   48,302   50,065   40,400   42,699  
Loans, net of unearned income  185,234   173,764   176,443   167,720   159,278  
Deposits  293,822   286,166   279,223   267,166   246,744  
Borrowed funds  42,819   33,925   14,491   10,342   8,675  
Shareholders’ equity  31,794   27,462   28,338   25,832   22,775  
 
Selected Ratios 
Return on average assets  1.13 % 1.10 % 1.11 % 1.08 % 1.02 %
Return on average shareholders’ equity  13.25   13.16   13.10   13.11   12.94  
Net interest margin  4.02   4.23   4.51   4.60   4.58  
Average shareholders’ equity to average total assets  8.53   8.38   8.48   8.27   7.89  




QNB Corp. & Subsidiary • 2000 Annual Report    7


Management’s Discussion and Analysis   7  
Consolidated Balance Sheets  29  
Consolidated Statements of Income  30  
Consolidated Statements of Shareholders’ Equity  31  
Consolidated Statements of Cash Flows  32  
Notes to Consolidated Financial Statements  33  
Independent Auditor’s Report  44  
Corporate Information  44  
Directors, Officers & Office Locations  45  

Management’s Discussion and Analysis

Average Balances, Rates, and Interest Income and Expense Summary (Tax-Equivalent Basis)



2000
1999
1998

Average
Balance

Average
     Rate

 
Interest
Average
Balance

Average
     Rate

 
Interest
Average
Balance

Average
     Rate

Interest
Assets                    
Interest-bearing balances  $        381   5.40 % $       21   $        133   3.52 % $         5   $          87   4.83 % $         4  
Federal funds sold  3,360   6.43   216   3,602   5.20   187   5,872   5.34   314  
Investment securities available-for-sale: 
   Taxable  103,715   6.66   6,908   89,053   6.46   5,756   71,040   6.51   4,624  
   Tax-exempt  8,772   7.46   654   4,224   7.18   303   491   8.21   40  
Investment securities held-to-maturity: 
   Taxable  26,005   6.43   1,671   32,231   6.39   2,058   31,778   6.44   2,048  
   Tax-exempt  19,897   6.93   1,378   18,208   6.94   1,264   12,932   7.17   926  

     Total investment securities  158,389   6.70   10,611   143,716   6.53   9,381   116,241   6.57   7,638  
Loans, net of unearned income  178,881   8.30   14,855   174,912   8.22   14,380   169,800   8.71   14,796  

     Total earning assets  341,011   7.54   25,703   322,363   7.43   23,953   292,000   7.79   22,752  
Cash and due from banks  11,811           12,137           10,395          
Allowance for loan losses  (3,096 )         (3,065 )         (2,861 )        
Other assets  13,790           13,108           10,958          

     Total assets  $ 363,516   7.07 %     $ 344,543   6.95 %     $ 310,492   7.33 %    

Liabilities and Shareholders’ Equity 
Interest-bearing deposits 
Interest-bearing demand accounts  $   48,202   1.37 % 659   $   45,339   1.06 % 481   $   41,988   1.37 % 576  
Money market deposit accounts  36,273   3.64   1,320   30,684   2.58   793   32,981   2.79   921  
Savings accounts  36,310   1.95   709   37,312   1.86   693   37,216   2.12   789  
Time deposits  116,422   5.45   6,344   112,109   5.20   5,830   106,324   5.48   5,824  
Time deposits of $100,000 or more  19,680   5.62   1,107   23,289   5.33   1,241   19,502   5.73   1,117  

     Total interest-bearing deposits  256,887   3.95   10,139   248,733   3.63   9,038   238,011   3.88   9,227  
Short-term borrowings  12,245   4.21   516   10,813   3.50   378   9,468   3.66   347  
Federal Home Loan Bank advances  25,000   5.41   1,352   17,014   5.22   888          

     Total interest-bearing liabilities  294,132   4.08   12,007   276,560   3.73   10,304   247,479   3.87   9,574  

Non-interest-bearing deposits  35,386           35,783           3,679          
Other liabilities  3,007           3,320           3,011          
Shareholders’ equity  30,991           28,880           26,323          

     Total liabilities and shareholders’ equity  $ 363,516   3.30 %     $ 344,543   2.99 %     $ 310,492   3.08 %    

Net interest rate spread      3.46 %         3.70 %         3.92 %    

Margin/net interest income      4.02 % $13,696       4.23 % $13,649       4.51 % $13,178  

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent. Non-accrual loans are included in earning assets.




8    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Consolidated Financial Review

The intent of this section is to provide the reader with a better understanding of the consolidated results of operations and financial condition of QNB Corp. and its wholly owned subsidiary, The Quakertown National Bank, for the years 2000, 1999 and 1998. The results of operations and financial condition are presented on a consolidated basis and the consolidated entity is referred to as “QNB.” QNB’s consolidated financial condition and results of operations consist almost entirely of The Quakertown National Bank’s financial condition and results of operations. This section should be read in conjunction with the financial statements and notes beginning on page 29. Tabular information is presented in thousands, except share data. Share and per share data have been restated to reflect the 5 percent stock dividend issued June 30, 2000.

QNB Corp. (the “Corporation”) is a bank holding company headquartered in Quakertown, Pennsylvania. The Corporation provides a full range of commercial, retail banking and trust and investment management services through its banking subsidiary, The Quakertown National Bank (the “Bank”), a 123 year-old community bank with locations in Upper Bucks, Northern Montgomery and Southern Lehigh Counties.

Forward-Looking Statements

This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act with respect to financial performance and other financial and business matters. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “position” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions. The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which change over time, and the Corporation assumes no duty to update forward-looking statements. Actual results could differ materially from those anticipated in these forward-looking statements.

In addition to factors previously disclosed by the Corporation and those identified elsewhere herein, the following factors, among others, could cause actual results to differ materially from forward-looking statements: increased credit risk; the introduction, withdrawal, success and timing of business initiatives and strategies; changes in competitive conditions; the inability to sustain revenue and earnings growth; changes in economic conditions, interest rates and financial and capital markets; inflation; changes in investment performance; customer disintermediation; customer borrowing, repayment, investment and deposit practices; customer acceptance of QNB products and services; and the impact, extent and timing of technological changes, capital management activities, actions of the Federal Reserve Board and legislative and regulatory actions and reforms.

Results of Operations

QNB had its fifth consecutive year of record earnings in 2000. QNB’s earnings for 2000 were $4,106,000, an 8.0 percent increase from the $3,801,000 reported in 1999. This represents basic earnings per share of $2.74 for 2000, compared to $2.52 for 1999. On a diluted basis, earnings per share was $2.74 and $2.51 for 2000 and 1999, an increase of 9.2 percent. The results for 2000 reflect continued growth in non-interest income, a reduction in the provision for loan losses and a continued tightening of the net interest margin. The difference in the growth in net income and earnings per share reflects the impact of the stock repurchase plan announced in March 2000. Net income for 1998 was $3,448,000 or $2.29 per share basic and $2.28 per share on a diluted basis.

Two important measures of profitability in the banking industry are an institution’s return on average assets and return on average shareholders’ equity. Return on average assets and return on average shareholders’ equity were 1.13 percent and 13.25 percent, respectively, in 2000 compared with 1.10 percent and 13.16 percent in 1999 and 1.11 percent and 13.10 percent in 1998.

Net Interest Income

Net interest income is the primary source of operating income for QNB. Net interest income is interest income, dividends, and fees on earning assets, less interest expense incurred for funding sources. Earning assets primarily include loans, investment securities and Federal funds sold. Sources used to fund these assets include deposits, borrowed funds and shareholders’ equity. Net interest income is affected by changes in interest rates, the volume and mix of earning assets and interest-bearing liabilities, and the amount of earning assets funded by non-interest-bearing deposits.

For purposes of this discussion, interest income and the average yield earned on loans and investment securities is adjusted to a tax-equivalent basis as detailed in the table that appears on page 7. This adjustment to interest income is made for analysis purposes only. Interest income is increased by the amount of savings of Federal income taxes, which QNB realizes by investing in certain tax-exempt State and municipal securities and by making loans to certain tax-exempt organizations. In this way, the ultimate economic impact of earnings from various assets can be more easily compared.

The net interest rate spread is the difference between average rates received on earning assets and average rates paid on interest-bearing liabilities, while the net interest rate margin includes interest-free sources of funds.

On a fully tax-equivalent basis, net interest income for 2000 increased $47,000 or .3 percent to $13,696,000. A 5.8 percent increase in average earning assets offset a decrease in the net interest margin. The net interest margin declined by 21 basis points, while the net interest rate spread declined by 24 basis points. The net interest rate spread decreased to 3.46 percent in 2000 from 3.70 percent in 1999, while the net interest rate margin decreased to 4.02 percent in 2000 from 4.23 percent in 1999. Both the spread and the margin were impacted by several factors; including the leverage transaction entered into during the second quarter of 1999 and the increased cost of funds. The cost of acquiring and retaining deposits and short-term borrowings increased to a greater degree than the rates earned on loans and investments. The increased cost of funds was principally the result of a higher promotional rate paid during the introduction of a new money market product, the Treasury Select Money Market account, and the competitive nature of the local market for certificates of deposit.

During the second quarter of 1999, QNB entered into a leverage transaction in which it borrowed $25,000,000 from the Federal Home Loan Bank (FHLB) at an initial average rate of 5.15 percent. These funds were invested in investment securities with an average yield of 6.52 percent for an initial spread of 137 basis points. This transaction had the impact of increasing tax-equivalent net interest income by approximately $299,000 and $222,000 in 2000 and 1999, but lowering the net interest rate spread and net interest rate margin. Excluding the impact of this transaction in both 2000 and 1999, the net interest rate spread would have been 3.68 percent in 2000 and 3.85 percent in 1999, a decrease of 17 basis points; while the net interest rate margin would have been 4.24 percent in 2000 and 4.40 percent in 1999, a decline of 16 basis points.




QNB Corp. & Subsidiary • 2000 Annual Report    9

Management ’s Discussion and Analysis

It is necessary to review the changes in market interest rates during 2000 and 1999 to understand the impact of changing interest rates on interest income and interest expense. A rapidly growing U.S. economy, potential inflation fears caused by tight labor markets, a stabilized global economy and concerns about year-2000 computer disruptions caused interest rates to increase rapidly during 1999. In response to these events the Federal Reserve Bank took back the Federal funds rate cuts they made during 1998 by increasing the target rate three times from 4.75 percent to 5.50 percent as of December 31, 1999. The 30-year Treasury bond, which began 1999 yielding 5.09 percent, ended the year at 6.48 percent while the two-year Treasury bond increased from 4.53 percent at December 31, 1998 to 6.24 percent at December 31, 1999.

The fear of inflation caused by a rapidly expanding economy, continued tight labor markets and large increases in energy prices prompted the Federal Reserve Bank to raise the Federal funds rate three more times and 100 basis points to 6.50 percent by May 2000. Interest rates continued to increase during this period and the Treasury yield curve became inverted with short-term rates being higher than longer-term interest rates. During this time the 30-year Treasury bond reached 6.75 percent while the two-year Treasury bond increased to 6.91 percent.

Then in July 2000, signs of a moderation in the growth of economic activity emerged. Indications that the expansion had moderated from its earlier rapid pace accumulated during the summer and into the fall. Over the last few months of the year growth slowed even more. Spending on business capital slowed abruptly in the fourth quarter, while manufacturers reduced production to prevent a buildup of inventory. Consumer confidence deteriorated as concern over slower growth, worker layoffs and a plunging stock market reduced consumer spending. The major stock market indices, which had hit record highs during the first quarter of 2000 declined dramatically. The NASDAQ market, which broke through the 5000 point mark in March of 2000, declined 51.1 percent from its high to finish the year at 2,470. The falling stock market combined with the slowdown in the economy caused interest rates to decline rapidly during the third and fourth quarters of 2000. The 30-year Treasury bond ended the year at 5.46 percent, a decline of 129 basis points from its high, while the two-year Treasury bond ended 2000 at 5.09 percent, a decline of 182 basis points. The 10-year Treasury, the rate which many mortgage loans are based on, declined 168 basis points from it high during 2000 to finish the year at 5.11 percent. The concerns of a slowing economy, falling consumer confidence and a possibility of recession prompted the Federal Reserve Bank to cut the Federal funds target rate on January 3, 2001 by .50 percent and by another .50 percent on January 31, 2001.

Total interest income increased $1,750,000 in 2000 to $25,703,000. The Rate-Volume Analysis table below highlights the impact of changing rates and volumes on total interest income and interest expense. Growth in earning assets contributed $1,318,000 to the increase in interest income, with higher securities volume accounting for $995,000 of the increase and higher loan volume accounting for $326,000 of the increase. Average investments increased $14,673,000 or 10.2 percent, while average loans increased $3,969,000 or 2.3 percent. Approximately half of the increase in average investment securities relates to the leverage transaction entered into in April 1999. That transaction had an incremental impact on interest income of approximately $459,000 when comparing 2000 to 1999.

Rate-Volume Analysis of Changes in Net Interest Income (Tax-Equivalent Basis)




2000 vs. 1999
1999 vs. 1998
Change due to Total Change due to Total

Volume
Rate
Change
Volume
Rate
Change
Interest income:              
Interest-bearing balances  $        9   $        7   $      16   $        3   $     (2 ) $        1  
Federal funds sold  (12 ) 41   29   (122 ) (5 ) (127 )
Investment securities available-for-sale: 
     Taxable  948   204   1,152   1,172   (40 ) 1,132  
     Tax-exempt  327   24   351   307   (44 ) 263  
Investment securities held-to-maturity: 
     Taxable  (397 ) 10   (387 ) 28   (18 ) 10  
     Tax-exempt  117   (3 ) 114   379   (41 ) 338  
Loans  326   149   475   445   (861 ) (416 )

         Total interest income  1,318   432   1,750   2,212   (1,011 ) 1,201  

Interest expense: 
Interest-bearing demand accounts  31   147   178   46   (141 ) (95 )
Money market accounts  144   383   527   (64 ) (64 ) (128 )
Savings  (19 ) 35   16   2   (98 ) (96 )
Time  225   289   514   317   (311 ) 6  
Time over $100,000  (192 ) 58   (134 ) 217   (93 ) 124  
Short-term borrowings  51   87   138   49   (18 ) 31  
Federal Home Loan Bank advances  417   47   464   558   330   888  

         Total interest expense  657   1,046   1,703   1,125   (395 ) 730  

Net interest income  $    661   $  (614 ) $      47   $ 1,087   $  (616 ) $    471  

Variances which were not specifically attributed to volume or rate were allocated proportionately between volume and rate. Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent. Non-performing assets are treated as a change due to rate.




10    QNB Corp. & Subsidiary • 2000 Annual Report

Management Discussion and Analysis

Net Interest Income (continued)

The impact of increasing interest rates during 1999 and early 2000 had a positive result on interest income and the yield on earning assets during 2000. However, due to the fixed rate nature of many of QNB’s loans and investment securities interest income and the yield on earning assets did not increase to the same degree as market interest rates. The increase in interest income resulting from higher yields on earning assets was $432,000 during 2000, with loans and investment securities accounting for $149,000 and $235,000 of the increase. The yield on earning assets increased 11 basis points to 7.54 percent with the average rate on loans increasing 8 basis points during 2000. The average yield on loans increased from 8.22 percent in 1999 to 8.30 percent in 2000. However, since the end of the second quarter of 1999 through May of 2000, the Prime rate on loans increased 175 basis points from 7.75 percent to 9.50 percent. The average prime rate when comparing 2000 to 1999 increased 123 basis points, from 8.00 percent for 1999 to 9.23 percent in 2000. While QNB did see some benefit in 2000 from these prime rate increases, the overall yield on the loan portfolio did not increase proportionately, since only approximately 13 percent of the portfolio reprices immediately with changes in the prime rate. The current yield on loans continues to be negatively impacted by the decline in rates that occurred in 1998. As rates hit historically low levels during 1998, many borrowers, including commercial and consumer, selected fixed rate rather than variable rate loans. Therefore, the loan portfolio has yielded minimal benefit from rising rates during 1999 and early 2000. Another factor in limiting the increase on the yield on loans is the current competitive environment for loans, both commercial and consumer, from both banks and non-banks, which had prevented the rates from increasing to the degree that Treasury rates and the Prime rate have increased.

Non-accrual loans of $205,000 in 2000 and $484,000 in 1999 resulted in the nonrecognition of $40,000 and $55,000 in interest income for the respective periods. The impact of non-accrual loans is included in the change due to rate amount.

The yield on the total investment portfolio was 6.70 percent for 2000 and 6.53 percent in 1999. The yield on the portfolio increased both as a result of the investment of new funds and cashflow from existing securities into higher yielding securities as rates increased and through the active management of the portfolio during various interest rate environments. For example, with the rise in rates in 1999, cash flow from mortgage-backed securities and callable agency securities declined resulting in fewer dollars being reinvested at these higher rates. To take advantage of the higher interest rate environment, QNB, during the third and fourth quarters of 1999, sold, at a loss of $256,000, approximately $9,500,000 of securities yielding 6.25 percent, and reinvested the proceeds in securities yielding 7.50 percent. This transaction benefited QNB in 2000 by increasing interest income and the yield on the total portfolio. During the fourth quarter of 2000 QNB sold approximately $8,500,000 of agency issued mortgage-backed securities, callable agency securities and municipal securities. The proceeds of these funds were reinvested in non-agency issued mortgage-backed securities, corporate bonds and municipal securities. This transaction resulted in a gain of $94,000 and an increase in the yield between the securities purchases versus those sold. To accomplish this, QNB increased its weighted average maturity and credit risk in the portfolio to a small degree.

Total interest expense increased $1,703,000 or 16.5 percent in 2000 to $1,207,000. Growth in deposits and borrowed money contributed $657,000 to the increase in total expense. Interest expense on the borrowings from the FHLB contributed $464,000 to the total increase in interest expense. A 3.3 percent increase in average interest-bearing deposits resulted in an increase in interest expense of $189,000. This increase was primarily in the area of money market accounts. Average balances on money markets increased by 18.2 percent contributing $144,000 to the increase in interest expense. The Treasury Select Indexed Money Market account, introduced at the end of the first quarter of 2000, was the primary reason for the growth in money market balances. This product is a variable rate account indexed to a percentage of the monthly average of the 91-day Treasury bill rate based on balances in the account. This product paid a minimum 6.00 percent yield through the end of 2000 for accounts with balances over $25,000. A 6.3 percent increase in interest bearing demand accounts contributed approximately $31,000 to the increase in interest expense.

The average rates paid on deposit accounts and short-term borrowings, which had lagged the rate increases in Treasury rates during 1999, increased in 2000. As a result interest expense increased $1,046,000 in 2000. The rate paid on total interest-bearing liabilities, including the borrowings from the FHLB, increased to 4.08 percent in 2000 from 3.73 percent in 1999. The rate paid on interest-bearing deposit accounts increased to 3.95 percent in 2000 from 3.63 percent in 1999.

Higher rates paid on money market accounts, time deposits and interest-bearing demand accounts increased interest expense by $383,000, $347,000 and $147,000 in 2000. The average rate paid on money market accounts increased from 2.58 percent in 1999 to 3.64 percent in 2000. The guaranteed promotional rate of 6.00 percent on balances over $25,000 in the Treasury Select Money Market account was the reason for the increase. This guaranteed promotional yield ended at the end of 2000. This should result in a decline in interest expense and the yield on money markets in 2001. The average rate paid on time deposits was 5.47 percent in 2000 compared to 5.22 percent in 1999. The increase in the rate paid on time deposit accounts is a result of the competitive interest rate environment for deposits, especially time deposits, and the repricing of lower rate time deposits at higher rates upon renewal. Even with the decline in interest rates during the third and fourth quarters of 2000, the competitive environment for deposits kept rates on time deposits high. The yield on interest-bearing demand accounts increased from 1.06 percent in 1999 to 1.37 percent in 2000. Included in this type of account are the deposits of several municipalities that have rates that are tied to the Federal funds target rate that increased by 175 basis points during 1999 and 2000. The decline in the Federal funds rate in 2001 should result in this expense declining during the year.

The yield on short-term borrowings increased 71 basis points in 2000 to 4.21 percent while the yield on Federal Home Loan Bank borrowings increased from 5.22 percent in 1999 to 5.41 percent in 2000. The increase in the yield on short-term borrowings is a result of higher rates paid on cash management accounts, reflecting the higher rate environment in 1999 and 2000. The increase in the rate paid on Federal Home Loan Bank advances was a result of the repricing on $5,000,000 of the borrowings in April of 2000 from 4.60 percent to 5.86 percent. This also reflects the higher interest rate environment at the time the borrowing was scheduled to reprice.




QNB Corp. & Subsidiary • 2000 Annual Report    11

Management Discussion and Analysis

When comparing 1999 to 1998, net interest income on a fully tax-equivalent basis increased $471,000 or 3.6 percent to $13,649,000. A 10.4 percent increase in average earning assets offsets a decrease in the net interest margin. The net interest margin declined by 28 basis points, while the net interest rate spread declined by 22 basis points. The net interest rate spread decreased to 3.70 percent in 1999 from 3.92 percent in 1998, while the net interest rate margin decreased to 4.23 percent in 1999 from 4.51 percent in 1998. Both the spread and the margin were impacted by the leverage transaction and the impact of the yield on earning assets, particularly loans, declining to a greater degree than the rate paid on interest bearing liabilities.

The leverage transaction had the impact of increasing tax-equivalent net interest income by approximately $222,000, but lowering the net interest rate spread and net interest rate margin. Excluding the impact of this transaction in 1999, the net interest rate spread would have declined by 7 basis points to 3.85 percent and the net interest rate margin would have declined by 11 basis points to 4.40 percent.

Total interest income increased $1,201,000 in 1999 to $23,953,000. Growth in earning assets contributed $2,212,000 to the increase in interest income, with higher securities volume accounting for $1,886,000 of the increase and higher loan volume accounting for $445,000 of the increase. Average investments increased $27,475,000 or 23.6 percent, while average loans increased $5,112,000 or 3.0 percent. The majority of the increase in investment securities relates to the leverage transaction that had the impact of increasing interest income by approximately $1,110,000.

The impact of declining interest rates during 1998 had a negative result on interest income and the yield on earning assets, particularly loans during 1999. The decline in interest income resulting from lower yields on earning assets was $1,011,000 during 1999, with loans responsible for $861,000 to the decline. The yield on earning assets decreased 36 basis points to 7.43 percent with the average rate on loans declining 49 basis points during 1999. The yield on loans declined from 8.71 percent in 1998 to 8.22 percent in 1999. Despite the 75 basis point increase in the prime rate during the course of 1999, the average prime rate for the year declined 36 basis points from 8.36 percent for 1998 to 8.00 percent in 1999. Another factor contributing to the decline in the yield on loans was the competitive environment for loans that prevented the rates from increasing to the degree that Treasury rates had increased.

The yield on the total investment portfolio was 6.53 percent for 1999 and 6.57 percent in 1998. QNB actively manages its investment portfolio. When rates fell in 1998 and cash flow increased as a result of prepayments on mortgage-backed securities and callable agency securities, QNB was able to reduce the potential negative impact of falling rates on the yield in 1998 and 1999. They did this by purchasing mortgage-backed securities, with yields that did not decline to the same degree as Treasury securities and by lengthening the average life of the portfolio with the purchase of some higher yielding but longer term callable agency securities and tax-exempt municipal securities. Then with the rise in rates in 1999, cash flow from mortgage-backed securities and callable agency securities declined resulting in fewer dollars being reinvested at the higher rates. To take advantage of the higher interest rate environment, QNB, during the third and fourth quarters of 1999, sold, at a loss of $256,000, approximately $9,500,000 of securities yielding 6.25 percent, and reinvested the proceeds in securities yielding 7.50 percent.

Total interest expense increased $730,000 or 7.6 percent in 1999 to $10,304,000. Interest expense on the borrowings from the FHLB contributed $888,000 to the increase. A 4.5 percent increase in average interest-bearing deposits resulted in an increase in interest expense of $518,000. This increase was primarily in the area of time deposits with average balances increasing by 7.6 percent and interest expense increasing by $534,000. An 8.0 percent increase in interest-bearing demand accounts contributed approximately $46,000 to the increase in interest expense while a 7.0 percent decrease in average money market accounts caused interest expense to decline by $64,000.

The average rates paid on deposit accounts and short-term borrowings lagged the increase in Treasury rates during 1999. The rate paid on total interest-bearing liabilities, including the borrowings from the FHLB, decreased to 3.73 percent in 1999 from 3.87 percent in 1998. The rate paid on interest-bearing deposit accounts decreased to 3.63 percent in 1999 from 3.88 percent in 1998.

The impact of changing interest rates resulted in interest expense declining by approximately $395,000 during 1999. The majority of this decline was in time deposits. Many of QNB’s customers prefer time deposits with a maturity of one year or less. When rates declined during 1998 many of these deposits were repriced at significantly lower rates, accounting for the decline in yield during 1999. In anticipation of higher rates in 1999, QNB promoted a competitive 36-month time deposit. The purpose was to decrease QNB’s sensitivity to increases in short-term interest rates. The average rate paid on time deposits less than $100,000 decreased from 5.48 percent in 1998 to 5.20 percent in 1999 and the rate paid on time deposits of $100,000 or more decreased from 5.73 percent to 5.33 percent. Also positively impacting interest expense was the decline in yield on interest-bearing demand accounts. The average rate paid on these accounts declined from 1.37 percent in 1998 to 1.06 percent in 1999. QNB was able to reduce the rate on these accounts as they are deemed to be relatively insensitive to changing interest rates. An 8.0 percent increase in the average balance between 1998 and 1999 is an indication of this.




12    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Net Interest Income (continued)

Management expects the net interest margin to continue to decline during 2001. However, it should not decline to the extent that it has over the past two years. Funding costs should decrease as interest rates fall during 2001. Also impacting the net interest margin during 2001 is an additional $25,000,000 leverage transaction entered into during the first quarter of 2001. This transaction will have the benefit of increasing net interest income but will result in a negative impact to the net interest margin.

Provision For Loan Losses

The provision for loan losses represents management’s determination of the amount necessary to be charged to operations to bring the allowance for loan losses to a level considered adequate in relation to the risk of inherent losses in the loan portfolio. Actual loan losses, net of recoveries, serve to reduce the allowance. QNB’s management determined no provision for loan losses was necessary in 2000. The provision for loan losses was $240,000 in 1999 and $400,000 in 1998. QNB was able to reduce the provision for loan losses in 1999 from 1998 and eliminate it in 2000 as a result of maintaining low levels of non-performing and delinquent loans. Net charge-offs were $246,000 in 2000. Approximately $154,000 of the total loans charged off in 2000 represents a loan to one borrower. Net recoveries were $5,000 for 1999 compared to net charge-offs of $119,000 in 1998. Net charge-offs in 2000 represent .14 percent of average loans. Net recoveries in 1999 and net charge-offs in 1998 amount to .003 percent and .07 percent of average loans during those years. QNB anticipates no provision for loan losses will be necessary in 2001 as long as credit quality remains high with non-performing assets, delinquent loans and charge-offs remaining low.

Non-Interest Income

QNB, through its core banking business, generates various fees and service charges. Total non-interest income is composed of service charges on deposit accounts, mortgage servicing fees, gains or losses on the sale of investment securities, gains on the sale of residential mortgage loans and student loans, and other miscellaneous fee income. QNB reviews all service charges and fee schedules related to its products and services on an annual basis. Except for an increase in overdraft fees during 1999, QNB has not materially changed these fee schedules during 2000, 1999 or 1998. The development of new products and services including the introduction of Trust services in 2001 should help generate additional non-interest income. Total non-interest income was $2,817,000 in 2000 compared to $2,231,000 in 1999, an increase of 26.3 percent. Excluding the gains and losses on the sale of investment securities and loans in both 2000 and 1999 non-interest income increased 10.9 percent. The increase in non-interest income in 2000 followed a 3.6 percent increase when comparing the $2,231,000 reported in 1999 to the $2,154,000 recorded in 1998. Excluding gains and losses on the sale of securities and loans, non-interest income increased 21.9 percent between 1998 and 1999.

Fees for services to customers are primarily comprised of service charges on deposit accounts. These fees increased $91,000 or 7.6 percent during 2000 to $1,293,000. Higher overdraft income resulting from an increase in both the volume of overdrafts and the fee, accounts for most of the overall increase in service charge income. During the first quarter of 1999, QNB increased its fee for overdrafts by 12.0 percent. Also positively impacting fee income in 2000 was a $15,000 increase in income related to the use of out-of-network Automated Teller Machines (ATMs). Partially offsetting these increases was a decline in fee income on business checking accounts of $14,000.

Fees for services to customers increased $250,000 or 26.3 percent to $1,202,000 when comparing 1999 to 1998. An increase in overdraft income resulting from both the 12.0 percent increase in the fee during the first quarter of 1999 and an increase in the volume of overdrafts accounts for approximately $205,000 of the overall increase in fees for services to customers.

To date, when QNB sells its residential mortgages in the secondary market, it retains servicing rights. A normal servicing fee is retained on all loans sold and serviced. Mortgage servicing fees decreased $13,000 or 10.4 percent in 2000, to $112,000. This followed a decrease of $31,000 or 19.9 percent in 1999, to $125,000. The decline in mortgage servicing fees in 2000 is primarily a result of servicing fewer mortgage loans, while the decline in mortgage servicing fees in 1999 is primarily a result of an increase in the amortization of the mortgage-servicing asset booked at the time the loan is sold. QNB recognizes its obligation to service financial assets that are retained in a transfer of assets in the form of a servicing asset. The servicing asset is amortized in proportion to and over the period of net servicing income or loss. Servicing assets are assessed for impairment based on their fair value. The impact of amortization and impairment of the mortgage-servicing asset was $50,000 in both 2000 and 1999 and $35,000 in 1998.

The volume of mortgages serviced as well as the timing of mortgage payments and the level of delinquent mortgages also impacts the amount of servicing fees recorded. The level of mortgages serviced decreased $5,087,000 or 7.7 percent to $60,666,000 at December 31, 2000. The average balance of mortgages serviced for others decreased 7.0 percent in 2000 to $62,876,000. The increase in interest rates during the second half of 1999 and early 2000 and the related slowdown in mortgage refinancing activity significantly reduced the amount of loans originated and sold in both 2000 and 1999.


Change from Prior Year
Non-Interest Income Comparison



2000
1999

2000
1999
1998
Amount
Percent
Amount
Percent
Fees for services to customers   $1,293   $ 1,202   $   952   $   91   7.6 % $ 250   26.3 %
Mortgage servicing fees  112   125   156   (13 ) (10.4 ) (31 ) (19.9 )
Net gain (loss) on investment securities  310   (139 ) 66   449   323.0   (205 ) (310. 6)
Net gain on sale of loans  76   178   290   (102 ) (57.3 ) (112 ) (38.6 )
Other operating income  1,026   865   690   161   18.6   175   25.4  

     Total  $2,817   $ 2,231   $2,154   $ 586   26.3 % $   77   3.6 %





QNB Corp. & Subsidiary • 2000 Annual Report    13

Management’s Discussion and Analysis

Management anticipates that mortgage-servicing income may continue to decline during 2001 despite an expected increase in the volume of mortgage loans sold and serviced. An increase in mortgage origination and sales activity should result from the decline in interest rates which has occurred during the first quarter of 2001 and which is expected to continue throughout the year. These lower interest rates lead to an increase in mortgage refinancing activity. However, lower interest rates also have the impact of increasing the amortization and impairment of the mortgage-servicing asset as existing loans are refinanced.

The net gain on the sale of investment securities was $310,000 in 2000. This compares to a loss on the sale of investment securities of $139,000 during 1999. QNB Corp. owns a diversified portfolio of marketable equity securities. During 2000, gains on the sale from this portfolio contributed $216,000. This compares to gains of $118,000 in 1999 on the sale of equity securities. During the fourth quarter of 2000, QNB sold approximately $8,500,000 of agency issued mortgage-backed securities, callable agency securities and municipal securities. The proceeds of these funds were reinvested in non-agency issued mortgage-backed securities, corporate bonds and municipal securities. This transaction resulted in a gain of $94,000 and an increase in the yield between the securities purchases versus those sold. To accomplish this, QNB increased its weighted average maturity and credit risk in the portfolio to a small degree. Net losses on the sale of debt securities were approximately $257,000 in 1999. During the third and fourth quarters of 1999, in response to rising interest rates, QNB sold approximately $9,500,000 of securities yielding 6.25 percent, and reinvested the proceeds in securities yielding 7.50 percent. The net gain on the sale of investment securities was $66,000 in 1998. Net gains on the sale of equity securities were $38,000, while net gains on debt securities were approximately $28,000 in 1998.

Student and residential mortgage loans to be sold are identified at origination. The net gain on the sale of loans was $76,000, $178,000 and $290,000 in 2000, 1999 and 1998. Included within these amounts are gains on the sale of student loans of $41,000, $42,000 and $38,000, respectively. QNB sold approximately $2,240,000, $2,219,000 and $1,599,000 of loans to SallieMae during these three years. The amount of the gain depends upon the size and type of loans originated. The amount of the gain in both 2000 and 1999 compared to 1998 relative to the volume of the loans sold during these years is a result of the change in pricing for student loans by the U.S. Government. The amount of income, both interest income and gains on the sale, may continue to decline in the future depending upon action taken by the U.S. Government with regard to the allowable interest rate charged on student loans.

The net gain on residential mortgage sales is directly related to the volume of mortgages sold and the timing of the sales relative to the interest rate environment. Net gains on the sale of residential mortgages were $35,000 in 2000, $136,000 in 1999 and $252,000 in 1998. Included in the gains on the sale of residential mortgages in these years were $20,000, $112,000 and $137,000 related to the recognition of the mortgage servicing assets. Significant interest rate swings during the three years has had a major impact on the volume of mortgages originated and the gains recorded on the sale of these mortgages. QNB sold approximately $1,921,000, $10,890,000 and $13,351,000 of residential mortgages in the secondary market in 2000, 1999 and 1998. Of the amount of loans sold in 1999, approximately $3,601,000 had been originated in 1998. Rising interest rates during the second half of 1999 and the first half of 2000 slowed the refinancing activity and reduced the origination of mortgage loans. QNB originated approximately $2,184,000 in mortgage loans held-for-sale in 2000 compared to $7,400,000 in 1999. Rising rates also had the impact of reducing the net gains on the sales.

In contrast, declining interest rates to record low levels during 1998 presented an opportunity for many borrowers to refinance their mortgages at lower rates. This provided an opportunity for QNB to originate and sell more mortgages. During 1998, QNB originated approximately $15,321,000 in mortgage loans held-for-sale.

As of December 31, 2000, there were $198,000 of residential mortgage loans held-for-sale. As of December 31, 1999, there were no residential mortgage loans held-for sale. These loans are accounted for at the lower of cost or market. With interest rates already having declined in 2001 and the expectation for further reductions during the year, QNB should have the opportunity to originate and sell more mortgage loans and increase the gain on the sale of these loans relative to 2000.

Other operating income was $1,026,000, $865,000 and $690,000 in 2000, 1999 and 1998. The $161,000 or 18.6 percent increase in 2000 is primarily the result of the following increases: $75,000 in ATM transaction income, $70,000 in debit card income, $22,000 in official check commissions, $16,000 in earnings on cash surrender value of life insurance and $11,000 in merchant processing income.

The increase in ATM transaction income is the result of the implementation of an ATM surcharge for non-QNB customers in June 2000. The implementation of an ATM surcharge has had the impact of decreasing the number of transactions by non-QNB customers at QNB ATM machines. This has resulted in a reduction in interchange income of approximately $30,000. The increase in debit card income is a result of an increase in acceptance and usage of the card.

Partially offsetting the above increases in other non-interest income were reductions in rental income on other real estate owned of $35,000 and mutual fund and annuity commission income of $12,000. The sale, during both 1999 and 2000, of the remaining properties classified as other real estate owned resulted in the elimination of rental income on these properties. The reduction in mutual fund income is a result of changing third party providers during the third quarter of 2000. The implementation in the fourth quarter of 2000 of a new retail non-deposit program in affiliation with Paragon Capital, Inc. and Raymond James Financial Services, Inc. should result in an increase in mutual fund and annuity income in 2001.

When comparing 1999 to 1998, the $175,000 or 25.4 percent increase is primarily the result of increased earnings on the cash surrender value of single premium life insurance policies that went into effect in September 1998. Also contributing to the increase in other operating income was higher debit card, merchant processing and check order income. The earnings on the cash surrender value of life insurance increased $121,000 when comparing 1999 to 1998. The $59,000 increase in debit card income and the $18,000 increase in merchant processing income were a result of the increase in the number of transactions.

Commissions on check orders increased $25,000 in 1999 as a result of a restructure in QNB’s deposit products. During the third quarter of 1998, QNB restructured some of the features of its deposit products. One of the changes included the collection of fees on check reorders. Previously, many customers received free checks upon reorder. Also, as part of the product restructuring, many customers now receive a free QNB debit card. These customers previously paid an annual fee of $15. This change had the impact of reducing ATM card income by $14,000 in 1999. Also, negatively impacting other non-interest income was the sale of several revenue generating properties which reduced the income from other real estate owned by $55,000 in 1999. Most of the properties that generated rental income were disposed of during 1998.




14    QNB Corp. & Subsidiary • 2000 Annual Report

Management Discussion and Analysis

Non-Interest Income (continued)

Financial service organizations, including QNB, are challenged to demonstrate that they can generate an increased contribution to revenue from non-interest sources. To help accomplish this QNB, in January 2001, announced affiliations with both The Trust Company of Lehigh Valley which will enable QNB to offer a broad range of Trust and Investment Management Services, and Bankers Settlement Services of Eastern Pennsylvania, LLC, a multi-bank owned title insurance agency. QNB will continue to analyze other opportunities and products that could enhance its fee-based businesses.

Non-Interest Expense

Non-interest expense is comprised of costs related to salaries and employee benefits, net occupancy, furniture and equipment, marketing, other real estate owned and various other operating expenses. Total non-interest expense in 2000 increased $351,000 or 3.5 percent to $10,258,000. Included in total non-interest expense in 2000 were expenses related to the cost of conversion to and installation of a new computer system of $240,000. Excluding these one-time costs, total non-interest expense increased 1.1 percent between 1999 and 2000. This followed an increase of 2.6 percent between 1998 and 1999. Total non-interest expense for 1999 and 1998 was $9,907,000 and $9,655,000, respectively. Despite the increase in non-interest expense, QNB’s overhead efficiency ratio, which represents non-interest expense divided by net operating revenue on a tax-equivalent basis, remained stable over the past three years.

Salaries and benefits expense is the largest component of non-interest expense. Salary and benefits expense for 2000 was $5,753,000, an increase of $57,000 or 1.0 percent over 1999 levels. Salary expense for 2000 increased $55,000 or 1.2 percent to $4,704,000. Excluding the impact of incentive compensation in both 2000 and 1999 salary expense increased $194,000 or 4.4 percent. Benefits expense increased by $2,000 or .2 percent to $1,049,000 in 2000. Lower state unemployment tax expense and lower life and disability insurance premiums offset higher medical insurance premiums and retirement plan expense when comparing 2000 to 1999.

Other events also had an impact on salary and benefit expense when comparing 2000 to 1999. The outsourcing of several functions, including internal audit, loan review and courier service reduced salary and benefit expense, while the startup of the customer service center, the additional hours worked during the computer conversion and the tight labor market during the year 2000 increased these expenses. QNB had to increase wages in certain areas of the bank to retain and attract employees.

Salaries and benefits expense for 1999 compared to 1998 increased $135,000 or 2.4 percent to $5,696,000. Salary expense for 1999 increased $155,000 or 3.4 percent to $4,649,000, while benefits expense decreased by $20,000 or 1.9 percent to $1,047,000. The increase in salary expense is related to an increase in incentive compensation, performance increases and a slight increase in the number of full-time equivalent employees. The decline in benefits expense is a result of a reduction in QNB’s State unemployment rate and a reduced contribution to the Money Purchase Pension Plan resulting from an increase in employee forfeitures.

Salary and employee benefit expense will likely increase in 2001 because of a number of factors including an increase in the number of full-time equivalent employees resulting from the opening of the Souderton branch and the Trust Department. The continued double-digit percentage increase in medical premium expense will also negatively impact benefits expense.

Net occupancy expense was $710,000 in 2000 compared to $669,000 in 1999 and $666,000 in 1998. The increase in net occupancy expense in 2000 is primarily the result of the expansion and renovation of the Country Square branch at the end of 1999. Rent expense increased $39,000 and depreciation expense on leasehold improvements increased $17,000. Utility costs increased $12,000 or 9.8 percent when comparing 2000 to 1999. Partially offsetting these increases were decreases in building security expense and building insurance expense. When comparing 1999 to 1998, reductions in insurance, utility and real estate taxes totaling $15,000 were offset by an increase in building repairs and maintenance costs of $18,000.

Net occupancy expenses will likely increase in 2001 as a result of both higher depreciation expense for leasehold improvements and branch rent expense. These increased costs relate to the opening of the Souderton branch in Hilltown Township.

Furniture and equipment expense was $976,000 in 2000, an increase of $68,000 or 7.5 percent when compared to 1999. This followed an increase of $175,000 or 23.9 percent from 1998 to 1999. Increased investment in technology, which began during 1998 with the implementation of the first three phases of a wide area network and the conversion to a new telephone system, continued in 1999 with the implementation of a check imaging system and the next phases of the wide area network. These projects were a major contributor to the $150,000 increase in depreciation expense when comparing 1999 to 1998.


Change from Prior Year
Non-Interest Expense Comparison



2000
1999

2000
1999
1998
Amount
Percent
Amount
Percent
Salaries and employee benefits   $  5,753   $5,696   $5,561   $   57   1.0 % $ 135   2.4 %
Net occupancy expense  710   669   666   41   6.1   3   .5  
Furniture and equipment expense  976   908   733   68   7.5   175   23.9  
Marketing expense  361   379   371   (18 ) (4.7 ) 8   2.2  
Other real estate owned expense  9   64   312   (55 ) (85. 9) (248 ) (79. 5)
Other expense  2,449   2,191   2,012   258   11.8   179   8.9  

     Total  $10,258   $9,907   $9,655   $ 351   3.5 % $ 252   2.6 %





QNB Corp. & Subsidiary • 2000 Annual Report    15

Management’s Discussion and Analysis

The execution of QNB’s technology plan continued in 2000 with the enhancement of QNB’s web site, QNB.com, with an exciting new look and the launching of QNB-Online, the Internet banking and online bill pay product. During the fourth quarter of 2000, QNB completed the installation and conversion to a new computer system. These items contributed to a $62,000 increase in depreciation expense when comparing 2000 to 1999. Equipment maintenance costs increased $17,000 in 2000 and $25,000 in 1999 primarily as a result of maintenance contracts on these technologies.

Furniture and equipment expense will continue to increase in 2001 as a result of higher depreciation expense associated with the technology enhancements discussed above. Also contributing to higher furniture and equipment expense in 2001 is the addition of the new branch and its related costs.

Marketing expense for 2000 was $361,000, a decrease of $18,000 or 4.7 percent from 1999. Advertising expense increased $32,000 during 2000. The introduction of QNB-Online and the Treasury Select Money Market Product along with an increase in advertising of loan products and time deposit promotions contributed to the increase in advertising expense. Offsetting these increases were a reduction in costs related to promotional items as well as a decrease in contributions and sponsorships.

Marketing expense for 1999 was $379,000, an increase of 2.2 percent from the $371,000 reported in 1998. An increase in expense related to promotional items, contributions and sponsorships was partially offset by a reduction in billboard advertising. During 1998, QNB used billboard advertising to promote specific products and QNB’s image as an independent community bank, in light of the merger activity taking place in the industry and specifically within our marketplace.

QNB anticipates an increase in marketing expense in 2001 as a result of increased advertising and promotion expense related to the opening of the Trust Department and the Souderton branch.

Other real estate expense was $9,000 in 2000 compared to $64,000 in 1999 and $312,000 in 1998. Other real estate expense in 2000 included costs associated with properties of $27,000 netted against gains on the sale of the real estate of $18,000. As of December 31, 2000, QNB had no other real estate owned on its balance sheet. Other real estate expense during 1999 was comprised of costs associated with maintaining the properties: taxes, utilities, insurance, maintenance, etc., of $128,000 and net gains on the sale and/or write-down of properties of $64,000. The majority of the maintenance expense relates to the environmental clean up of one property which was sold during the third quarter of 1999.

Other real estate expense in 1998 is partially the result of the net loss on the disposition or write-down of two properties during the year. Net losses amounted to $152,000 in 1998. Maintenance type costs were $160,000 in 1998.

The major components of other expense are postage, supplies, professional services, telecommunications, insurance and state non-income taxes. Other expense increased $258,000 or 11.8 percent in 2000 to $2,449,000. Included in this increase were $240,000 of one-time expenses related to the installation, conversion and training for the new computer system. The outsourcing of the internal audit function during the fourth quarter of 1999 and the courier function in 2000 also contributed to the increase in other expense. The savings associated with these outsourcing decisions are reflected in lower salary and benefit costs. Partially offsetting the expense associated with the computer conversion and the cost of outsourcing were reduced expenses related to supplies, telephone costs and losses on checking accounts.

When comparing 1999 to 1998, other expense increased $179,000 or 8.9 percent to $2,191,000. Higher professional services costs primarily related to the outsourcing of the internal audit function during the fourth quarter of 1999 and the use of a consultant to assist in the selection of a new computer system contributed to $41,000 of the increase in 1999. A $37,000 increase in debit card expense and an $82,000 increase in losses on checking accounts also contributed to the variance between 1999 and 1998. The increase in debit card expense is related to the increase in usage of the card and costs associated with a mass reissue to replace cards expiring at the end of 1999. Telephone costs increased $29,000 while postage expense decreased $29,000 when comparing the two years. The increase in telephone expense primarily relates to the line costs associated with the wide area network while the reduction in postage expense relates to efficiencies gained through the check imaging process. State taxes consisting of sales and use tax and capital stock tax increased $25,000 while insurance costs increased by $18,000. Partially offsetting these increases was a reduction in the accrual of directors’ deferred compensation of $82,000. The higher directors’ deferred compensation expense in 1998 reflects an adjustment to the interest rate assumption caused by the decline in market interest rates in 1998.




16    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Income Taxes

QNB uses the asset and liability method to provide for income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

Applicable income taxes and effective tax rates were $1,144,000 or 21.8 percent for 2000 compared to $1,174,000 or 23.6 percent for 1999, and $1,272,000 or 26.9 percent for 1998. The reduction in the effective tax rate over the past three years is a result of an increase in income from tax-exempt municipal securities and loans and an increase in tax-exempt income from earnings on single premium life insurance and investment security dividend income subject to the 70% dividend exclusion.

Financial Condition

Financial service organizations today are challenged to demonstrate that they can generate sustainable and consistent earnings growth in an increasingly competitive and volatile environment. Competition for both loans and deposits remained strong during 2000. QNB’s primary competition in the banking segment of the financial services industry is comprised of a large super regional bank, several large community banks and a thrift institution. The consolidation of the banking industry that has taken place and the increased availability of loans from all types of companies in the financial services industry have led to increased price competition for both deposits and loans. Insurance companies have also become a major competitor in the lending arena.

Total assets at year-end 2000 were $371,671,000, compared with $350,489,000 at December 31, 1999, an increase of 6.0 percent. This followed growth during 1999 of 8.0 percent. However, most of this growth in 1999 was achieved by the $25,000,000 of borrowings from the Federal Home Loan Bank.

Average total assets increased 5.5 percent or $18,973,000 in 2000 to $363,516,000 and 11.0 percent or $34,051,000 in 1999. Total loans at December 31, 2000 were $185,234,000, an increase of 6.6 percent from December 31, 1999. This followed a 1.5 percent decrease from December 31, 1998 to December 31, 1999. Average total loans increased 2.3 percent in 2000 and 3.0 percent in 1999. Loan growth remains one of the primary goals of QNB. Funding sources, which include deposits and borrowed money, increased 5.2 percent from year-end 1999 to year-end 2000 and 9.0 percent from year-end 1998 to year-end 1999. Excluding the borrowings from the FHLB, funding sources would have increased by .5 percent in 1999. Average funding sources increased 5.5 percent in 2000 and 11.1 percent in 1999. Excluding the borrowings from the FHLB, average funding sources would have increased by 3.1 percent and 5.0 percent in 2000 and 1999. The following discussion will further detail QNB’s financial condition during 2000 and 1999.

Investment Securities and Other Short-Term Investments

Investment policies, approved by QNB’s Board of Directors, include standards regarding permissible investment categories, credit quality, maturity intervals and investment concentrations. Total investment securities at December 31, 2000 and 1999 were $157,227,000 and $145,911,000. At December 31, 2000 and 1999, approximately 68.2 percent and 79.8 percent of QNB’s investment securities were either U.S. Government or U.S. Government agency debt securities, or U.S. Government agency issued mortgage-backed securities. During 2000, QNB increased its investments in non-agency issued mortgage-backed securities, tax-exempt State and municipal securities and U.S. Government agency equity securities.

QNB did not hold any securities from any issuer (excluding the U.S. Government and its agencies) that were in excess of 10 percent of shareholders’ equity. In addition, Federal funds sold, which would be affected by the economic status of the banking industry, are short-term in nature and sold to banks with a minimum “A” rating at the date of the sale.

Average investment securities increased $14,673,000 or 10.2 percent to $158,389,000 in 2000 compared with a $27,475,000 or 23.6 percent increase in 1999. The significant increase in the investment portfolio in both years is primarily the result of the $25,000,000 wholesale funding transaction entered into with the FHLB during the second quarter of 1999. This transaction had the impact of increasing average investment securities by approximately $7,986,000 in 2000 and $17,014,000 in 1999. The increase in the size of the investment portfolio in 2000 was also the result of average deposits and short-term borrowings growing at a faster rate than average loans.

Average Federal funds sold decreased 6.7 percent in 2000 to $3,360,000, after decreasing 38.7 percent between 1999 and 1998. The lower balance of Federal funds sold during 2000 and 1999 was a result of QNB having access to additional sources of liquidity with both the Federal Home Loan Bank and its correspondent bank. The large decrease in 1999 was also a result of an increase in vault cash in response to Year 2000 liquidity needs.




QNB Corp. & Subsidiary • 2000 Annual Report    17

Management’s Discussion and Analysis


Investment Portfolio History



December 31,
2000
1999
1998
Investment Securities Available-for-Sale        
U.S. Treasuries  $    6,561   $    6,499   $    9,180  
U.S. Government agencies  42,469   40,396   47,356  
State and municipal securities  10,171   6,371   518  
Mortgage-backed securities  43,241   37,485   9,338  
Other debt securities  1,024   50   52  
Equity securities  10,779   6,808   3,644  

   Total investment securities available-for-sale  $114,245   $  97,609   $  70,088  

Investment Securities Held-to-Maturity 
State and municipal securities  $  19,974   $  19,346   $  14,668  
Mortgage-backed securities  23,008   28,956   35,319  
Equity securities      78  

   Total investment securities held-to-maturity  $  42,982   $  48,302   $  50,065  

   Total investment securities  $157,227   $145,911   $120,153  


Investment Portfolio Weighted Average Yields





December 31, 2000
Under
1 Year

1-5
Years

5-10
Years

Over 10
Years

Total
Investment Securities Available-for-Sale            
U.S. Treasuries: 
   Fair value  $     3,014   $       3,547       $    6,561  
   Weighted average yield  5.83 % 6.33 %     6.10 %
U.S. Government agencies: 
   Fair value  $         501   $     16,030   $     25,938     $  42,469  
   Weighted average yield  6.23 % 6.78 % 6.71 %   6.73 %
State and municipal securities: 
   Fair value      $            75   $     10,096   $  10,171  
   Weighted average yield      8.47 % 7.44 % 7.46 %
Mortgage-backed securities: 
   Fair value  $         939   $     20,617   $     21,685     $  43,241  
   Weighted average yield  6.50 % 7.07 % 6.56 %   6.80 %
Other debt securities: 
   Fair value      $       1,024     $    1,024  
   Weighted average yield 7.78 %     7.78 %
Equity securities 
   Fair value        $     10,779   $  10,779  
   Weighted average yield        6.10 % 6.10 %

Total fair value  $     4,454   $     40,194   $     48,722   $     20,875   $114,245  
Weighted average yield  6.02 % 6.89 % 6.67 % 6.75 % 6.73 %

Investment Securities Held-to-Maturity 
State and municipal securities: 
   Amortized cost  $         431   $       6,999   $     12,544     $  19,974  
   Weighted average yield  7.08 % 7.27 % 6.69 %   6.90 %
Mortgage-backed securities: 
   Amortized cost  $     3,073   $     15,166   $       3,354   $       1,415   $  23,008  
   Weighted average yield  6.57 % 6.49 % 6.39 % 6.50 % 6.49 %

Total amortized cost  $     3,504   $     22,165   $     15,898   $       1,415   $  42,982  
Weighted average yield  6.64 % 6.74 % 6.63 % 6.50 % 6.68 %

Securities are assigned to categories based on stated contractual maturity except for mortgage-backed securities which are based on anticipated payment periods. See interest rate sensitivity section for practical payment and repricing characteristics. Tax-exempt securities were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent. Weighted average yields on investment securities available-for-sale are based on historical cost.




18    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Investments (continued)

The amount of activity in the investment portfolio, while reduced from 1999 levels, remained high with over $42,600,000 in maturities, calls, or sales and over $49,700,000 in purchases during 2000. Despite the amount of activity, the composition of the portfolio did not change significantly between 1999 and 2000. U.S. Government agency securities decreased to 27.0 percent of the portfolio at December 31, 2000 from 27.7 percent of the portfolio at December 31, 1999. Mortgage-backed securities decreased to 42.1 percent of the portfolio from 45.5 percent of the portfolio and State and municipal securities increased to 19.2 percent from 17.6 percent of the portfolio at December 31, 2000 and 1999.

Management anticipates that investment portfolio activity will increase during 2001 as a result of lower interest rates which causes the prepayments on mortgage-backed securities to increase and improves the likelihood of the securities with call features to be exercised. These factors increase the available funds for reinvestment. The anticipated strategy entering 2001 is to reduce QNB’s exposure to callable agency securities by investing proceeds from new funds and reinvesting cash flow from the existing portfolio into mortgage-backed securities, tax-exempt State and municipal securities and AAA and AA-rated corporate bonds. The lower interest rate environment will likely lead to a lower yield on the investment portfolio in 2001 compared to 2000.

At December 31, 2000 and 1999, investment securities totaling $43,019,000 and $43,963,000 were pledged as collateral for repurchase agreements, public deposits and other deposits as provided by law.

QNB accounts for its investments by classifying its securities into three categories. Securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported as a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase. QNB has increased the percentage of securities classified as available-for sale over the years as it provides more flexibility to manage the portfolio in different interest rate environments. QNB held no trading securities as of December 31, 2000 and 1999.

Investments Available-For-Sale

Available-for-sale investment securities include securities that management intends to use as part of its asset/liability management strategy. These securities may be sold in response to changes in market interest rates and related changes in the securities prepayment risk or in response to the need for liquidity. The available-for-sale portfolio is primarily comprised of U.S. Treasuries and U.S. Government agencies due to their high degree of liquidity. Also included are certain mortgage-backed securities to ensure QNB’s ability to react to changes in prepayment activity and longer maturity State and municipal securities. At December 31, 2000, the fair value of investment securities available-for-sale was $114,245,000 or $98,000 below the amortized cost of $114,343,000. This compares to a fair value of $97,609,000 or $3,947,000 below the amortized cost of $101,556,000 at December 31, 1999. An unrealized holding loss of $64,000 and $2,604,000 was recorded as a decrease to shareholders’ equity as of December 31, 2000 and 1999. The available-for-sale portfolio had a weighted average maturity of approximately 5 years, 4 months at December 31, 2000 and 7 years at December 31, 1999. The weighted average tax-equivalent yield was 6.73 percent and 6.58 percent at December 31, 2000 and 1999. Falling interest rates during the end of 2000 had the impact of reducing the unrealized holding loss and the weighted average maturity of the portfolio.

The weighted average maturity is based on the stated contractual maturity of all securities except for mortgage-backed securities, which are based on estimated average life. The maturity of the portfolio may be shorter because of call features in many of the debt securities and because of prepayments on mortgage-backed securities. The interest rate sensitivity analysis on page 26 reflects the expected maturity distribution of the securities portfolio based upon estimated call dates and anticipated cash flows assuming management’s most likely interest rate environment. The expected weighted average life of the available-for-sale portfolio was 4 years, 2 months at December 31, 2000, and 6 years, 6 months at December 31, 1999, based on these assumptions. The difference in weighted average life and expected weighted average life as of December 31, 2000 is due to the fact that many of the securities with call options are anticipated to be called prior to maturity due to the decline in interest rates. The shorter expected weighted average life in 2000 compared to 1999 is also a result of the callable nature of the U.S. Government agency securities and the anticipated prepayments on mortgage-backed securities given the lower interest rate environment entering 2001.

Investments Held-To-Maturity

Investment securities held-to-maturity are recorded at amortized cost. Included in this portfolio are State and municipal securities with original maturities primarily of 10 years or less and mortgage-backed securities, primarily collateralized mortgage obligations. They are designated as held-to-maturity as they are purchased with the intent and ability to hold to maturity. At December 31, 2000 and 1999, the amortized cost of investment securities held-to-maturity was $42,982,000 and $48,302,000, and the fair value was $42,815,000 and $46,572,000, respectively. The held-to-maturity portfolio had a weighted average maturity of approximately 4 years, 8 months at December 31, 2000 and 6 years at December 31 1999. The weighted average tax-equivalent yield was 6.68 percent and 6.64 percent at December 31, 2000 and 1999. The decrease in the weighted average maturity is a result of the shortening of the average life of the mortgage-backed portfolio caused by falling interest rates during the third and fourth quarters of 2000. As interest rates decrease, mortgage prepayments and mortgage refinance activity increases creating additional cash flow and reducing the average life. Interest rates have continued to fall during early 2001 and are anticipated to decrease further during the year.




QNB Corp. & Subsidiary • 2000 Annual Report    19

Management’s Discussion and Analysis

Loans

QNB’s primary functions and responsibility are to accept deposits and to make loans to meet the credit needs of the communities it serves. Loans are the most significant component of earning assets. Inherent within the lending function is the evaluation and acceptance of credit risk and interest rate risk along with the opportunity cost of alternative deployment of funds. QNB manages credit risk associated with its lending activities through portfolio diversification, underwriting policies and procedures, and loan monitoring practices.

QNB has comprehensive policies and procedures that define and govern both commercial and retail loan origination and management of risk. All loans are underwritten in a manner that emphasizes the borrowers’ capacity to pay. The measurement of capacity to pay delineates the potential risk of non-payment or default. The higher potential for default determines the need for and amount of collateral required. QNB makes unsecured loans when the capacity to pay is considered substantial. As capacity lessens, collateral is required to provide a secondary source of repayment and to mitigate the risk of loss. Various policies and procedures provide guidance to the lenders on such factors as amount, terms, price, maturity and appropriate collateral levels. Each risk factor is considered critical to assuring that QNB receives an adequate return for the risk undertaken, and that the risk of loss is minimized.

QNB effectively manages the risk associated with commercial loans, which generally have balances larger than retail loans, by having lenders work in tandem with credit underwriting personnel. In addition, a Loan Committee and a committee of the Board of Directors review loan requests, on a weekly basis, that meet certain qualifications.

QNB’s commercial lending activity is focused on small businesses within the local community. Commercial and industrial loans represent commercial purpose loans that are either secured by collateral other than real estate or unsecured. Real estate commercial loans include commercial purpose loans collateralized at least in part by commercial real estate. These loans may not be for the express purpose of conducting commercial real estate transactions. Real estate residential loans include loans secured by one-to-four family units. These loans include home equity loans, loans to individuals for residential mortgages, and commercial purpose loans. Substantially all originations of loans to individuals for residential mortgages with maturities of 20 years or greater are sold in the secondary market. Included in real estate residential loans at December 31, 2000 were $198,000 of residential mortgage loans held-for-sale. These loans were carried at the lower of aggregate cost or market. There were no real estate residential mortgage loans held-for-sale at December 31, 1999.

Loans, net of unearned income, increased $11,470,000 or 6.6 percent to $185,234,000 at December 31, 2000. A more focused business development program in the commercial loan area and competitive rates on home equity loans contributed to the growth in total loans. Residential mortgage loan growth was minimal as higher interest rates in the first half of 2000 limited the amount of mortgage loan originations.

The loan portfolio composition changed slightly from year-end 1999. Loans collateralized by commercial and residential properties decreased to 73.5 percent of the portfolio at December 31, 2000, from 76.9 percent of the portfolio at December 31, 1999. Commercial and industrial loans increased to 21.1 percent of the portfolio at year-end 2000 from 18.4 percent at December 31, 1999. Consumer loans increased slightly from 3.5 percent at year-end 1999 to 3.6 percent at December 31, 2000.

The commercial and industrial loan category increased $7,097,000 or 22.2 percent to end the year 2000 at $39,100,000. This growth followed a year in which commercial and industrial loans decreased by 8.6 percent or $3,000,000. Although a certain number of these loans are considered unsecured, the majority are secured by non-real estate collateral such as equipment, vehicles, accounts receivable and inventory. The growth in this category of loans in 2000 is a result of the development of new customer relationships as well as the expansion of existing relationships. Loans secured by commercial real estate increased by only .6 percent in 2000, following a $4,145,000 or 6.8 percent increase between December 31, 1998 and 1999. QNB’s commercial loans are not considered to be concentrated, except those loans to real estate developers and investors which account for $23,685,000 or 12.8 percent of the loan portfolio at December 31, 2000. This represents an increase from the $19,448,000 or 11.2 percent at December 31, 1999. Concentration is based upon Standard Industrial Classification codes used for bank regulatory purposes and is considered to be 10 percent or more of total loans. Diversification is achieved through lending to various industries located within the market area. This diversification is believed to reduce risk associated with changes in economic conditions.

Residential real estate loans increased by $1,998,000 or 2.9 percent to $70,943,000 at December 31, 2000. This followed a decrease of 3.0 percent between 1998 and 1999. The growth in this category of loans is solely due to the growth in home equity loans, as residential mortgage loan activity was slow in both 1999 and 2000 due to rising mortgage interest rates. Included in the balance as of December 31, 2000 were $198,000 in residential mortgages held-for-sale. There were no mortgages held-for-sale at December 31, 1999. The growth in home equity loans is a result of aggressive fixed rate home equity loan promotions and pricing.

Prior to 1998, the increase in home equity loans had a negative impact on the amount of consumer loans outstanding. Customers chose to benefit from the competitive rate of home equity loans as well as the tax deductibility of the interest by paying off other loans with home equity loan proceeds. The increase in consumer loans in the past three years is primarily the result of an increase in five-year automobile loans. QNB has priced these loans aggressively to compete with other financial institutions and directly with automobile dealers. To help increase consumer loan balances in 2001, QNB is looking at increasing its indirect lending activity.




20    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Loans (continued)

Management’s primary focus entering 2001 is deposit and loan growth. To help achieve these goals QNB initiated a business development and calling program encompassing lending personnel, branch personnel and executive management. The focus of this program is to both develop new lending and deposit relationships as well as strengthen existing relationships. This program is the first step in developing a sales culture throughout the institution. Internet banking, the centralized customer service center, the opening of a branch in a new geographic market and the offering of trust and investment management services in 2001 are other strategies that will help achieve these growth goals.

Non-Performing Assets

Non-performing assets include accruing loans past due 90 days or more, non-accruing loans, restructured loans and other real estate owned. QNB continued to reduce its level of non-performing assets. The chart on page 21 shows the improvement in non-performing assets over the past five years. Total non-performing assets were $209,000 at December 31, 2000, or .06 percent of total assets. This represents a reduction of 76.0 percent from the December 31, 1999 balance of $871,000. Non-performing assets at December 31, 1999 represented .25 percent of total assets. The percentage of non-performing assets at December 31, 2000 is at a historically low level for QNB.

Non-accrual loans are those on which the accrual of interest has ceased. Commercial loans are placed on non-accrual status immediately if, in the opinion of management, collection is doubtful, or when principal or interest is past due 90 days or more and collateral is insufficient to protect principal and interest. Interest accrued, but not collected at the date a loan is placed on non-accrual status, is reversed and charged against interest income. Subsequent cash receipts are applied either to the outstanding principal or recorded as interest income, depending on management’s assessment of ultimate collectibility of principal and interest. Loans are returned to an accrual status when the borrower’s ability to make periodic principal and interest payments has returned to normal (i.e. — brought current with respect to principal and interest or restructured) and the paying capacity of the borrower and/or the underlying collateral is deemed sufficient to protect principal and interest. Consumer loans are not automatically placed on non-accrual status when principal or interest payments are 90 days past due, but in most instances are charged-off when deemed uncollectible or after reaching 120 days past due.

Included in the loan portfolio are loans on non-accrual status of $205,000 and $484,000 at December 31, 2000 and 1999. If interest on non-accrual loans had been accrued throughout the period, interest income for the years ended December 31, 2000, 1999 and 1998 would have increased approximately $40,000, $55,000 and $70,000, respectively. The amount of interest income on these loans included in net income in 2000, 1999 and 1998 was $0, $21,000 and $17,000. There were no restructured loans as of December 31, 2000 or 1999, as defined in SFAS No. 15, “Accounting by Debtors and Creditors for Troubled Debt Restructurings,” that have not already been included in loans past due 90 days or more or non-accrual loans.

There was no other real estate owned as of December 31, 2000. Other real estate owned totaled $348,000 at December 31, 1999. This real estate is recorded at the fair value of the property less estimated costs to sell.

Loans not included in past due, non-accrual or restructured categories, but where known information about possible credit problems causes management to be uncertain as to the ability of the borrowers to comply with the present loan repayment terms totaled $3,886,000 and $2,581,000 at December 31, 2000 and 1999, respectively.

As the year 2000 came to a close there were many economic indications that the economy was slowing down and possibly heading into a recession. As with any economic slowdown, the potential exists for an increase in non-performing loans.

Allowance For Loan Losses

The determination of an appropriate level of the allowance for loan losses is based upon an analysis of the risk inherent in QNB’s loan portfolio. Management uses various tools to assess the adequacy of the allowance for loan losses. One tool is a model recommended by the Office of the Comptroller of the Currency. This model considers a number of relevant factors including: historical loan loss experience, the assigned risk rating of the credit, current and projected credit worthiness of the borrower, current value of the underlying collateral, levels of and trends in delinquencies and non-accrual loans, trends in volume and terms of loans, concentrations of credit, and national and local economic trends and conditions. This model is supplemented with another analysis that also incorporates exceptions to QNB’s loan policy and QNB’s portfolio exposure to borrowers with large dollar concentration, defined as exceeding 25% of QNB’s legal lending limit. Other tools include ratio analysis and peer group analysis.

QNB utilizes a risk weighting system that assigns a risk code to every commercial loan. This risk weighting system is supplemented with a program that encourages account officers to identify potentially deteriorating loan situations. The officer analysis program is used to complement the on-going analysis of the loan portfolio performed during the loan review function. In addition, QNB has a committee that meets quarterly to review the adequacy of the allowance for loan losses based on the current and projected status of all relevant factors pertaining to the loan portfolio. In addition, regulatory authorities, as an integral part of their examinations, periodically review the allowance for loan losses. They may require additions to the allowance based upon their judgements using information available to them at the time of examination.

A loan is considered impaired, based on current information and events, if it is probable that QNB will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is generally based on the present value of expected future cash flows discounted at the effective interest rate, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral.

At December 31, 2000 and 1999, the recorded investment in loans for which impairment has been recognized totaled $145,000 and $379,000, of which $103,000 and $310,000 required no valuation allowance. As of December 31, 2000 and 1999, $42,000 and $69,000 of loans required a valuation allowance on the entire amount. Most of the loans identified as impaired are collateral-dependent. For the years ended December 31, 2000, 1999 and 1998, the average recorded investment in impaired loans was approximately $397,000, $323,000 and $945,000. QNB recognized $67,000, $67,000 and $133,000 of interest income on these loans in 2000, 1999 and 1998.




QNB Corp. & Subsidiary • 2000 Annual Report    21

Management’s Discussion and Analysis


Loan Portfolio





December 31,
2000
1999
1998
1997
1996
Commercial and industrial   $  39,100   $  32,003   $  35,003   $  32,794   $  22,973  
Agricultural  3,027   1,935   3,446   2,845   2,828  
Construction  380   258   782   813   3,640  
Real estate-commercial  65,271   64,853   60,708   58,783   57,589  
Real estate-residential  70,943   68,945   71,052   67,621   66,203  
Consumer  6,708   6,005   5,864   5,312   6,477  

   Total loans  185,429   173,999   176,855   168,168   159,710  
Less unearned income  195   235   412   448   432  

   Total loans, net of unearned income  $185,234   $173,764   $176,443   $167,720   $159,278  


Loan Maturities and Interest Sensitivity




December 31, 2000
Under
1 Year

1-5
Years

Over
5 Years

Total
Commercial and industrial   $12,869   $21,261   $  4,970   $  39,100  
Agricultural  1,500   27   1,500   3,027  
Construction  380       380  
Real estate-commercial  5,509   12,823   46,939   65,271  
Real estate-residential  6,473   19,026   45,444   70,943  
Consumer  2,614   3,989   105   6,708  

   Total  $29,345   $57,126   $98,958   $185,429  

Demand loans, loans having no stated schedule of repayment and no stated maturity, are included in under one year.

The following shows the amount of loans due after one year that have fixed, variable or adjustable interest rates at December 31, 2000:


Loans with fixed predetermined interest rates   $97,029  
Loans with variable or adjustable interest rates  $59,055  
  

Non-Performing Assets





December 31,
2000
1999
1998
1997
1996
Loans past due 90 days or more not on non-accrual status            
   Commercial and industrial        $     99    
   Construction           
   Real estate-commercial           
   Real estate-residential    $  33   $       4   60   $   162  
   Consumer  $    4   6   1     3  

     Total loans past due 90 days or more and accruing  4   39   5   159   165  
  
Loans accounted for on a non-accrual basis 
   Commercial and industrial  42   54   9   25   43  
   Construction           
   Real estate-commercial    171   220   744   1,790  
   Real estate-residential  163   259   277   440   867  
   Consumer           

     Total non-accrual loans  205   484   506   1,209   2,700  
  
Other real estate owned    348   696   1,564   1,395  

     Total non-performing assets  $209   $871   $1,207   $2,932   $4,260  

Total as a percent of total assets  .06 % .25 % .37 % .96 % 1.52 %




22    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis


Allowance for Loan Loss Allocation










December 31,
2000
1999
1998
1997
1996

Amount
Percent
Gross
Loans

Amount
Percent
Gross
Loans

Amount
Percent
Gross
Loans

Amount
Percent
Gross
Loans

Amount
Percent
Gross
Loans

Balance at end of period
  applicable to:
                     
   Commercial and industrial  $   892   21.1 % $   684   18.4 % $   269   19.8 % $   205   19.5 % $   115   14.4 %
   Agricultural  41   1.6   31   1.1   14   2.0   13   1.7   13   1.8  
   Construction  10   .2   42   .1   3   .4   3   .5   34   2.3  
   Real estate-commercial  975   35.2   902   37.3   262   34.3   354   34.9   643   36.1  
   Real estate-residential  412   38.3   494   39.6   273   40.2   215   40.2   378   41.4  
   Consumer  42   3.6   64   3.5   33   3.3   37   3.2   39   4.0  
   Unallocated  578       979       2,097       1,843       1,363  

     Total  $2,950   100.0 % $3,196   100.0 % $2,951   100.0 % $2,670   100.0 % $2,585   100.0 %

Gross loans represent loans before unamortized net loan fees. Percent gross loans lists the percentage of each loan type to total loans.


Allowance for Loan Losses






2000
1999
1998
1997
1996
Allowance for loan losses:            
Balance, January 1  $     3,196   $     2,951   $     2,670   $     2,585   $     2,384  
  
Charge-offs 
   Commercial and industrial  163   3   8   16   44  
   Construction        10    
   Real estate-commercial  67     50   99   115  
   Real estate-residential  27   4   81   189   52  
   Consumer  7   15   13   30   48  

   Total charge-offs  264   22   152   344   259  
  
Recoveries 
   Commercial and industrial  2     8   7   35  
   Construction        1    
   Real estate-commercial  10   8   6      
   Real estate-residential  4   12   10   9   8  
   Consumer  2   7   9   12   17  

   Total recoveries  18   27   33   29   60  

Net (charge-offs) recoveries  (246 ) 5   (119 ) (315 ) (199 )
Provision for loan losses    240   400   400   400  

Balance, December 31  $     2,950   $     3,196   $     2,951   $     2,670   $     2,585  

Total loans: 
   Average  $ 178,881   $ 174,912   $ 169,800   $ 161,096   $ 155,175  
   Year-end  185,234   173,764   176,443   167,720   159,278  
  
Ratios: 
Net charge-offs (recoveries) to: 
   Average loans  .14 %   .07 % .20 % .13 %
   Loans at year-end  .13     .07   .19   .12  
   Allowance for loan losses  8.34   (.16 )% 4.03   11.80   7.70  
   Provision for loan losses    (2.08 ) 29.75   78.75   49.75  
  
Allowance for loan losses to: 
   Average loans  1.65 % 1.83 % 1.74 % 1.66 % 1.67 %
   Loans at year-end  1.59   1.84   1.67   1.59   1.62  
   Non-performing loans  1411.48   611.09   577.50   195.20   90.20  




QNB Corp. & Subsidiary • 2000 Annual Report    23

Management’s Discussion and Analysis


Average Deposits by Major Classification







2000
1999
1998

Balance
Rate
Balance
Rate
Balance
Rate
Non-interest-bearing deposits   $  35,386     $  35,783     $  33,679    
Interest-bearing demand accounts  48,202   1.37 % 45,339   1.06 % 41,988   1.37 %
Money market accounts  36,273   3.64   30,684   2.58   32,981   2.79  
Savings  36,310   1.95   37,312   1.86   37,216   2.12  
Time  116,422   5.45   112,109   5.20   106,324   5.48  
Time deposits of $100,000 or more  19,680   5.62   23,289   5.33   19,502   5.73  

     Total  $292,273   3.47 % $284,516   3.18 % $271,690   3.40 %


Maturity of Time Deposits of $100,000 or More



Year Ended December 31,
2000
1999
1998
Three months or less   $  3,624   $  3,627   $  3,204  
Over three months through six months  1,664   2,859   3,610  
Over six months through twelve months  3,404   4,350   6,445  
Over twelve months  8,967   9,550   4,318  

     Total  $17,659   $20,386   $17,577  


Allowance For Loan Losses (continued)

Net charge-offs during 2000 were $246,000. This compares to net recoveries of $5,000 in 1999 and net charge-offs of $119,000 in 1998. This level of charge-offs represents .14 percent of average loans in 2000 and .07 percent in 1998. Gross charge-offs in 2000 were $264,000. Approximately $154,000 of the total loans charged off in 2000 represents a loan to one borrower.

The allowance for loan losses was $2,950,000 at December 31, 2000, which represents 1.59 percent of total loans, compared to $3,196,000 and 1.84 percent of total loans at December 31, 1999. QNB did not add to the allowance for loan losses, with a provision for loan losses, during 2000 because of the continued low levels of non-performing assets and charge-offs. While the allowance is allocated to specific loans or loan categories, the total allowance is considered available for losses in the entire loan portfolio. While QNB believes that its allowance is adequate to cover losses in the loan portfolio, inherent uncertainties remain regarding future economic events and their potential impact on asset quality.

Deposits

QNB primarily attracts deposits from within its market area by offering various deposit products including: demand deposits, interest-bearing demand accounts, money market accounts, savings accounts and certificates of deposit.

Total deposits increased 2.7 percent to $293,822,000 at December 31, 2000. In contrast to prior years, where the growth was mainly in time deposits, growth during 2000 was mainly in money market accounts. Money market accounts increased $9,224,000 or 30.7 percent to finish 2000 at $39,226,000. The Treasury Select Indexed Money Market account introduced at the end of the first quarter of 2000 was the primary reason for the growth in money market balances. This product is a variable rate account indexed to the monthly average of the 91-day Treasury bill rate based on balances in the account. This product paid a minimum 6.00 percent yield through the end of 2000 for accounts with balances over $25,000. This product is intended to be competitive with brokerage money market products. This money market product with its guaranteed minimum rate and its liquidity feature replaced short-term time deposits as the preferred account for many customers. Non-interest bearing deposit accounts also increased 3.6 percent when comparing December 31, 2000 to December 31, 1999.

Total deposits increased 2.5 percent to $286,166,000 at December 31, 1999, from $279,223,000 at year-end 1998. As was the case in 1998, the increase was centered in time deposits, which increased $10,505,000 or 8.3 percent between 1998 and 1999. The popularity of the “Flex12” certificates of deposit as well as the promotion of a competitive “No Penalty” 36-month time deposit were the impetus behind the growth. The “Flex12” has a twelve-month maturity, allows for one no-penalty withdrawal, enables the holder to add funds to the account and pays a competitive rate.

An analysis of the change in average deposits provides a more meaningful measure of deposit change. Average total deposits increased 2.7 percent in 2000 and 4.7 percent in 1999. Average non-interest-bearing deposits decreased 1.1 percent to $35,386,000 in 2000. This followed a 6.2 percent increase in 1999. Average interest-bearing demand accounts increased 6.3 percent in 2000 to $48,202,000 and 8.0 percent in 1999 to $45,339,000. Non-interest-bearing and interest-bearing demand deposits are important sources of funds for QNB because they are low cost. The increase in interest-bearing demand accounts in both years and non-interest bearing accounts in 1999 is a result of a number of factors, including: the successful results of the business development program, as well as the addition of new customers resulting from merger activity in our market.

Average money market accounts increased 18.2 percent when comparing 2000 to 1999. This increase is a result of the Treasury Select Money Market account mentioned previously. This product had a direct impact on time deposits, as average time deposits increased by only .5 percent between 2000 and 1999. This reverses the trend from prior years when time deposits grew at the expense of money market accounts. Average time deposits increased 7.6 percent in 1999 and 9.9 percent in 1998. Average money market accounts decreased 7.0 percent in 1999. The promotion of the 36-month certificate of deposit in 1999 and the introduction of the “Flex12”certificate of deposit in 1998 had a significant impact on the growth in time deposits during these years.




24    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Deposits (continued)

Attracting deposits is a major issue facing the banking industry. To continue to attract and retain deposits, QNB will have to be competitive with respect to rates and will have to continuously develop new products that appeal to customers.

Liquidity

Liquidity represents an institution’s ability to generate cash or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and demands of depositors. QNB manages its mix of cash, Federal funds sold, investment securities and loans in order to match the volatility, seasonality, interest sensitivity and growth trends of its deposit funds. Liquidity is provided from asset sources through maturities and repayments of loans and investment securities, net interest income and fee income. The portfolio of investment securities available-for-sale and QNB’s policy of selling certain residential mortgage originations and student loans in the secondary market also provide sources of liquidity. Additional sources of liquidity are provided by the Bank’s membership in the Federal Home Loan Bank and a $5,000,000 unsecured Federal funds line granted by the Bank’s correspondent.

Cash and due from banks, Federal funds sold, available-for-sale securities and loans held-for-sale totaled $131,587,000 at December 31, 2000 and $118,196,000 at December 31, 1999. These sources were adequate to meet seasonal deposit withdrawals during the year 2000 and should be adequate to meet normal fluctuations in loan demand and deposit withdrawals. QNB has been able to fund the growth in earning assets during 2000 through increased deposits and short-term borrowings. On several occasions, QNB used both its Federal funds line and overnight borrowings from The Federal Home loan bank to fund loan growth. Management determined it was more beneficial to use these short-term borrowing vehicles to fund demand than to sell investment securities. Approximately $43,019,000 and $43,963,000 of available-for-sale securities at December 31, 2000 and 1999 were pledged as collateral for repurchase agreements and deposits of public funds as required by law.

The consolidated statements of cash flows present the changes in cash and cash equivalents from operating, investing and financing activities. QNB’s cash and cash equivalents decreased $4,886,000 to $14,466,000 at December 31, 2000. This follows an increase in 1999 of $5,332,000. The large decrease in cash in 2000 is a result of liquidity planning for potential Year 2000 demands. QNB increased cash at the end of 1999 as a contingency plan for any potential Year 2000 cash requirements. This excess cash was reinvested in investment securities in January and February of 2000 after Year 2000 concerns passed.

After adjusting net income for non-cash transactions, operating activities provided $6,055,000 in cash flow in 2000, compared to $10,070,000 in 1999. Proceeds from the sale of student loans provided $2,281,000 and $2,261,000 in cash in 2000 and 1999. Net mortgage activity of $228,000 was a use of cash during 2000. Proceeds from the sale of residential mortgages in excess of mortgage originations provided $3,627,000 of the total from operating activities in 1999.

Net cash used by investing activities was $25,177,000 in 2000 compared to $29,956,000 in 1999. The purchase of investment securities exceeded the maturity, call and sale of securities by $6,419,000 in 2000 and $31,235,000 in 1999. The $25,000,000 in Federal Home Loan Bank advances provided most of the additional cash for the purchases in 1999. An increase in loans, excluding residential mortgage originations, of $13,693,000 and $3,026,000 was also a use of cash during 2000 and 1999. The purchase of fixed assets and an increase in Federal funds sold were a use of cash of $2,067,000 and $2,678,000 in 2000. The new computer system and the building of the new branch were the major fixed asset purchases in 2000. A decrease in Federal funds sold and proceeds from the sale of other real estate owned provided $4,869,000 and $412,000 of cash during 1999.

Cash provided by financing activities was $14,236,000 during 2000. Increases in interest-bearing deposit accounts and short-term borrowings provided $8,393,000 and $8,894,000 in cash during the year. The increase in interest-bearing deposit accounts was primarily centered in the Treasury Select Money Market Account that was introduced in 2000. As of December 31, 2000 the balance in these accounts was $14,332,000. These accounts paid a higher promotional rate guaranteed through December 31, 2000. Interest-bearing demand accounts increased $1,706,000 during 2000, while time deposits over $100,000 decreased $2,727,000. The decrease in time deposits over $100,000 is partially a result of the competitive rate paid on the Treasury Select Money Market account. The balance in cash management accounts increased $9,371,000 during 2000 and account for the increase in short-term borrowings. The cash dividend of $1,426,000 and the purchase of $933,000 in treasury stock during the year were both uses of cash and reductions to shareholders’ equity.

Cash provided by financing activities was $25,218,000 during 1999. Federal Home Loan Bank advances provided $25,000,000 in funding during the second quarter of 1999. Another source of funds in 1999 was time deposits, which increased $10,505,000 from December 31, 1998. An aggressive 36-month time deposit promotion during the third and fourth quarters of 1999 stimulated most of the growth. Time deposits over $100,000 accounted for $2,809,000 of the total increase. These deposits tend to be short-term in nature and pay a higher rate of interest. Non-interest bearing demand deposits and short-term borrowings, primarily cash management accounts, decreased $3,573,000 and $5,566,000 in 1999.




QNB Corp. & Subsidiary • 2000 Annual Report    25

Management’s Discussion and Analysis

Capital Adequacy

A strong capital position is fundamental to support continued growth and profitability, to serve the needs of depositors, and to yield an attractive return for shareholders. QNB’s shareholders’ equity at December 31, 2000 was $31,794,000 or 8.55 percent of total assets, compared to shareholders’ equity of $27,462,000 or 7.84 percent at December 31, 1999. At December 31, 2000, shareholders’ equity included a negative adjustment of $64,000 related to the unrealized holding loss, net of taxes, on investment securities available-for-sale, while shareholders’ equity at December 31, 1999 included a negative adjustment of $2,604,000. Without these adjustments, shareholders’ equity to total assets would have been 8.57 percent and 8.58 percent at December 31, 2000 and 1999, respectively.

On March 30, 2000, the Board of Directors of QNB Corp. approved a plan to repurchase up to 4.99 percent or 75,410 shares of QNB Corp.‘s outstanding common stock in open market and privately negotiated transactions. As of December 31, 2000, 32,646 shares had been repurchased at average cost of $28.58 per share. These shares are recorded as Treasury stock at cost and reduce total shareholders’ equity. During the second quarter the Board of Directors declared a 5 percent stock dividend paid June 30, 2000. Per share information has been adjusted to reflect the impact of the stock dividend.

Average shareholders’ equity and average total assets were $30,991,000 and $363,516,000 during 2000, an increase of 7.3 percent and 5.5 percent compared to 1999. The ratio of average total equity to average total assets increased to 8.53 percent for 2000, compared to 8.38 percent for 1999. The increase in the ratio is a result of the retention of capital, despite the repurchase plan and the increase in the cash dividend, outpacing the growth in assets.

The Corporation is subject to restrictions on the payment of dividends to its stockholders pursuant to the Pennsylvania Business Corporation Law as amended (the “BCL”). The BCL operates generally to preclude dividend payments if the effect thereof would render the Corporation insolvent, as defined. As a practical matter, the Corporation’s payment of dividends is contingent upon its ability to obtain funding in the form of dividends from the Bank. Payment of dividends to the Corporation by the Bank is subject to the restrictions set forth in the National Bank Act. Generally, the National Bank Act would permit the Bank to declare dividends in 2001 of approximately $3,541,000, plus an amount equal to the net profits of the Bank in 2001 up to the date of any such dividend declaration. QNB Corp. paid dividends to its shareholders of $.96 per share in 2000, an increase of 20.0 percent from the $.80 per share paid in 1999.

QNB is subject to various regulatory capital requirements as issued by Federal regulatory authorities. Regulatory capital is defined in terms of Tier I capital (shareholders’ equity excluding unrealized gains or losses on available-for-sale securities and intangible assets), Tier II capital which includes a portion of the allowance for loan losses, and total capital (Tier I plus Tier II). Risk-based capital ratios are expressed as a percentage of risk-weighted assets. Risk-weighted assets are determined by assigning various weights to all assets and off-balance sheet arrangements, such as letters of credit and loan commitments, based on associated risk. Regulators have also adopted minimum Tier I leverage ratio standards, which measure the ratio of Tier I capital to total average assets. The minimum regulatory capital ratios are 4.00 percent for Tier I, 8.00 percent for total risk-based capital and 4.00 percent for leverage.

Based on the requirements, QNB has a Tier I capital ratio of 13.99 percent and 15.25 percent, a total risk-based ratio of 15.24 percent and 16.50 percent, and a leverage ratio of 8.60 percent and 8.38 percent at December 31, 2000 and 1999, respectively. The decrease in both the Tier I and total risk-based capital ratios is primarily the result of the increase in loans outstanding and the increase in the purchase of non-agency issued mortgage-backed securities and agency issued equity securities. These assets have a higher risk weighting than U.S. Treasury or U.S. Government Agency issued debt securities. The increase in the leverage ratio is a result of Tier I capital increasing at a faster rate than average assets.

The Federal Deposit Insurance Corporation Improvement Act of 1991 established five capital level designations ranging from “well capitalized” to “critically undercapitalized.” At December 31, 2000 and 1999 QNB met the “well capitalized” criteria, which requires minimum Tier I and total risk-based capital ratios of 6.00 percent and 10.00 percent, respectively, and a leverage ratio of 5.00 percent.


Capital Analysis


December 31,
2000
1999
Tier I      
Shareholders’ equity  $   31,794   $   27,462  
Net unrealized securities losses  64   2,604  
Net unrealized losses equity securities  (26 ) (39 )
Intangible assets  (349 ) (400 )

Total Tier I risk-based capital  31,483   29,627  
  
Tier II 
Allowable portion of the allowance 
  for loan losses  2,815   2,438  

Total risk-based capital  $   34,298   $   32,065  

Risk-weighted assets  $ 225,038   $ 194,299  


Capital Ratios


December 31,
2000
1999
Tier I capital/risk-weighted assets   13.99 % 15.25 %
Total risk-based capital/risk-weighted assets  15.24   16.50  
Tier I capital/average assets (leverage ratio)  8.60   8.38  




26    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis

Interest Rate Sensitivity

Since the assets and liabilities of QNB have diverse repricing characteristics that influence net interest income, management analyzes interest sensitivity through the use of gap analysis and simulation models. Interest rate sensitivity management seeks to minimize the effect of interest rate changes on net interest margins and interest rate spreads and to provide growth in net interest income through periods of changing interest rates. The Asset/Liability Management Committee (ALCO) is responsible for managing interest rate risk and for evaluating the impact of changing interest rate conditions on net interest income.

Gap analysis measures the difference between volumes of rate-sensitive assets and liabilities and quantifies these repricing differences for various time intervals. Static gap analysis describes interest rate sensitivity at a point in time. However, it alone does not accurately measure the magnitude of changes in net interest income since changes in interest rates do not impact all categories of assets and liabilities equally or simultaneously. Interest rate sensitivity analysis also involves assumptions on certain categories of assets and deposits. For purposes of interest rate sensitivity analysis, assets and liabilities are stated at their contractual maturity, estimated likely call date, or earliest repricing opportunity. Mortgage-backed securities and amortizing loans are scheduled based on their anticipated cash flow. Savings accounts, including passbook, statement savings, money market, and interest-bearing demand accounts, do not have a stated maturity or repricing term and can be withdrawn or repriced at any time. This may impact QNB’s margin if more expensive alternative sources of deposits are required to fund loans or deposit runoff. Management projects the repricing characteristics of these accounts based on historical performance and assumptions that it believes reflect their rate sensitivity. The Treasury Select Indexed Money Market account reprices monthly based on a percentage of the average of the 91-day Treasury bill.

A positive gap results when the amount of interest rate sensitive assets exceeds interest rate sensitive liabilities. A negative gap results when the amount of interest rate sensitive liabilities exceeds interest rate sensitive assets.

QNB primarily focuses on the management of the one-year interest rate sensitivity gap. At December 31, 2000, interest-earning assets scheduled to mature or likely to be called, repriced or repaid in one year were $119,373,000. Interest-sensitive liabilities scheduled to mature or reprice within one year were $118,841,000. The one year cumulative gap, which reflects QNB’s interest sensitivity over a period of time, was a positive $532,000 at December 31, 2000. The cumulative one-year gap equals .15 percent of total earning assets. This slightly positive or asset sensitive gap will generally benefit QNB in a rising interest rate environment, while falling interest rates could negatively impact QNB.

As of December 31, 1999 and throughout most of 2000, QNB was in a negative gap position. The decline in interest rates, particularly during the fourth quarter of 2000 increased the potential for cash flow from callable agency securities and mortgage-backed securities during 2001.

QNB also uses a simulation model to assess the impact of changes in interest rates on net interest income. The model reflects management’s assumptions related to asset yields and rates paid on liabilities, deposit sensitivity, and the size, composition and maturity or repricing characteristics of the balance sheet. The assumptions are based on what management believes at that time to be the most likely interest rate environment. Management also evaluates the impact of higher and lower interest rates.

Actual results may differ from simulated results due to various factors including time, magnitude and frequency of interest rate changes, the relationship or spread between various rates, loan pricing and deposit sensitivity, and asset/liability strategies. Based on the simulation model, net interest income in 2001 is expected to decrease slightly compared to amounts reported in 2000. This is the result of a forecasted decline in the net interest margin during 2001.


Interest Rate Sensitivity







December 31, 2000
Within
3 months

3 to 6
months

6 months
to 1 year

1 to 3
years

3 to 5
years

After
5 years

Total
Assets                
Interest-bearing balances  $      548             $       548  
Federal funds sold  2,678             2,678  
Investment securities*  17,543   $14,210   $   12,790   $  39,406   $  25,474   $   47,902   157,325  
Loans  33,589   16,215   21,800   63,279   31,447   18,904   185,234  

Total rate sensitive assets  54,358   30,425   34,590   102,685   56,921   66,806   $345,785  
Total cumulative assets  $ 54,358   $84,783   $ 119,373   $222,058   $278,979   $ 345,785  

Liabilities 
Interest-bearing non-maturing deposits  $ 26,000   $  3,734   $     3,905   $    3,008   $    3,438   $   83,683   $123,768  
Time deposits less than $100,000  15,475   15,175   28,041   56,474   2,457     117,622  
Time deposits over $100,000  3,945   1,456   3,291   8,967       17,659  
Short-term borrowings  17,819             17,819  
Federal Home Loan Bank advances        5,000     20,000   25,000  

Total rate sensitive liabilities  63,239   20,365   35,237   73,449   5,895   103,683   $301,868  
Total cumulative liabilities  $ 63,239   $83,604   $ 118,841   $192,290   $198,185   $ 301,868  

Gap during period  $  (8,881 ) $10,060   $      (647 ) $  29,236   $  51,026   $(36,877 ) $  43,917  

Cumulative gap  $  (8,881 ) $  1,179   $        532   $  29,768   $  80,794   $   43,917  

Cumulative gap/earning assets (2.57)% .34% .15% 8.61% 23.37% 12.70%

Cumulative gap ratio   .86 1.01 1.00 1.15 1.41 1.15

*  Excludes unrealized holding loss on available-for-sale securities of $98.




QNB Corp. & Subsidiary • 2000 Annual Report    27

Management’s Discussion and Analysis

The table below summarizes estimated changes in net interest income over a twelve-month period, under various interest rate scenarios.


Change in Interest Rates
Net Interest Income
Dollar Change
Percent Change
December 31, 2000



+300 Basis Points   $11,874   $  (648 ) (5.17 )%
+200 Basis Points  12,120   (402 ) (3.21 )
+100 Basis Points  12,334   (188 ) (1.50 )
FLAT RATE  12,522      
-100 Basis Points  12,360   (162 ) (1.29 )
-200 Basis Points  11,949   (573 ) (4.58 )
-300 Basis Points  11,442   (1,080 ) (8.62 )

December 31, 1999 

+300 Basis Points  $11,439   $(1,353 ) (10.58 )%
+200 Basis Points  11,893   (899 ) (7.03 )
+100 Basis Points  12,342   (450 ) (3.52 )
FLAT RATE  12,792      
-100 Basis Points  13,240   448   3.50  
-200 Basis Points  13,278   486   3.80  
-300 Basis Points  12,962   170   1.33  

If interest rates are 100 basis points lower or higher than management’s most likely interest rate environment, the simulation model projects net interest income for the next twelve months to slightly fall short of the most likely scenario. Net interest income declines in both a higher or lower interest rate environment primarily as a result of the optionality found in the investment portfolio. When rates decline, cash flow from the investment portfolio increases as bonds are called. These funds are reinvested in lower rate instruments. This, when combined with the inability for interest rates on non-maturity deposits to decline to the same degree as rates on loans and investment securities in a falling rate scenario, leads to a potential decline in net interest income. When rates increase, QNB, because of the fixed rate nature of its earning assets, both loans and investments, does not benefit to the same degree. Rates on deposits, particularly time deposits, will likely increase by a greater magnitude.

Management believes that the assumptions utilized in evaluating the vulnerability of QNB’s net interest income to changes in interest rates approximate actual experience. However, the interest rate sensitivity of QNB’s assets and liabilities as well as the estimated effect of changes in interest rates on net interest income could vary substantially if different assumptions are used or actual experience differs from the experience on which the assumptions were based.

In the event QNB should experience a mismatch in its desired gap ranges or an excessive decline in its net interest income subsequent to an immediate and sustained change in interest rates, it has a number of options that it could utilize to remedy such a mismatch. QNB could restructure its investment portfolio through the sale or purchase of securities with more favorable repricing attributes. It could also emphasize loan products with appropriate maturities or repricing attributes, or it could attract deposits or obtain borrowings with desired maturities.

The nature of QNB’s current operation is such that it is not subject to foreign currency exchange or commodity price risk. Additionally, neither the Corporation nor the Bank owns trading assets. At December 31, 2000, QNB did not have any hedging transactions in place such as interest rate swaps, caps or floors.

Other Items

Management is not aware of any current specific recommendations by regulatory authorities, or proposed legislation, which if they were implemented, would have a material adverse effect upon the liquidity, capital resources, or results of operations; although the general cost of compliance with numerous and multiple Federal and State laws and regulations does have, and in the future may have, a negative impact on QNB’s results of operations.




28    QNB Corp. & Subsidiary • 2000 Annual Report

Management’s Discussion and Analysis


Consolidated Quarterly Financial Data








Quarters Ended 2000 Quarters Ended 1999

March 31
June 30
Sept. 30
Dec. 31
March 31
June 30
Sept. 30
Dec. 31
Interest income   $5,907   $6,135   $6,375   $6,281   $5,513   $5,783   $6,011   $5,888  
Interest expense  2,741   2,903   3,200   3,163   2,279   2,539   2,731   2,755  

Net interest income  3,166   3,232   3,175   3,118   3,234   3,244   3,280   3,133  
Provision for loan losses          60   60   60   60  
Non-interest income  617   691   669   840   673   671   422   465  
Non-interest expense  2,372   2,506   2,536   2,844   2,417   2,460   2,419   2,611  

Income before income taxes  1,411   1,417   1,308   1,114   1,430   1,395   1,223   927  
Provision for income taxes  316   332   288   208   386   341   281   166  

Net Income  $1,095   $1,085   $1,020   $   906   $1,044   $1,054   $   942   $   761  

Net Income Per Share - basic  $   .72   $   .72   $   .68   $   .61   $   .69   $   .69   $   .63   $   .50  

Net Income Per Share - diluted   $   .72   $   .72   $   .68   $   .61   $   .68   $   .69   $   .62   $   .50  


Selected Financial and Other Data





Year Ended December 31,
2000
1999
1998
1997
1996
Income and Expense            
Interest income  $     24,698   $     23,195   $     22,195   $     21,122   $     19,816  
Interest expense  12,007   10,304   9,574   9,066   8,413  

Net interest income  12,691   12,891   12,621   12,056   11,403  
Provision for loan losses    240   400   400   400  
Non-interest income  2,817   2,231   2,154   1,919   1,710  
Non-interest expense  10,258   9,907   9,655   9,191   8,864  

Income before income taxes  5,250   4,975   4,720   4,384   3,849  
Provision for income taxes  1,144   1,174   1,272   1,253   1,048  

Net income  $       4,106   $       3,801   $       3,448   $       3,131   $       2,801  

  
Per Share Data 
Net income - basic  $         2.74   $         2.52   $         2.29   $         2.09   $         1.87  
Net income - diluted  2.74   2.51   2.28   2.08   1.86  
Book value  21.48   18.15   18.78   17.15   15.17  
Cash dividends  .96   .80   .68   .61   .53  
Average common shares outstanding - basic  1,498,401   1,507,640   1,503,310   1,499,380   1,495,318  
Average common shares outstanding -
  diluted
  1,498,685   1,513,130   1,513,508   1,505,640   1,504,838  
  
Balance Sheet at Year-end 
Loans, net of unearned income  $   185,234   $   173,764   $   176,443   $   167,720   $   159,278  
Investment securities available-for-sale  114,245   97,609   70,088   75,920   52,779  
Investment securities held-to-maturity  42,982   48,302   50,065   40,400   42,699  
Other earning assets  3,226   281   4,986   2,151   6,488  
Total assets  371,671   350,489   324,672   305,772   280,447  
Deposits  293,822   286,166   279,223   267,166   246,744  
Borrowed funds  42,819   33,925   14,491   10,342   8,675  
Shareholders’ equity  31,794   27,462   28,338   25,832   22,775  
  
Selected Financial Ratios 
Net interest margin  4.02 % 4.23 % 4.51 % 4.60 % 4.58 %
Net income as a percentage of: 
   Average total assets  1.13   1.10   1.11   1.08   1.02  
   Average shareholders’ equity  13.25   13.16   13.10   13.11   12.94  
Average shareholders’ equity to 
  average total assets  8.53   8.38   8.48   8.27   7.89  
Dividend payout ratio  34.75   31.74   29.90   29.22   28.47  




QNB Corp. & Subsidiary • 2000 Annual Report    29

Consolidated Balance Sheets



(in thousands)
December 31,
2000
1999
Assets      
Cash and due from banks  $   14,466   $   19,352  
Federal funds sold  2,678    
Investment securities 
     Available-for-sale  114,245   97,609  
     Held-to-maturity (market value $42,815 and $46,572)  42,982   48,302  
Total loans, net of unearned income of $195 and $235  185,234   173,764  
     Allowance for loan losses  (2,950 ) (3,196 )

         Net loans  182,284   170,568  
Premises and equipment, net  6,173   4,840  
Other real estate owned    348  
Accrued interest receivable  2,213   2,045  
Other assets  6,630   7,425  

Total assets  $ 371,671   $ 350,489  

  
Liabilities 
Deposits 
     Demand, non-interest-bearing  $   34,773   $   35,510  
     Interest-bearing demand accounts  49,154   47,448  
     Money market accounts  39,226   30,002  
     Savings  35,388   35,660  
     Time  117,622   117,160  
     Time over $100,000  17,659   20,386  

         Total deposits  293,822   286,166  
Short-term borrowings  17,819   8,925  
Federal Home Loan Bank advances  25,000   25,000  
Accrued interest payable  1,409   1,420  
Other liabilities  1,827   1,516  

Total liabilities  339,877   323,027  

  
Commitments and contingencies 
  
Shareholders’ Equity 
Common stock, par value $1.25 per share; 
     authorized 5,000,000 shares; 1,512,755 shares and 1,437,171 shares issued; 
     1,480,109 and 1,437,171 shares outstanding  1,891   1,796  
Surplus  6,491   4,458  
Retained earnings  24,409   23,812  
Accumulated other comprehensive loss  (64 ) (2,604 )
Treasury stock, at cost; 32,646 shares at December 31, 2000  (933 )  

Total shareholders’ equity  31,794   27,462  

Total liabilities and shareholders’ equity  $ 371,671   $ 350,489  

The accompanying notes are an integral part of the consolidated financial statements.




30    QNB Corp. & Subsidiary • 2000 Annual Report

Consolidated Statements of Income



(in thousands, except share data)
Year Ended December 31,
2000
1999
1998
Interest Income        
Interest and fees on loans  $14,625   $ 14,154   $14,568  
Interest and dividends on investment securities: 
     Taxable  8,495   7,815   6,671  
     Tax-exempt  1,341   1,034   638  
Interest on Federal funds sold  216   187   314  
Interest on interest-bearing balances  21   5   4  

         Total interest income  24,698   23,195   22,195  

Interest Expense 
Interest on deposits 
     Interest-bearing demand accounts  659   481   576  
     Money market accounts  1,320   793   921  
     Savings  709   693   789  
     Time  6,344   5,830   5,824  
     Time over $100,000  1,107   1,241   1,117  
Interest on short-term borrowings  516   378   347  
Interest on Federal Home Loan Bank advances  1,352   888    

         Total interest expense  12,007   10,304   9,574  

         Net interest income  12,691   12,891   12,621  
Provision for loan losses    240   400  

         Net interest income after provision for loan losses  12,691   12,651   12,221  

Non-Interest Income 
Fees for services to customers  1,293   1,202   952  
Mortgage servicing fees  112   125   156  
Net (loss) gain on investment securities available-for-sale  310   (139 ) 66  
Net gain on sale of loans  76   178   290  
Other operating income  1,026   865   690  

         Total non-interest income  2,817   2,231   2,154  

Non-Interest Expense 
Salaries and employee benefits  5,753   5,696   5,561  
Net occupancy expense  710   669   666  
Furniture and equipment expense  976   908   733  
Marketing expense  361   379   371  
Other real estate owned expense  9   64   312  
Other expense  2,449   2,191   2,012  

         Total non-interest expense  10,258   9,907   9,655  

     Income before income taxes  5,250   4,975   4,720  
Provision for income taxes  1,144   1,174   1,272  

     Net Income  $  4,106   $   3,801   $  3,448  

     Net Income Per Share - Basic  $    2.74   $     2.52   $    2.29  

     Net Income Per Share - Diluted  $    2.74   $     2.51   $    2.28  

The accompanying notes are an integral part of the consolidated financial statements.




QNB Corp. & Subsidiary • 2000 Annual Report    31

Consolidated Statements of Shareholders’ Equity


(in thousands, except share data)
Number
of Shares

Comprehensive
Income

Accumulated
Other
Comprehensive
Income

Common
Stock

Surplus
Retained
Earnings

Treasury
Stock

Total
Balance, December 31, 1997   1,431,240     $    873   $1,789   $ 4,369   $ 18,801     25,832  

  
Net income    $ 3,448         3,448     3,448  
Other comprehensive income, net of tax 
     Unrealized holding gains on 
       investment securities 
          available-for-sale    87              
     Reclassification adjustment for 
       gains included in net income    (44 )

     Other comprehensive income    43   43           43  

Comprehensive income      $ 3,491  

Cash dividends paid 
    ($.68 per share)            (1,031 )   (1,031 )
Stock issue - Employee stock 
     purchase plan  1,226       1   44       45  
Stock issued for options exercised  600       1         1  

Balance, December 31, 1998  1,433,066     916   1,791   4,413   21,218     28,338  

Net income    $ 3,801         3,801     3,801  
Other comprehensive income, net of tax 
     Unrealized holding (losses) on 
        investment securities 
          available-for-sale    (3,612 )            
     Reclassification adjustment for 
       losses included in net income    92  

     Other comprehensive loss    (3,520 ) (3,520 )         (3,520 )

Comprehensive income      $    281  

Cash dividends paid 
     ($.80 per share)            (1,207 )   (1,207 )
Stock issue - Employee stock 
     purchase plan  1,493       2   46       48  
Stock issued for options exercised  2,612       3   (1 )     2  

Balance, December 31, 1999  1,437,171     (2,604 ) 1,796   4,458   23,812     27,462  

  
Net income    $ 4,106         4,106     4,106  
Other comprehensive income, net of tax 
     Unrealized holding gains on 
        investment securities 
          available-for-sale    2,744              
     Reclassification adjustment for 
       gains included in net income    (204 )

     Other comprehensive income    2,540   2,540           2,540  

Comprehensive income      $ 6,646  

Cash dividends paid 
     ($.96 per share)            (1,426 )   (1,426 )
Stock dividend 5%  71,807       90   1,993   (2,083 )    
Stock issue - Employee stock 
     purchase plan  1,675       2   43       45  
Stock issued for options exercised  2,102       3   (3 )      
Treasury stock purchased  (32,646 )           (933 ) (933 )

Balance, December 31, 2000  1,480,109     $   (64 ) $1,891   $ 6,491   $ 24,409   $(933 ) $ 31,794  


The accompanying notes are an integral part of the consolidated financial statements.




32    QNB Corp. & Subsidiary • 2000 Annual Report

Consolidated Statements of Cash Flows


 
(in thousands)
Year Ended December 31,
2000
1999
1998
Operating Activities        
   Net income  $   4,106   $   3,801   $   3,448  
   Adjustments to reconcile net income to net cash 
    provided by operating activities 
     Provision for loan losses    240   400  
     Depreciation and amortization  735   655   505  
     Securities (gains) losses  (310 ) 139   (66 )
     Net gain on sale of loans  (76 ) (178 ) (290 )
     Proceeds from sales of residential mortgages  1,956   11,027   13,603  
     Originations of residential mortgages held-for-sale  (2,184 ) (7,400 ) (15,321 )
     Proceeds from sales of student loans  2,281   2,261   1,637  
     Loss (gain) on disposal of premises and equipment    1   (2 )
     Writedowns, net of (gains) losses on sales of other real estate owned   (18 ) (64 ) 152  
     Deferred income tax provision  149   (16 ) (164 )
     Change in income taxes payable  18   3   28  
     Net (increase) decrease in accrued interest receivable  (168 ) (145 ) 107  
     Net amortization of premiums and discounts  (53 ) 5   14  
     Net (decrease) increase in accrued interest payable  (11 ) 235   128  
     Increase in other assets  (680 ) (577 ) (181 )
     Increase in other liabilities  311   81   60  
     Other  (1 ) 2   6  

     Net cash provided by operating activities  6,055   10,070   4,064  

Investing Activities 
   Proceeds from maturities and calls of investment securities 
     available-for-sale  23,802   22,548   26,332  
     held-to-maturity  5,998   12,603   16,578  
   Proceeds from sales of investment securities 
     available-for-sale  12,878   17,976   6,227  
   Purchase of investment securities 
     available-for-sale  (49,097 ) (73,453 ) (26,650 )
     held-to-maturity  (686 ) (10,909 ) (26,204 )
   Net (increase) decrease in Federal funds sold  (2,678 ) 4,869   (2,847 )
   Net increase in loans  (13,693 ) (3,026 ) (8,771 )
   Net purchases of premises and equipment  (2,067 ) (976 ) (957 )
   Proceeds from the sale of other real estate owned  366   412   1,016  
   Purchase of single premium life insurance      (2,557 )

     Net cash used by investing activities  (25,177 ) (29,956 ) (17,833 )

Financing Activities 
   Net (decrease) increase in non-interest-bearing deposits  (737 ) (3,573 ) 391  
   Net increase in interest-bearing deposits  8,393   10,516   11,666  
   Net increase (decrease) in short-term borrowings  8,894   (5,566 ) 4,149  
   Proceeds from Federal Home Loan Bank advances    25,000    
   Cash dividends paid  (1,426 ) (1,207 ) (1,031 )
   Proceeds from issuance of common stock  45   48   40  
   Purchases of treasury stock  (933 )    

     Net cash provided by financing activities  14,236   25,218   15,215  

     (Decrease) increase in cash and cash equivalents  (4,886 ) 5,332   1,446  
     Cash and cash equivalents at beginning of year  19,352   14,020   12,574  

     Cash and cash equivalents at end of year  14,466   $ 19,352   $ 14,020  

Supplemental Cash Flow Disclosures 
   Interest paid  $ 12,018   $ 10,069   $   9,446  
   Income taxes paid  961   1,170   1,395  
   Non-Cash Transactions 
     Transfer of loans to other real estate owned      300  
     Change in net unrealized holding gains or losses, 
      net of taxes, on investment securities  2,540   (3,520 ) 43  

The accompanying notes are an integral part of the consolidated financial statements.




QNB Corp. & Subsidiary • 2000 Annual Report    33

Notes to Consolidated Financial Statements

Note 1 —  Summary of Significant Accounting Policies

Business

QNB Corp. through its subsidiary bank, The Quakertown National Bank, provides a full range of banking services to individual and corporate customers through its branch banking system located in Upper Bucks, Northern Montgomery and Southern Lehigh Counties in Pennsylvania. QNB Corp. manages its business as a single operating segment. The Quakertown National Bank is subject to competition from other financial institutions and other financial services companies with respect to these services and customers. QNB Corp. is also subject to the regulations of certain federal agencies and undergoes periodic examinations by such regulatory authorities.

Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of QNB Corp. (the “Corporation”) and its wholly owned subsidiary, The Quakertown National Bank (the “Bank”). The consolidated entity is referred to herein as “QNB”. Such statements have been prepared in accordance with generally accepted accounting principles applicable to the banking industry. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Tabular information other than share data is presented in thousands of dollars. Certain previously reported amounts have been reclassified to conform to current presentation standards. These reclassifications had no effect on net income.

Use of Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from such estimates.

Investment Securities

Investment securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported as a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase.

Available-for-sale securities include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in market interest rates and related changes in the securities’ prepayment risk or to meet liquidity needs.

Premiums and discounts on debt securities are recognized in interest income using a constant yield method. Gains and losses on sales of investment securities are computed on the specific identification method and included in non-interest income.

Loans

Loans are stated at the principal amount outstanding, net of deferred loan fees and costs. Interest income is accrued on the principal amount outstanding. Loan origination and commitment fees and related direct costs are deferred and amortized to income over the term of the respective loan and loan commitment period as a yield adjustment.

Loans held-for-sale primarily consist of residential mortgage loans and student loans and are carried at the lower of aggregate cost or market value. Gains and losses on residential mortgages held-for-sale are included in non-interest income.

Non-Performing Assets

Non-performing assets are comprised of non-accrual loans and other real estate owned. Non-accrual loans are those on which the accrual of interest has ceased. Commercial loans are placed on non-accrual status immediately if, in the opinion of management, collection is doubtful, or when principal or interest is past due 90 days or more and collateral is insufficient to cover principal and interest. Interest accrued, but not collected at the date a loan is placed on non-accrual status, is reversed and charged against interest income. Subsequent cash receipts are applied either to the outstanding principal or recorded as interest income, depending on management’s assessment of ultimate collectibility of principal and interest. Loans are returned to an accrual status when the borrower’s ability to make periodic principal and interest payments has returned to normal (i.e. — brought current with respect to principal or interest or restructured) and the paying capacity of the borrower and/or the underlying collateral is deemed sufficient to cover principal and interest. Consumer loans are not automatically placed on non-accrual status when principal or interest payments are 90 days past due, but in most instances, are charged-off when deemed uncollectible or after reaching 120 days past due.

Other real estate owned is comprised of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure. Other real estate owned is recorded at the lower of the carrying value of the loan or the fair value of the property. Loan losses arising from the acquisition of such properties are charged against the allowance for loan losses. Holding expenses related to the operation and maintenance of properties are expensed as incurred. Gains and losses upon disposition are reflected in earnings as realized.




34    QNB Corp. & Subsidiary • 2000 Annual Report

Notes to Consolidated Financial Statements

Allowance for Loan Losses

The provision for loan losses charged to operating expense reflects the amount deemed appropriate by management to produce an adequate reserve to meet the present and foreseeable risk characteristics of the existing loan portfolio. Management’s judgement is based on the evaluation of individual loans, past experience, the assessment of current economic conditions, and other relevant factors. Loan losses are charged directly against the allowance for loan losses and recoveries on previously charged-off loans are added to the allowance.

Significant estimates are made by management in determining the allowance for loan losses. Consideration is given to a variety of factors in establishing these estimates including: current economic conditions, diversification of the loan portfolio, delinquency statistics, results of loan reviews, borrowers’ perceived financial and managerial strengths, the adequacy of underlying collateral, if collateral dependent, or the present value of future cash flows. Since the allowance for loan losses is dependent, to a great extent, on conditions that may be beyond QNB’s control, it is at least reasonably possible that management’s estimates of the allowance for loan losses and actual results could differ in the near term.

In addition, regulatory authorities, as an integral part of their examinations, periodically review the allowance for loan losses. They may require additions to the allowance based upon their judgements about information available to them at the time of examination.

Accounting for impairment in the performance of a loan is required when it is probable that all amounts, including both principal and interest, will not be collected in accordance with the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loans’ effective interest rate or, as a practical expedient, at the loans’ observable market price or the fair value of the collateral if the loans are collateral dependent. Impairment criteria are applied to the loan portfolio exclusive of smaller homogeneous loans such as residential mortgage and consumer loans which are evaluated collectively for impairment.

Transfers and Servicing of Financial Assets

QNB continues to carry servicing assets, relating to mortgage loans it has sold. Such servicing assets are recorded based on the relative fair values of the servicing assets and loans sold at the date of transfer. The servicing asset is amortized in proportion to and over the period of net servicing income. Servicing assets are assessed for impairment based on their fair value.

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are calculated principally on an accelerated or straight-line basis over the estimated useful lives of the assets as follows: buildings—10 to 40 years, and equipment—3 to 10 years. Expenditures for maintenance and repairs are charged to operations as incurred. Gains or losses upon disposition are reflected in earnings as realized.

Income Taxes

QNB Corp. and its subsidiary file a consolidated Federal income tax return and the amount of income tax expense or benefit is computed and allocated on a separate return basis. To provide for income taxes, QNB uses the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to the difference between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period which includes the enactment date.

Net Income Per Share

Basic earnings per share excludes any dilutive effects of options and is computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share gives effect to all dilutive potential common shares that were outstanding during the period. Share and per share data have been restated to reflect the 5% stock dividend issued June 30, 2000.

Comprehensive Income

Comprehensive income is defined as the change in equity of a business entity during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For QNB, the primary component of comprehensive income is the unrealized holding gains or losses on available-for-sale investment securities. Comprehensive income must be shown either in a separate statement, or as part of a combined statement of income and comprehensive income in a full set of general-purpose financial statements.




QNB Corp. & Subsidiary • 2000 Annual Report    35

Notes to Consolidated Financial Statements

Segment Reporting

SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information” establishes standards for the reporting of information about operating segments by public business enterprises in their annual and interim reports issued to shareholders.

SFAS No. 131 requires that a public business enterprise report financial and descriptive information including profit or loss, certain revenue and expense items, and segment assets, about its reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker in deciding how to allocate resources and in assessing performance.

This Statement is a disclosure requirement and does not have an effect on QNB’s financial position or results of operations. QNB operates its business as a single operating segment, therefore, no additional disclosure is required.

Derivative Instruments and Hedging Activities

In June 1998, the FASB issued Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS No. 133). This Statement standardizes the accounting for derivative instruments, including certain derivative instruments imbedded in other contracts, and those used for hedging activities, by requiring that an entity recognize those items as assets or liabilities in the statement of financial position and measure them at fair value. The Statement categorizes derivatives used for hedging purposes as either fair value hedges, cash flow hedges, foreign currency fair value hedges, foreign currency cash flow hedges, or hedges of net investments in foreign operations. The Statement generally provides for matching of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk, so long as the hedge is effective. QNB adopted SFAS 133 on January 1, 2001. QNB typically has not used derivative instruments and currently holds no positions that had a significant impact upon the adoption of SFAS 133 on earnings, financial condition or equity.

Recent Accounting Pronouncements

In September 2000, the Financial Accounting Standards Board (FASB) issued SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This statement supercedes and replaces the guidance in Statement 125. It revises the standards for accounting for securitizations and other transfers of financial assets and collateral and requires certain disclosures, although it carries over most of Statement 125‘s provisions without reconsideration.

The Statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001 and for recognition and reclassification of collateral and for disclosures relating to securitization transactions and collateral for fiscal years ending after December 15, 2000. This Statement is to be applied prospectively with certain exceptions. Other than those exceptions, earlier or retroactive application of its accounting provisions is not permitted. The Company does not expect SFAS No. 140 to have a material income statement, equity, balance sheet or disclosure impact upon full adoption.

Statement of Cash Flows

Cash and cash equivalents for purposes of this statement consist of cash and due from banks.

Note 2 — Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (share and per share data have been restated to reflect the 5% stock dividend issued June 30, 2000 and are not in thousands):




2000
1999
1998
Numerator for basic        
  and diluted earnings 
    per share - net income  $       4,106   $       3,801   $       3,448  

Denominator for basic 
  earnings per share - weighted 
    average shares outstanding  1,498,401   1,507,640   1,503,310  
Effect of dilutive securities - 
  employee stock options  284   5,490   10,198  

Denominator for diluted earnings 
  per share - adjusted weighted 
    average shares outstanding  1,498,685   1,513,130   1,513,508  

Earnings per share - basic  $         2.74   $         2.52   $         2.29  
Earnings per share - diluted  2.74            2.51            2.28  


Note 3 —  Cash And Due From Banks

Included in cash and due from banks are reserves in the form of deposits with the Federal Reserve Bank of $2,074,000 and $225,000 to satisfy federal regulatory requirements as of December 31, 2000 and 1999.

Note 4 —  Stock Repurchase Plan

In March of 2000, the Board of Directors of QNB Corp. authorized the repurchase of up to 4.99 percent or 75,410 shares of QNB Corp’s outstanding common stock. Such repurchases may be made in open market or privately negotiated transactions. The repurchased shares will be held in treasury and will be available for general corporate purposes. As of December 31, 2000, QNB Corp. repurchased 32,646 shares at an average cost of $28.58 per share.




36    QNB Corp. & Subsidiary • 2000 Annual Report

Notes to Consolidated Financial Statements

Note 5 —  Investment Securities
Available-For-Sale

The amortized cost and estimated fair values of investment securities available-for-sale at December 31, 2000 and 1999 were as follows:


 
December 31,
2000
1999

Aggregate
fair
value

Gross
unrealized
holding
gains

Gross
unrealized
holding
losses

Amortized
cost

Aggregate
fair
value

Gross
unrealized
holding
gains

Gross
unrealized
holding
losses


Amortized
cost

U.S. Treasury   $    6,561   $  66   $    4   $    6,499   $  6,499   $  10   $     27   $    6,516  
U.S. Government agencies  42,469   131   141   42,479   40,396   2   1,479   41,873  
State and municipal securities  10,171   140   92   10,123   6,371   7   508   6,872  
Mortgage-backed securities  43,241   220   405   43,426   37,485   2   1,894   39,377  
Other debt securities  1,024   26     998   50       50  
Equity securities  10,779   12   51   10,818   6,808   306   366   6,868  

Total investment securities 
   available-for-sale  $114,245   $595   $693   $114,343   $97,609   $327   $4,274   $101,556  


The amortized cost and estimated fair value of securities available-for-sale by contractual maturity at December 31, 2000 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately due to the amortization and prepayment of principal occurring throughout the life of these instruments.

 
December 31, 2000
Aggregate
fair
value

Amortized
cost

Due in one year or less   $    3,515   $    3,509  
Due after one year through five years  19,577   19,489  
Due after five years through ten years  27,037   27,050  
Due after ten years  10,096   10,051  
Mortgage-backed securities  43,241   43,426  
Equity securities  10,779   10,818  

Total securities available-for-sale  $114,245   $114,343  


Proceeds from sales of investment securities available-for-sale are as follows:

 

2000
1999
1998
Proceeds   $12,878   $17,976   $6,227  
Gross gains  406   192   106  
Gross losses  96   331   40  

Held-To-Maturity

The amortized cost and estimated fair values of investment securities held-to-maturity at December 31, 2000 and 1999 were as follows:

 
December 31,
2000
1999

Amortized
cost

Gross
unrealized
holding
gains

Gross
unrealized
holding
losses

Aggregate
fair
value

Amortized
cost

Gross
unrealized
holding
gains

Gross
unrealized
holding
losses

Aggregate
fair
value

State and municipal securities   $19,974   $118   $  42   $20,050   $19,346   $42   $   469   $18,919  
Mortgage-backed securities  23,008   26   269   22,765   28,956     1,303   27,653  

Total investment securities 
   held-to-maturity  $42,982   $144   $311   $42,815   $48,302   $42   $1,772   $46,572  





QNB Corp. & Subsidiary • 2000 Annual Report    37

Notes to Consolidated Financial Statements

The amortized cost and estimated fair values of securities held-to-maturity by contractual maturity at December 31, 2000, are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. Mortgage-backed securities are shown separately due to the amortization and prepayment of principal occurring throughout the life of these instruments.

 
December 31, 2000
Amortized
cost

Aggregate
fair
value

Due in one year or less   $     431   $     432  
Due after one year through five years  6,999   7,058  
Due after five years through ten years .  12,544   12,560  
Due after ten years     
Mortgage-backed securities  23,008   22,765  

Total securities held-to-maturity  $42,982   $42,815  


There were no sales of investment securities classified as held-to-maturity during 2000, 1999 or 1998. At December 31, 2000 and 1999, investment securities totaling $43,019,000 and $43,963,000 were pledged as collateral for repurchase agreements and deposits of public funds as required by law.

Note 6 —  Loans


December 31,
2000
1999
Commercial and industrial   $  39,100   $  32,003  
Agricultural  3,027   1,935  
Construction  380   258  
Real estate-commercial  65,271   64,853  
Real estate-residential  70,943   68,945  
Consumer  6,708   6,005  

Total loans  185,429   173,999  
Less unearned income  195   235  

Total loans, net of unearned income  $185,234   $173,764  


Real estate commercial loans include all loans collateralized at least in part by commercial real estate. These loans may not be for the expressed purpose of conducting commercial real estate transactions.

Included in real estate residential loans at December 31, 2000 are $198,000 of residential mortgage loans held-for-sale. There were no residential mortgage loans held-for-sale as of December 31, 1999. Included in consumer loans at December 31, 2000 and 1999 were $1,444,000 and $1,235,000 of student loans held-for-sale.

At December 31, 2000 and 1999, the recorded investment in loans for which impairment has been recognized totaled $145,000 and $379,000 of which $103,000 and $310,000 required no valuation allowance. As of December 31, 2000 and 1999, $42,000 and $69,000 of loans required a valuation allowance on the entire amount. Most of the loans identified as impaired are collateral-dependent. For the years ended December 31, 2000, 1999 and 1998, the average recorded investment in impaired loans was approximately $397,000, $323,000 and $945,000, respectively. QNB recognized $67,000, $67,000 and $133,000 of interest income on these loans in 2000, 1999 and 1998, respectively.

Included within the loan portfolio are loans on non-accrual status of $205,000 and $484,000 at December 31, 2000 and 1999, respectively. If interest on non-accrual loans had been accrued throughout the period, interest income for the years ended December 31, 2000, 1999 and 1998, would have increased approximately $40,000, $55,000 and $70,000, respectively. The amount of interest income on these loans that was included in net income in 2000, 1999 and 1998 was $0, $21,000 and $17,000, respectively.

QNB generally lends in its trade area which is comprised of Quakertown and surrounding communities. To a large extent QNB makes loans collateralized at least in part by real estate. Its lending activities could be affected by changes in the general economy, the regional economy, or real estate values. QNB’s commercial loans are not considered to be concentrated, except those loans to real estate developers and investors which account for $23,685,000 or 12.8 percent of the loan portfolio at December 31, 2000. This is an increase from 11.2 percent at December 31, 1999. Concentration is based upon Standard Industrial Classification codes used for bank regulatory purposes and is considered to be 10 percent or more of total loans.

Note 7 —  Allowance For Loan Losses

Activity in the allowance for loan losses is shown below:

 
December 31,
2000
1999
1998
Balance at beginning of year   $ 3,196   $ 2,951   $ 2,670  

Charge-offs  (264 ) (22 ) (152 )
Recoveries  18   27   33  

Net recoveries (charge-offs)  (246 ) 5   (119 )
Provision for loan losses    240   400  

Balance at end of year  $ 2,950   $ 3,196   $ 2,951  


Note 8 —  Premises And Equipment

Premises and equipment, stated at cost less accumulated depreciation and amortization, are summarized below:



December 31,
2000
1999
Land and buildings   $   4,835   $   4,837  
Furniture and equipment  6,799   5,649  
Leasehold improvements  1,709   844  

Book value  13,343   11,330  
Accumulated depreciation 
   and amortization  (7,170 ) (6,490 )

Net book value  $   6,173   $   4,840  


Depreciation and amortization expense on premises and equipment amounted to $735,000, $655,000 and $505,000, for the years ended December 31, 2000, 1999 and 1998, respectively.

Rental expense on operating leases amounted to approximately $172,000, $139,000 and $135,000 for the years ended December 31, 2000, 1999 and 1998, respectively. Most leases have options for renewal. Future minimum annual rental payments due on non-cancelable leases for each of the years 2001 through 2005 are approximately $222,000, $176,000, $144,000, $142,000 and $140,000, respectively.




38    QNB Corp. & Subsidiary • 2000 Annual Report

Notes to Consolidated Financial Statements

Note 9 — Mortgage Servicing Rights

The changes in mortgage servicing assets are as follows:



December 31, 2000 1999 1998

Balance, beginning of year   $ 221   $ 159   $   57  
Additions  20   112   137  
Less: amortization  (50 ) (50 ) (35 )

Balance, end of year  $ 191   $ 221   $ 159  


Note 10 — Time Deposits

The aggregate amount of time deposits including deposits in denominations of $100,000 or more was $135,281,000 and $137,546,000 at December 31, 2000 and 1999, respectively. The scheduled maturities of time deposits as of December 31, 2000 for the years 2001 through 2005 and thereafter are approximately $66,080,000, $56,710,000, $10,018,000, $2,124,000, $338,000 and $11,000, respectively.

Note 11 — Short-Term Borrowings


December 31, Securities
Sold under
Agreements
to Repurchase(a)
Other
Short-term
Borrowings(b)

2000    
Balance  $17,219   $   600  
Maximum indebtedness at any month end  17,219   5,600  
Daily average indebtedness outstanding  10,977   1,268  
Average rate paid for the year  3.94 % 6.54 %
Average rate on period-end borrowings  4.31   5.72  

1999 
Balance  $  7,849   $1,076  
Maximum indebtedness at any month end  14,359   1,165  
Daily average indebtedness outstanding  9,966   847  
Average rate paid for the year  3.37 % 5.04 %
Average rate on period-end borrowings  3.35   4.74  


(a) Securities sold under agreements to repurchase mature within 30 days. The repurchase agreements were collateralized by U.S. Treasury and U.S. Government agency securities with an amortized cost of $18,489,000 and $11,986,000 and a fair value of $18,502,000 and $11,528,000 at December 31, 2000 and 1999, respectively.

(b) Other short-term borrowings include Federal funds purchased, Treasury tax and loan notes and Federal Reserve discount window borrowings.

Note 12 — FHLB Advances

Under terms of its agreement with the FHLB, QNB maintains otherwise unencumbered qualifying assets (principally 1-4 family residential mortgage loans and U.S. Government and Agency notes, bonds, and mortgage-backed securities) in the amount of at least as much as its advances from the FHLB. QNB’s FHLB stock of $3,062,000 at December 31, 2000 and 1999 is also pledged to secure these advances.

At December 31, 2000 and 1999 there were $25,000,000 in outstanding advances with a weighted average rate of 5.40% and 5.15%, respectively. These advances mature in 2009 and 2010 and are convertible, whereby the FHLB has the option at a predetermined time to convert the fixed interest rate to an adjustable rate tied to LIBOR. QNB then has the option to prepay these advances if the FHLB converts the interest rate.

Note 13 — Income Taxes

The components of the provision for income taxes are as follows:



Year Ended December 31, 2000 1999 1998

Current:        
   Federal income taxes  $990   $ 1,190   $ 1,436  
   State income taxes  5      
Deferred Federal income taxes  149   (16 ) (164 )

Net provision  $1,144 $1,174 $ 1,272  


At December 31, 2000 , 1999 and 1998, the tax effects of temporary differences that represent the significant portion of deferred tax assets and liabilities are as follows:



Year Ended December 31, 2000 1999 1998

Deferred tax assets        
   Allowance for loan losses  $   761   $   843   $   762  
   Net unrealized holding losses on  
     investment securities available-for-sale   33   1,342    
   Other real estate owned reserves    41   86  
   Deferred compensation  179   174   171  
   Deposit premium  18   13   7  
   Deferred loan fees  9   14   19  
   Other  13   33   35  

     Total deferred tax assets  1,013   2,460   1,080  
  
Deferred tax liabilities 
   Depreciation  10      
   Mortgage servicing rights  65   75   54  
   Net unrealized holding gains on 
     investment securities available-for-sale      472  
   Other  61   50   48  

     Total deferred tax liabilities  136   125   574  

   Net deferred tax asset  $   877   $2,335   $   506  


The realizability of deferred tax assets is dependent upon a variety of factors, including the generation of future taxable income, the existence of taxes paid and recoverable, the reversal of deferred tax liabilities and tax planning strategies. Based upon these and other factors, management believes it is more likely than not that QNB will realize the benefits of these deferred tax assets. The net deferred tax asset is included in other assets on the consolidated balance sheet.

A reconciliation between the statutory and effective tax rate for net income was as follows:



Year Ended December 31, 2000 1999 1998

Provision at statutory rate   $ 1,785   $ 1,692   $ 1,605  
Tax-exempt interest income  (580 ) (459 ) (323 )
Cash surrender value insurance  (59 ) (55 ) (20 )
Other  (2 ) (4 ) 10  

Total provision  $ 1,144   $ 1,174   $ 1,272  




QNB Corp. & Subsidiary • 2000 Annual Report    39

Notes to Consolidated Financial Statements

Note 14 — Employee Benefit Plans

QNB maintains a money purchase defined contribution plan which covers all employees who meet the age and service requirements. QNB makes contributions to the money purchase plan equivalent to 5 percent of total compensation (as defined by the plan). QNB contributed and expensed $205,377, $187,046 and $201,776 to this plan in 2000, 1999 and 1998, respectively. QNB also has a 401(k) profit sharing plan pursuant to the provisions of 401(k) of the Internal Revenue Code. The plan covers substantially all employees who meet the age and service requirements. The 401(k) plan provides for elective employee contributions up to 9 percent of compensation and a matching company contribution limited to 3 percent. QNB makes contributions to the profit sharing plan as directed by its Board of Directors. For 2000, 1999 and 1998, QNB contributed and expensed $112,775, $109,305 and $106,567 respectively, to the 401(k) profit sharing plan.

QNB’s Employee Stock Purchase Plan (the “Plan”) offers eligible employees an opportunity to purchase from the Corporation shares of QNB Corp. Common Stock at a 5 percent discount from the lesser of fair market value on the first or last day of each offering period (as defined by the plan). The Plan authorizes the issuance of 26,250 shares. As of December 31, 2000 5,785 shares were issued under the plan. Prior to 2000, the Plan was considered compensatory as defined by SFAS No. 123, “Accounting for Stock-Based Compensation,” and as such, a charge to earnings of approximately $2,000 and $6,000 was recorded for the difference between the purchase price and the fair value on the date of issue in 1999 and 1998, respectively. No charge to earnings was recorded in 2000. Shares issued pursuant to the Plan were as follows:


Year Ended Dec. 31, Shares Price per Share

2000   1,719   $26.17   and   $26.60  
1999  1,567   26.17   and  32.04  
1998  1,287   28.88   and  33.39  


Note 15 — Stock Option Plan

QNB has two stock option plans (the “1988 Plan” and the “1998 Plan”) administered by a committee which consists of three or more members of QNB’s Board of Directors. Both the 1988 and 1998 Plans provide for the granting of either (i) Non-Qualified Stock Options (NQSOs) or (ii) Incentive Stock Options (ISOs). The exercise price of an option is the fair market value of QNB’s common stock at the date of grant, as defined by the plans.

The 1988 Plan authorizes the issuance of 86,100 shares. These options expire 5 years from the date of grant. The 1988 Plan expired on February 23, 1998. No additional shares may be granted under the 1988 Plan. As of December 31, 2000, there were 76,698 options granted and 32,652 outstanding under the 1988 Plan. The 1998 Plan authorizes the issuance of 105,000 shares. The time periods by which any option is exercisable under the 1998 Plan is determined by the Committee but shall not commence before the expiration of six months or continue beyond the expiration of ten years after the date the option is awarded. As of December 31, 2000, there were 31,078 options granted and outstanding under the 1998 Plan.

Changes in total options outstanding during 2000, 1999 and 1998, were as follows:



Number
of Options
Exercise Price
per Option
Average
Exercise Price

December 31, 1997   34,228   $18.53 - $30.40   $25.14  
     ISOs Exercised  (1,260 ) 18.53   18.53  
     ISOs Granted  12,599   32.30   32.30  

December 31, 1998  45,567   18.53 - 32.30   27.30  
     ISOs Exercised  (5,250 ) 18.53   18.53  
     ISOs Granted  18,478   27.55 - 35.15   33.94  

December 31, 1999  58,795   19.95 - 35.15   30.17  
     ISOs Exercised  (7,665 ) 19.95   19.95  
     ISOs Granted  12,600   27.55   27.55  

December 31, 2000  63,730   $27.55 - $35.15   $30.88  


The following table summarizes information about stock options outstanding at December 31, 2000:


Exercisable
Exercise Price Range Options Average Life(1) Exercise Price

  $27.55-$28.03   25,094   5.62   $27.73  
   30.40-35.15  38,636   4.21   32.93  

   Total  63,730   4.77   $30.88  

(1)  Average contractual life remaining in years

SFAS No. 123 provides an alternative method of accounting for stock-based compensation arrangements. This method is based on fair value of the stock-based compensation determined by an option pricing model utilizing various assumptions regarding the underlying attributes of the options and QNB’s stock, rather than the existing method of accounting for stock-based compensation which is provided in Accounting Principles Board Opinion No. 25 (APB No. 25), “Accounting for Stock Issued to Employees.” The Financial Accounting Standards Board encourages entities to adopt the fair value based method, but does not require the adoption of this method.

QNB applies APB No. 25 and related Interpretations in accounting for the Plan. The following table sets forth pro forma net income and earnings per share as if compensation expense was recognized for stock options in accordance with SFAS No. 123.



     Reported           Pro forma

Net income:   2000   $     4,106   $     4,032  
   1999  3,801   3,670  
   1998  3,448   3,385  
Basic earnings per share:  2000  $       2.74   $       2.69  
   1999  2.52   2.43  
   1998  2.29   2.24  
Diluted earnings per share:  2000  $       2.74   $       2.69  
   1999  2.51   2.42  
   1998  2.28   2.23  


40    QNB Corp. & Subsidiary • 2000 Annual Report

Notes to Consolidated Financial Statements

For purposes of computing pro forma results QNB estimated the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature. Therefore, the pro forma results are, of necessity, estimates of results of operations as if compensation expense had been recognized for all stock-based compensation plans and are not indicative of the impact on future periods. The following assumptions were used in the option pricing model for purposes of estimating pro forma results.



Year ended December 31, 2000 1999 1998

Risk free interest rate   6.75 % 5.04 % 5.49 %
Dividend yield  3.48 % 2.44 % 2.50 %
Volatility   28.61   25.47   23.00  
Expected life   10yrs. 10yrs. 5yrs.


The weighted average fair value per share of options granted during 2000, 1999 and 1998 was $8.85, $11.27 and $7.94, respectively.

Note 16 — Related Party Transactions

The following table presents activity in the amounts due from directors, principal officers, and their related interests. All of these transactions were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. Also, they did not involve a more than normal risk of collectibility or present any other unfavorable features.



Balance, December 31, 1999   $4,014  
New loans  7,246  
Repayments and other changes  6,918  

Balance, December 31, 2000  $4,342  

QNB allowed its directors to defer a portion of their compensation. The amount of deferred compensation accrued as of December 31, 2000 and 1999, was $528,000 and $512,000, respectively.

During 1999, QNB entered into an agreement, approved by the Board of Directors, with a director for the improvement and renovation of certain of the Bank’s offices. The total paid during 2000 and 1999 was $167,000 and $333,000, respectively.

Note 17 — Commitments And Contingencies

In the normal course of business there are various legal proceedings, commitments, and contingent liabilities which are not reflected in the financial statements. Management does not anticipate any material losses as a result of these transactions and activities. They include, among other things, commitments to extend credit and standby letters of credit. Outstanding standby letters of credit amounted to $751,000 and $1,241,000 and commitments to extend credit totaled $40,878,000 and $38,760,000 at December 31, 2000 and 1999, respectively. The maximum exposure to credit loss, which represents the possibility of sustaining a loss due to the failure of the other parties to a financial instrument to perform according to the terms of the contract, is represented by the contractual amount of these instruments. QNB uses the same lending standards and policies in making credit commitments as it does for on-balance sheet instruments. The activity is controlled through credit approvals, control limits, and monitoring procedures.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. QNB evaluates each customer’s creditworthiness on a case-by-case basis.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The credit risk and collateral policy involved in issuing letters of credit are essentially the same as those involved in extending loan commitments.

The amount of collateral obtained for letters of credit and commitments to extend credit is based on management’s credit evaluation of the customer. Collateral varies but may include real estate, accounts receivable, marketable securities, pledged deposits, inventory or equipment.

Note 18 — Other Comprehensive Income

The tax effects allocated to each component of “Other Comprehensive Income” are as follows:


Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount

Year Ended December 31, 2000
       
Unrealized gains on securities 
   Unrealized holding gains arising 
     during the period  $ 4,159   $(1,415 ) $ 2,744  
   Reclassification adjustment for 
     gains included in net income  (310 ) 106   (204 )

Other comprehensive income  $ 3,849   $(1,309 ) $ 2,540  

Year Ended December 31, 1999
 
Unrealized gains on securities 
   Unrealized holding losses arising 
     during the period  $(5,473 ) $ 1,861   $(3,612 )
   Reclassification adjustment for 
     losses included in net income  139   (47 ) 92  

Other comprehensive income  $(5,334 ) $ 1,814   $(3,520 )

Year Ended December 31, 1998
 
Unrealized gains on securities 
   Unrealized holding gains arising 
     during the period  $    131   $   (44 ) $      87  
   Reclassification adjustment for 
     gains included in net income  (66 ) 22   (44 )

Other comprehensive income  $      65   $   (22 ) $      43  



QNB Corp. & Subsidiary • 2000 Annual Report    41

Notes to Consolidated Financial Statements

Note 19 - Disclosures About Fair Value of Financial Instruments

All entities are required to disclose estimated fair values for their financial instruments, whether or not recognized in the balance sheet. For QNB, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments.

Estimates of fair value are made at a specific point in time, based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. For a substantial portion of the Company’s financial instruments, no quoted market exists. Therefore, estimates of fair value are necessarily based on a number of significant assumptions regarding the amount and timing of estimated future cash flows which are discounted to reflect varying degrees of risk. Given the uncertainties surrounding these assumptions, the reported fair values may not represent actual values of financial instruments that could have been realized as of year-end or that will be realized in the future. Use of different assumptions or methodologies is likely to result in significantly different fair value estimates.

The fair value of non-interest bearing demand deposits, interest-bearing demand accounts, money market accounts and savings accounts is equal to the carrying amount because these deposits have no stated maturity. This approach to estimating fair value excludes the significant benefit that results from the low-cost funding provided by such deposit liabilities, as compared to alternative sources of funding. As a consequence, the amounts disclosed may distort the actual fair value of a banking organization that is a going concern.

The estimated fair values and carrying amounts are summarized as follows:


December 31, 2000 1999

Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Carrying
Amount

Financial Assets          
       Cash and due from banks  $  14,466   $  14,466   $  19,352   $  19,352  
       Federal funds sold  2,678   2,678   --   --  
       Investment securities available-for-sale  114,245   114,245   97,609   97,609  
       Investment securities held-to-maturity  42,815   42,982   46,572   48,302  
       Net loans  181,232   182,284   171,286   170,568  
       Accrued interest receivable  2,213   2,213   2,045   2,045  
 
Financial Liabilities 
       Deposits with no stated maturities  158,541   158,541   148,620   148,620  
       Deposits with stated maturities  135,060   135,281   136,822   137,546  
       Short-term borrowings  17,847   17,819   8,925   8,925  
       Federal Home Loan Bank advances  24,162   25,000   24,556   25,000  
       Accrued interest payable  1,409   1,409   1,420   1,420  

The following methods and assumptions were used to estimate the fair value of each major classification of financial instruments at December 31, 2000 and 1999.

Cash and due from banks, Federal funds sold, accrued interest receivable and accrued interest payable:
Current carrying amounts approximate estimated fair value.

Investment securities:
Current quoted market prices were used to determine fair value.

Loans:
Fair values were estimated using the present value of the estimated cash flows, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Deposit liabilities:
The fair value of deposits with no stated maturity (e.g. demand deposits, interest-bearing demand accounts, money market accounts and savings accounts) are by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). Deposits with a stated maturity (time deposits) have been valued using the present value of cash flows discounted at rates approximating the current market for similar deposits.

Short-term borrowings and Federal Home Loan Bank advances:
Short-term borrowings and advances from the Federal Home Loan Bank have been valued using the present value of cash flows discounted at rates approximating the current market for similar liabilities.

Off-balance-sheet instruments:
Off-balance-sheet instruments are primarily comprised of loan commitments which are generally priced at market at the time of funding. Fees on commitments to extend credit and standby letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments.




42    QNB Corp. & Subsidiary • 2000 Annual Report

Notes to Consolidated Financial Statements

Note 20 — Parent Company Financial Information

Condensed financial statements of QNB Corp. only:

Balance Sheets


December 31, 2000 1999

Assets      
Cash and due from banks  $        57   $        20  
Investment securities available-for-sale .  3,115   2,656  
Investment in subsidiary  28,642   24,812  
Other assets  15   20  

Total assets  $ 31,829   $ 27,508  

Liabilities 
Other liabilities  $        35   $        46  
Shareholders’ equity 
Common stock  1,891   1,796  
Surplus  6,491   4,458  
Retained earnings  24,409   23,812  
Accumulated other comprehensive income  (64 ) (2,604 )
Treasury stock  (933 )  

Total liabilities and shareholders’ equity  $ 31,829   $ 27,508  


Statements of Income


Year Ended December 31, 2000 1999 1998

Dividends from subsidiary   $2,685   $1,506   $ 1,911  
Interest and dividend income  78   78   56  
Securities gains  216   117   39  
Other income    4    

   Total income  2,979   1,705   2,006  
 
   Expenses  138   145   121  

Income before applicable income 
   taxes and equity in undistributed 
     income of subsidiary  2,841   1,560   1,885  
Income taxes (benefit)  35     (22 )

Income before equity in undistributed 
   income of subsidiary  2,806   1,560   1,907  
Equity in undistributed 
   income of subsidiary  1,300   2,241   1,541  

   Net income  $4,106   $3,801   $ 3,448  


Statements of Cash Flows


Year Ended December 31, 2000 1999 1998

Operating Activities        
   Net income  $ 4,106   $ 3,801   $ 3,448  
Adjustments to reconcile net income to net cash provided by operating activities: 
     Equity in undistributed income from subsidiary  (1,300 ) (2,241 ) (1,541 )
     Securities gains  (216 ) (117 ) (39 )
     Decrease (increase) in other assets    46   (46 )
     (Decrease) increase in other liabilities  (11 ) 46   (30 )
     Other      6  

       Net cash provided by operating activities  2,579   1,535   1,798  

Investing Activities 
   Purchase of investment securities  (1,986 ) (1,200 ) (1,044 )
   Proceeds from sale of investment securities  1,758   747   205  

       Net cash used by investing activities  (228 ) (453 ) (839 )

Financing Activities 
   Cash dividends paid  (1,426 ) (1,207 ) (1,031 )
   Stock issue  45   48   40  
   Treasury stock purchased  (933 )    

       Net cash used by financing activities  (2,314 ) (1,159 ) (991 )

       Increase (decrease) in cash and cash equivalents  37   (77 ) (32 )
       Cash and cash equivalents at beginning of year  20   97   129  

       Cash and cash equivalents at end of year  $      57   $      20   $      97  

Supplemental Cash Flow Disclosure 
   Non-Cash Transactions 
     Change in net unrealized holding gains or losses, net of taxes on
     investment securities
  $      10   $  (404 ) $  (103 )


QNB Corp. & Subsidiary • 2000 Annual Report    43

Notes to Consolidated Financial Statements

Note 21 — Regulatory Restrictions

Dividends payable by the Corporation and the Bank are subject to various limitations imposed by statutes, regulations and policies adopted by bank regulatory agencies. Under current regulations regarding dividend availability, the Bank may declare dividends in 2001to the Corporation totaling $3,541,000, plus additional amounts equal to the net profit earned by the Bank for the period from January 1, 2001, through the date of declaration, less dividends previously declared in 2001.

Both the Corporation and the Bank are subject to regulatory capital requirements administered by Federal banking agencies. Failure to meet minimum capital requirements can initiate actions by regulators that could have an effect on the financial statements. Under the framework for prompt corrective action, both the Corporation and the Bank must meet capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items. The capital amounts and classification are also subject to qualitative judgements by the regulators. Management believes, as of December 31, 2000, that both the Corporation and the Bank meet all capital adequacy requirements to which it is subject.

As of the most recent notification, the Federal Reserve Bank and the Comptroller of the Currency considered the Corporation and the Bank to be “well capitalized” under the regulatory framework. There are no conditions or events since that notification that management believes have changed the classification. To be categorized as well capitalized, the Corporation and the Bank must maintain minimum ratios set forth in the table below. The Corporation and the Bank’s actual capital amounts and ratios are presented below:


Capital Levels

Actual Adequately Capitalized Well Capitalized
As of December 31, 2000 Amount Ratio Amount Ratio Amount Ratio

Total risk-based capital (to risk weighted assets):(1)              
   Consolidated  $34,298   15.24 % $18,003   8.00 % $22,504   10.00 %
   Bank  31,106   14.02   17,748   8.00   22,185   10.00  
Tier I capital (to risk weighted assets):(1) 
   Consolidated  31,483   13.99   9,002   4.00   13,502   6.00  
   Bank  28,328   12.77   8,874   4.00   13,311   6.00  
Tier I capital (to average assets):(1) 
   Consolidated  31,483   8.60   14,648   4.00   18,310   5.00  
   Bank  28,328   7.80   14,524   4.00   18,155   5.00  

 
Capital Levels

Actual Adequately Capitalized Well Capitalized
As of December 31, 1999 Amount Ratio Amount Ratio Amount Ratio

Total risk-based capital (to risk weighted assets):(1) 
   Consolidated  $32,065   16.50 % $15,544   8.00 % $19,430   10.00 %
   Bank  29,382   15.33   15,330   8.00   19,163   10.00  
Tier I capital (to risk weighted assets):(1) 
   Consolidated  29,627   15.25   7,772   4.00   11,658   6.00  
   Bank  26,977   14.08   7,665   4.00   11,498   6.00  
Tier I capital (to average assets):(1) 
   Consolidated  29,627   8.38   14,145   4.00   17,681   5.00  
   Bank  26,977   7.69   14,036   4.00   17,545   5.00  


(1) As defined by the regulators

QNB Corp. & Subsidiary • 2000 Annual Report    44

[LOGO]

Independent Auditors Report

To the Board of Directors and Shareholders of QNB Corp:

We have audited the accompanying consolidated balance sheets of QNB Corp. and subsidiary as of December 31, 2000 and 1999, and the related consolidated statements of income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2000. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of QNB Corp. and subsidiary as of December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States of America.



/S/ KPMG LLP

KPMG LLP
January 25, 2001


Corporate Information

Annual Meeting
The Annual Meeting of Shareholders of QNB Corp. will be held at the offices of The Quakertown National Bank, 320 West Broad Street, Quakertown, PA on May 15, 2001, at 11:00 a.m.

Market Makers
As of December 31, 2000, the following firms made a market in QNB Corp. common stock:


Legg Mason Wood Walker, Inc.   Ryan, Beck & Company  
Allentown, PA 18105  Shrewsbury, NJ 07702 
 
Monroe Securities, Inc. 
Rochester, NY 14614 

Transfer Agent
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572
800-368-5948

Form 10-K
A copy of QNB Corp.'s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, is available, without charge to shareholders, by writing L. Jane Mann, QNB Corp., P.O. Box 9005, Quakertown, PA 18951-9005.

The Annual Report and other Company reports are also filed electronically through the Electronic Data Gathering, Analysis, and Retrieval System (“EDGAR”) which performs automated collection, validation, indexing, acceptance, and forwarding of submissions to the Securities and Exchange Commission (SEC) and is accessible by the public using the Internet at http://www.sec.gov./edgar.shtml.

Auditors
KPMG LLP
1600 Market Street
Philadelphia, PA  19103

Stock Information
QNB Corp. common stock is traded in the over-the-counter market. Quotations for QNB Corp. common stock appear in the pink sheets published by the National Quotations Bureau, Inc.

The following table sets forth representative high and low bid and ask stock prices for QNB Corp. common stock on a quarterly basis during 2000 and 1999:



High Low Cash
Dividend
Bid Ask Bid Ask Per Share

2000            
First Quarter  $27.619   $28.571   $24.286   $26.429   $.24  
Second Quarter  27.619   34.500   22.857   24.524   .24  
Third Quarter  27.500   29.500   26.625   27.750   .24  
Fourth Quarter  29.000   30.000   27.375   28.000   .24  
 
1999 
First Quarter  $35.625   $39.900   $35.150   $38.950   $.20  
Second Quarter  35.388   38.000   30.400   33.250   .20  
Third Quarter  31.578   33.250   28.025   30.400   .20  
Fourth Quarter  28.025   30.875   27.550   28.500   .20  


Direct Deposit of Dividends
Shareholders of record may elect to have dividends deposited directly to a checking or savings account at their financial institution. For additional information about Direct Deposit of Dividends, please write to:
L. Jane Mann, QNB Corp., P.O. Box 9005, Quakertown, PA 18951-9005.

QNB Corp. & Subsidiary • 2000 Annual Report    45

Directors, Officers & Office Locations

Directors of QNB Corp. And The Quakertown National Bank
Norman L. Baringer
Thomas J. Bisko
Kenneth F. Brown, Jr.
Dennis Helf
Donald T. Knauss
G. Arden Link*
Charles M. Meredith, III
Gary S. Parzych
Henry L. Rosenberger
Edgar L. Stauffer

* Director of The Quakertown National Bank only.

Officers of QNB Corp.
Thomas J. Bisko, President/Treasurer/CEO
Robert C. Werner, Vice President
Bret H. Krevolin, Chief Accounting Officer
Charles M. Meredith, III, Secretary
L. Jane Mann, Assistant Secretary

Executive Management of The Quakertown National Bank
Thomas J. Bisko, President/Chief Executive Officer
Robert C. Werner, Executive Vice President/Chief Operating Officer
Bret H. Krevolin, Executive Vice President/Chief Financial Officer/Cashier
Bryan S. Lebo, Senior Vice President, Senior Lending Officer
Mary Ann Smith, Senior Vice President/Chief Information Officer

Officers of The Quakertown National Bank
Mary A. Ackerman, Technical Services Officer
Stephen W. Bauder, Assistant Vice President, Commercial Lending
Robert D. Beck, Vice President, InformationTechnology
Barbara A. Crafton, Mortgage Loan Originator
Jane S. Cygan, Loan Origination Officer
Paul T. Dotzman, Assistant Vice President, Commercial Lending
Michael J. Fina, Esq., Vice President/Special Assets Officer
Lynn C. Geesaman, Assistant Vice President, Loan Services
Joseph C. Giacini, Programmer/Analyst, Technical Operations Supervisor
Heather J. Gossler, Vice President, Branch Administration
Linda A. Grawe, Vice President, Retail Lending
Scott W. Groner, Technical Services Director
Thomas S. Hartman, Credit Department Manager
Patrick D. Iampietro, Controller
Shari L. Jarrell, Loan Services Officer
Deborah E. Keller, Banking Officer, IRA/Savings
Carl P. Kessler, Assistant Vice President, Security/Compliance
Thomas R. Klee, Assistant Vice President, Commercial Lending
Christine S. Knerr, Banking Officer, Electronic Banking
Stacy A. Moyer, Human Resources Administrator
Scott G. Orzehoski, Vice President, Commercial Lending
Lisa A. Otery, Banking Officer, Deposit Services
David W. Quinn, Assistant Vice President/Operations Analyst
Shirley A. Rhodes, Assistant Cashier, General Ledger
Brian K. Schaffer, Marketing Director
Maryann S. Thompson, Commercial Documentation Supervisor
Robert S. Wehrheim, Facilities Director
Cameron B. Wentzel, Retail Loan Officer/Supervisor
Robert L. Wieand, Vice President, Commercial Lending

Trust & Investment Management
Joseph J. Olenick, Senior Vice President, Trust & Investment Management

Branch Locations
DOWNTOWN OFFICE
3rd & West Broad Streets, Quakertown
Carol J. Schroding, Assistant Vice President/Branch Manager
Denise R. Kee, Banking Officer

COUNTRY SQUARE OFFICE
Country Square Shopping Center, Quakertown
Sharon L. Rotenberger, Assistant Vice President/Branch Manager
Doreen L. Little, Banking Officer

DUBLIN VILLAGE OFFICE
Dublin Village Plaza, Dublin
April B. Donahue, Branch Manager
Phyllis C. McKinley, Assistant to Branch Manager

COOPERSBURG OFFICE
Route 309, Coopersburg
Gale L. Pendrak, Assistant to Branch Manager

PENNSBURG OFFICE
Pennsburg Square Shopping Center, Pennsburg
Brian L. Heilman, Branch Manager
Lisa S. Levy, Assistant to Branch Manager

PERKASIE OFFICE
6th & Chestnut Streets, Perkasie
Deborah K. McDonald, Branch Manager
Leslie A. Baughman, Assistant to Branch Manager

SOUDERTON OFFICE
Hilltown Plaza Shopping Center, Souderton
Bruce D. Kenworthy, Branch Manager
Ray C. Myers, Banking Officer

CUSTOMER SERVICE CENTER
215-538-5600 or 800-491-9070

QNB-ONLINE INTERNET BANKING
www.QNB.com

ACCOUNT ACCESS 24-HOUR TELEPHONE BANKING
215-538-5760 or 800-491-9070



QNB Corp. [LOGO]
320 West Broad Street
P.O. Box 9005
Quakertown, PA 18951-9005
215-538-5600 or 800-491-9070
www.QNB.com
Concept, design by R&D Communications
Photography by Sashane Photography