XML 79 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Oil and Natural Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2013
Supplementary Oil and Natural Gas Disclosures (Unaudited) [Abstract]  
Schedule of Estimated Net Proved Reserves, Changes in Estimated Net Proved Reserves and Proved Developed Reserves

 

 

 

 

 

 

 

 

 

 

 

 

Oil
(Mbbls)

 

Gas
(Mmcf)

 

Oil Equivalent
(Mboe)

Estimated Proved Reserves:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

17,223 

 

 

61,251 

 

 

27,431 

Acquisitions (a)

 

 

7,987 

 

 

8,640 

 

 

9,427 

Extensions and discoveries

 

 

2,266 

 

 

4,664 

 

 

3,043 

Revisions

 

 

2,778 

 

 

(6,678)

 

 

1,666 

Production

 

 

(2,953)

 

 

(9,092)

 

 

(4,468)

December 31, 2011

 

 

27,301 

 

 

58,785 

 

 

37,099 

Acquisitions (b)

 

 

16,430 

 

 

115,876 

 

 

35,742 

Extensions and discoveries (c)

 

 

6,388 

 

 

10,241 

 

 

8,095 

Revisions

 

 

1,128 

 

 

4,033 

 

 

1,800 

Production

 

 

(3,805)

 

 

(8,996)

 

 

(5,304)

December 31, 2012

 

 

47,442 

 

 

179,939 

 

 

77,432 

Acquisitions

 

 

366 

 

 

209 

 

 

401 

Sales

 

 

(1,415)

 

 

(916)

 

 

(1,568)

Extensions and discoveries (d)

 

 

7,354 

 

 

20,247 

 

 

10,729 

Revisions

 

 

3,952 

 

 

(10,128)

 

 

2,264 

Production

 

 

(6,182)

 

 

(15,767)

 

 

(8,810)

December 31, 2013

 

 

51,517 

 

 

173,584 

 

 

80,448 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

24,791 

 

 

52,739 

 

 

33,581 

December 31, 2012

 

 

37,908 

 

 

120,687 

 

 

58,022 

December 31, 2013

 

 

39,439 

 

 

107,687 

 

 

57,387 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

2,510 

 

 

6,046 

 

 

3,518 

December 31, 2012

 

 

9,534 

 

 

59,252 

 

 

19,409 

December 31, 2013

 

 

12,078 

 

 

65,897 

 

 

23,061 

 

Capitalized Costs for Oil and Natural Gas Producing Activities

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Proved properties

 

$

2,307,891 

 

$

1,982,657 

Unproved properties

 

 

39,191 

 

 

36,992 

Accumulated depreciation, depletion and amortization

 

 

(614,068)

 

 

(424,520)

Net capitalized costs

 

$

1,733,014 

 

$

1,595,129 

 

Cost Incurred Associated with Finding, Acquiring and Developing Proved Oil and Natural Gas Reserves

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

(In thousands)

Acquisitions — Proved (1)

 

$

46,047 

 

$

706,322 

 

$

261,812 

Acquisitions — Unproved

 

 

2,200 

 

 

7,496 

 

 

14 

Exploration

 

 

46,100 

 

 

43,338 

 

 

17,129 

Development (2)

 

 

303,245 

 

 

180,938 

 

 

83,577 

Costs incurred

 

$

397,592 

 

$

938,094 

 

$

362,532 

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Oil and Natural Gas Reserves Disclosure

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Future cash inflows

 

$

5,937,536 

 

$

5,401,290 

Future production costs

 

 

(1,957,868)

 

 

(1,823,303)

Future development costs (1)

 

 

(1,085,440)

 

 

(936,580)

Future income taxes

 

 

(641,536)

 

 

(537,546)

Future net cash flows after income taxes

 

 

2,252,692 

 

 

2,103,861 

10% annual discount for estimated timing of cash flows

 

 

(603,614)

 

 

(529,579)

Standardized measure of discounted future net cash flows

 

$

1,649,078 

 

$

1,574,282 

 

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows Applicable to Proved Oil and Natural Gas Reserves

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Beginning of the period

 

$

1,574,282 

 

$

876,169 

Sales and transfers of oil and natural gas produced, net of production costs

 

 

(513,906)

 

 

(317,059)

Net changes in prices and production costs

 

 

96,751 

 

 

(244,824)

Purchase of minerals in place

 

 

26,708 

 

 

797,085 

Sales of minerals in place

 

 

(64,539)

 

 

 -

Extensions, discoveries and improved recoveries, net of future production costs

 

 

363,493 

 

 

452,258 

Revision of quantity estimates

 

 

84,490 

 

 

55,133 

Previously estimated development costs incurred during the period

 

 

33,920 

 

 

39,321 

Changes in estimated future development costs

 

 

18,229 

 

 

746 

Changes in production rates (timing) and other

 

 

(113,022)

 

 

(14,157)

Accretion of discount

 

 

197,927 

 

 

110,070 

Net change in income taxes

 

 

(55,255)

 

 

(180,460)

Net increase (decrease)

 

 

74,796 

 

 

698,113 

End of period

 

$

1,649,078 

 

$

1,574,282 

 

Oil and Natural Gas Computed Price Used in Computation of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

2013

 

2012

per barrel of oil

 

$

105.30 

 

$

105.13 

per Mcf for natural gas

 

$

3.73 

 

$

2.92