XML 108 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Oil and Natural Gas Disclosures (Unaudited)
12 Months Ended
Dec. 31, 2013
Supplementary Oil and Natural Gas Disclosures (Unaudited) [Abstract]  
Supplementary Oil and Natural Gas Disclosures (Unaudited)

 

(15) Supplementary Oil and Natural Gas Disclosures—(Unaudited) 

Our estimates of proved reserves are based on a reserve report prepared as of December 31, 2013 by the independent petroleum engineering firm Netherland, Sewell & Associates, Inc. Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” natural gas and crude oil reserves is very complex, requiring significant professional judgment in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. Consequently, material revisions to existing reserve estimates occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the significance of the professional judgment required and variances in available data for various reservoirs make these estimates generally less precise than other estimates presented in connection with financial statement disclosures. Proved reserves are estimated quantities of natural gas, crude oil and condensate that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

The following table sets forth our estimated net proved reserves, changes in our estimated net proved reserves and our net proved developed and undeveloped reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil
(Mbbls)

 

Gas
(Mmcf)

 

Oil Equivalent
(Mboe)

Estimated Proved Reserves:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

17,223 

 

 

61,251 

 

 

27,431 

Acquisitions (a)

 

 

7,987 

 

 

8,640 

 

 

9,427 

Extensions and discoveries

 

 

2,266 

 

 

4,664 

 

 

3,043 

Revisions

 

 

2,778 

 

 

(6,678)

 

 

1,666 

Production

 

 

(2,953)

 

 

(9,092)

 

 

(4,468)

December 31, 2011

 

 

27,301 

 

 

58,785 

 

 

37,099 

Acquisitions (b)

 

 

16,430 

 

 

115,876 

 

 

35,742 

Extensions and discoveries (c)

 

 

6,388 

 

 

10,241 

 

 

8,095 

Revisions

 

 

1,128 

 

 

4,033 

 

 

1,800 

Production

 

 

(3,805)

 

 

(8,996)

 

 

(5,304)

December 31, 2012

 

 

47,442 

 

 

179,939 

 

 

77,432 

Acquisitions

 

 

366 

 

 

209 

 

 

401 

Sales

 

 

(1,415)

 

 

(916)

 

 

(1,568)

Extensions and discoveries (d)

 

 

7,354 

 

 

20,247 

 

 

10,729 

Revisions

 

 

3,952 

 

 

(10,128)

 

 

2,264 

Production

 

 

(6,182)

 

 

(15,767)

 

 

(8,810)

December 31, 2013

 

 

51,517 

 

 

173,584 

 

 

80,448 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

24,791 

 

 

52,739 

 

 

33,581 

December 31, 2012

 

 

37,908 

 

 

120,687 

 

 

58,022 

December 31, 2013

 

 

39,439 

 

 

107,687 

 

 

57,387 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

2,510 

 

 

6,046 

 

 

3,518 

December 31, 2012

 

 

9,534 

 

 

59,252 

 

 

19,409 

December 31, 2013

 

 

12,078 

 

 

65,897 

 

 

23,061 

 

  

(a)Reserves acquired in the acquisitions of the ASOP Properties and Main Pass Interests.

(b)Reserves acquired in the acquisitions of the Hilcorp Properties and the ST41 Interests.

(c)Includes extensions and discoveries across 6 different fields, primarily within our West Delta and Ship Shoal areas.  These extensions and discoveries added volumes ranging from 18 Mboe to 1.2 Mmboe each, with three exceeding 1.0 Mmboe each.

(d)Includes extensions and discoveries across 12 different fields, primarily within our Ship Shoal and West Delta areas.  The Ship Shoal 208 field accounts for 46% of our total extensions and discoveries with 4,973 Mboe, consisting of 3,967 Mbbls of oil and 6,035 Mmcf of produced gas.  The remaining 11 locations account for up to 16% each of total extensions and discoveries with reserves ranging from 10 Mboe to 1.6 Mmboe.

 

Capitalized costs for oil and natural gas producing activities consist of the following:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Proved properties

 

$

2,307,891 

 

$

1,982,657 

Unproved properties

 

 

39,191 

 

 

36,992 

Accumulated depreciation, depletion and amortization

 

 

(614,068)

 

 

(424,520)

Net capitalized costs

 

$

1,733,014 

 

$

1,595,129 

The following table sets forth the costs incurred associated with finding, acquiring and developing our proved oil and natural gas reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

(In thousands)

Acquisitions — Proved (1)

 

$

46,047 

 

$

706,322 

 

$

261,812 

Acquisitions — Unproved

 

 

2,200 

 

 

7,496 

 

 

14 

Exploration

 

 

46,100 

 

 

43,338 

 

 

17,129 

Development (2)

 

 

303,245 

 

 

180,938 

 

 

83,577 

Costs incurred

 

$

397,592 

 

$

938,094 

 

$

362,532 

 

(1)For the year ended December 31, 2013, includes $29.7 million associated with the Hilcorp Acquisition and $16.7 million associated with the WD29 Acquisition.  See Note 2, “Acquisitions and Dispositions” for more information.

(2)Includes our estimates during the years ended December 31, 2013, 2012 and 2011 of incurred asset retirement obligations associated with finding and developing our proved oil and natural gas reserves of $1.2 million, $1.2 million and $0.2 million, respectively. 

Expenditures incurred for exploratory dry holes are included in investing activities in the consolidated statements of cash flows.

Standardized Measure of Discounted Future Net Cash Flows Relating to Reserves

The following information has been developed utilizing procedures prescribed by ASC 932. It may be useful for certain comparative purposes, but should not be solely relied upon in evaluating our performance. Further, information contained in the following table should not be considered as representative of realistic assessments of future cash flows, nor should the Standardized Measure of Discounted Future Net Cash Flows be viewed as representative of the current value of our oil and natural gas reserves or the current value of the Company.

We believe that the following factors should be taken into account in reviewing the following information: (1) future costs and sales prices are likely to differ materially from those required to be used in these calculations; (2) due to future market conditions, governmental regulations and other factors, actual rates of production achieved in future years may vary significantly from the rate of production assumed in the calculations; (3) the use of a 10% discount rate, while mandated under ASC 932, is arbitrary and may not be reasonable as a measure of the relative risk inherent in realizing future net oil and gas revenues; and (4) future net revenues may be subject to different rates of income taxation.

The Standardized Measure of Discounted Future Net Cash Flows uses future cash inflows estimated using oil and natural gas prices computed by applying the use of physical pricing based on the simple average of the closing price on the first day of each of the twelve months during the fiscal year (as required by ASC 932) and by applying historical adjustments, including transportation, quality differentials, and purchaser bonuses, on an individual property basis, to the year-end quantities of estimated proved reserves. The historical adjustments applied to the computed prices are determined by comparing our historical realized price experience with the comparable historical market, or posted, price. These adjustments can vary significantly over time both in amount and as a percentage of the posted price, especially related to our oil prices during periods when the market price for oil varies widely. The price adjustments reflected in our computed reserve prices may not represent the amount of price adjustments we may actually obtain in the future when we sell our production, nor do they give effect to any hedging transactions that we may enter into.  Future cash inflows were reduced by estimated future development, abandonment and production costs based on period-end costs with the assumption of the continuation of existing economic conditions in order to arrive at net cash flows before tax. Future income tax expense has been computed by applying period-end statutory tax rates to aggregate future net cash flows, reduced by the tax basis of the properties involved and tax carryforwards. Use of a 10% annual discount rate in computing Standardized Measure of Discounted Future Net Cash Flows is required by ASC 932.

The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Future cash inflows

 

$

5,937,536 

 

$

5,401,290 

Future production costs

 

 

(1,957,868)

 

 

(1,823,303)

Future development costs (1)

 

 

(1,085,440)

 

 

(936,580)

Future income taxes

 

 

(641,536)

 

 

(537,546)

Future net cash flows after income taxes

 

 

2,252,692 

 

 

2,103,861 

10% annual discount for estimated timing of cash flows

 

 

(603,614)

 

 

(529,579)

Standardized measure of discounted future net cash flows

 

$

1,649,078 

 

$

1,574,282 

 

(1)

Future development costs as of December 31, 2013, include $569.9 million of estimated abandonment and decommissioning costs, net of $25.8 million of estimated salvage values.  Future development costs as of December 31, 2012 include $466.9 million of estimated abandonment and decommissioning costs, net of $32.6 million of estimated salvage values.

A summary of the changes in the standardized measure of discounted future net cash flows applicable to proved oil and natural gas reserves for the years ended December 31, 2013 and 2012 is as follows:

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

 

(In thousands)

Beginning of the period

 

$

1,574,282 

 

$

876,169 

Sales and transfers of oil and natural gas produced, net of production costs

 

 

(513,906)

 

 

(317,059)

Net changes in prices and production costs

 

 

96,751 

 

 

(244,824)

Purchase of minerals in place

 

 

26,708 

 

 

797,085 

Sales of minerals in place

 

 

(64,539)

 

 

 -

Extensions, discoveries and improved recoveries, net of future production costs

 

 

363,493 

 

 

452,258 

Revision of quantity estimates

 

 

84,490 

 

 

55,133 

Previously estimated development costs incurred during the period

 

 

33,920 

 

 

39,321 

Changes in estimated future development costs

 

 

18,229 

 

 

746 

Changes in production rates (timing) and other

 

 

(113,022)

 

 

(14,157)

Accretion of discount

 

 

197,927 

 

 

110,070 

Net change in income taxes

 

 

(55,255)

 

 

(180,460)

Net increase (decrease)

 

 

74,796 

 

 

698,113 

End of period

 

$

1,649,078 

 

$

1,574,282 

 

At December 31, 2013 and 2012, the computation of the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves was based on the following computed prices:

 

 

 

 

 

 

 

 

 

 

2013

 

2012

per barrel of oil

 

$

105.30 

 

$

105.13 

per Mcf for natural gas

 

$

3.73 

 

$

2.92