XML 71 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Supplemental Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oil and natural gas                 $ 688,743 $ 422,529 $ 348,207
Other                 4,295 1,104 120
Total Revenue 142,610 183,992 184,087 182,349 138,899 86,668 99,270 98,796 693,038 423,633 348,327
Lease operating                 165,841 94,850 70,281
Transportation                 3,568 615 779
Exploration expenditures and dry hole costs                 26,555 18,799 14,268
Impairments                 2,937 8,883 32,466
Depreciation, depletion and amortization                 200,359 113,581 104,624
Accretion of liability for asset retirement obligations                 28,299 15,565 15,942
General and administrative                 28,137 23,208 18,741
Taxes, other than on earnings                 11,490 13,007 14,365
Gain on sale of assets                 (28,681)    
Gain on sale of assets                 (28,681)    
Other                 34,942 4,678 9,735
Total costs and expenses 122,077 143,178 98,535 109,657 86,235 67,379 68,071 71,501 473,447 293,186 281,201
Income from operations 20,533 40,814 85,552 72,692 52,664 19,289 31,199 27,295 219,591 130,447 67,126
Interest income                 99 136 102
Interest expense                 (52,368) (28,568) (17,548)
Loss on derivative instruments                 (32,361) (13,305) (5,870)
Total other income (expense)                 (84,630) (41,737) (25,693)
Income (loss) before provision for income taxes                 134,961 88,710 41,433
Deferred income tax expense                 (49,687) (29,900) (14,822)
Total provision for income taxes                 (49,687) (29,900) (14,822)
Net income (12,058) (1,284) 69,579 29,037 24,153 (2,247) 35,401 1,503 85,274 58,810 26,611
Parent Company [Member]
                     
Oil and natural gas                 606,743 318,749 245,567
Other                 689 15,152 15,007
Total Revenue                 607,432 333,901 260,574
Lease operating                 140,605 71,002 51,618
Transportation                 3,548 611 766
Exploration expenditures and dry hole costs                 22,265 18,790 14,045
Impairments                 2,937 8,883 32,532
Depreciation, depletion and amortization                 178,427 92,689 82,168
Accretion of liability for asset retirement obligations                 23,196 10,551 9,013
General and administrative                 28,137 22,845 18,281
Taxes, other than on earnings                 1,084 1,162 (733)
Gain on sale of assets                 (28,219)    
Other                 34,072 5,496 9,940
Total costs and expenses                 406,052 232,029 217,630
Income from operations                 201,380 101,872 42,944
Interest income                 99 136 102
Interest expense                 (52,368) (28,568) (17,548)
Loss on derivative instruments                 (32,361) (13,305) (5,870)
Income (loss) from equity investments                 11,506 18,945 15,532
Total other income (expense)                 (73,124) (22,792) (10,161)
Income (loss) before provision for income taxes                 128,256 79,080 32,783
Deferred income tax expense                 (42,982) (20,270) (6,172)
Net income                 85,274 58,810 26,611
Guarantor Subsidiaries [Member]
                     
Oil and natural gas                 82,000 103,780 102,640
Other                 3,606 952 113
Total Revenue                 85,606 104,732 102,753
Lease operating                 25,236 23,848 18,663
Transportation                 20 4 13
Exploration expenditures and dry hole costs                 4,290 9 223
Impairments                     (66)
Depreciation, depletion and amortization                 21,932 20,892 22,456
Accretion of liability for asset retirement obligations                 5,103 5,014 6,929
General and administrative                   15,363 15,460
Taxes, other than on earnings                 10,406 11,845 15,098
Gain on sale of assets                 (462)    
Other                 870 (818) (205)
Total costs and expenses                 67,395 76,157 78,571
Income from operations                 18,211 28,575 24,182
Income (loss) before provision for income taxes                 18,211 28,575 24,182
Deferred income tax expense                 (6,705) (9,630) (8,650)
Net income                 11,506 18,945 15,532
Consolidation, Eliminations [Member]
                     
Other                   (15,000) (15,000)
Total Revenue                   (15,000) (15,000)
General and administrative                   (15,000) (15,000)
Total costs and expenses                   (15,000) (15,000)
Income (loss) from equity investments                 (11,506) (18,945) (15,532)
Total other income (expense)                 (11,506) (18,945) (15,532)
Income (loss) before provision for income taxes                 (11,506) (18,945) (15,532)
Net income                 $ (11,506) $ (18,945) $ (15,532)