XML 105 R82.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Supplemental Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Oil and natural gas                 $ 422,529 $ 348,207 $ 239,770
Other                 1,104 120 139
Total Revenue 138,899 86,668 99,270 98,796 103,364 84,884 92,830 67,249 423,633 348,327 239,909
Lease operating                 94,850 70,281 52,365
Transportation                 615 779 1,306
Exploration expenditures and dry hole costs                 18,799 14,268 6,441
Impairments                 8,883 32,466 26,142
Depreciation, depletion and amortization                 113,581 104,624 104,561
Accretion of liability for asset retirement obligations                 15,565 15,942 12,845
General and administrative                 23,208 18,741 18,078
Taxes, other than on earnings                 13,007 14,365 10,133
Other                 4,678 9,735 729
Total costs and expenses 86,235 67,379 68,071 71,501 90,223 69,232 61,571 60,175 293,186 281,201 232,600
Income from operations 52,664 19,289 31,199 27,295 13,141 15,652 31,259 7,074 130,447 67,126 7,309
Interest income                 136 102 113
Interest expense                 (28,568) (17,548) (9,807)
Gain (loss) on derivative instruments                 (13,305) (5,870) (4,865)
Loss on early extinguishment of debt               2,400   (2,377) (5,627)
Total other income (expense)                 (41,737) (25,693) (20,186)
Income (loss) before provision for income taxes                 88,710 41,433 (12,877)
Deferred income tax benefit (expense)                 (29,900) (14,822) 4,409
Total provision for income taxes                 (29,900) (14,822) 4,409
Net income (loss) 24,153 (2,247) 35,401 1,503 (7,341) 23,458 25,003 (14,509) 58,810 26,611 (8,468)
Parent Company [Member]
                     
Oil and natural gas                 318,749 245,567 171,176
Other                 15,152 15,007 15,008
Total Revenue                 333,901 260,574 186,184
Lease operating                 71,002 51,618 34,004
Transportation                 611 766 1,306
Exploration expenditures and dry hole costs                 18,790 14,045 3,237
Impairments                 8,883 32,532 25,478
Depreciation, depletion and amortization                 92,689 82,168 83,672
Accretion of liability for asset retirement obligations                 10,551 9,013 6,018
General and administrative                 22,845 18,281 17,737
Taxes, other than on earnings                 1,162 (733) 681
Other                 5,496 9,940 897
Total costs and expenses                 232,029 217,630 173,030
Income from operations                 101,872 42,944 13,154
Interest income                 136 102 113
Interest expense                 (28,568) (17,548) (9,807)
Gain (loss) on derivative instruments                 (13,305) (5,870) (4,865)
Loss on early extinguishment of debt                   (2,377) (5,627)
Income (loss) from equity investments                 18,945 15,532 (3,846)
Total other income (expense)                 (22,792) (10,161) (24,032)
Income (loss) before provision for income taxes                 79,080 32,783 (10,878)
Deferred income tax benefit (expense)                 (20,270) (6,172) 2,410
Total provision for income taxes                 (20,270) (6,172) 2,410
Net income (loss)                 58,810 26,611 (8,468)
Guarantor Subsidiaries [Member]
                     
Oil and natural gas                 103,780 102,640 68,594
Other                 952 113 131
Total Revenue                 104,732 102,753 68,725
Lease operating                 23,848 18,663 18,361
Transportation                 4 13  
Exploration expenditures and dry hole costs                 9 223 3,204
Impairments                   (66) 664
Depreciation, depletion and amortization                 20,892 22,456 20,889
Accretion of liability for asset retirement obligations                 5,014 6,929 6,827
General and administrative                 15,363 15,460 15,341
Taxes, other than on earnings                 11,845 15,098 9,452
Other                 (818) (205) (168)
Total costs and expenses                 76,157 78,571 74,570
Income from operations                 28,575 24,182 (5,845)
Income (loss) before provision for income taxes                 28,575 24,182 (5,845)
Deferred income tax benefit (expense)                 (9,630) (8,650) 1,999
Total provision for income taxes                 (9,630) (8,650) 1,999
Net income (loss)                 18,945 15,532 (3,846)
Consolidation, Eliminations [Member]
                     
Other                 (15,000) (15,000) (15,000)
Total Revenue                 (15,000) (15,000) (15,000)
General and administrative                 (15,000) (15,000) (15,000)
Total costs and expenses                 (15,000) (15,000) (15,000)
Income (loss) from equity investments                 (18,945) (15,532) 3,846
Total other income (expense)                 (18,945) (15,532) 3,846
Income (loss) before provision for income taxes                 (18,945) (15,532) 3,846
Net income (loss)                 $ (18,945) $ (15,532) $ 3,846