XML 70 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplementary Oil and Natural Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2012
Supplementary Oil and Natural Gas Disclosures (Unaudited) [Abstract]  
Schedule of Estimated Net Proved Reserves, Changes in Estimated Net Proved Reserves and Proved Developed Reserves

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil
(Mbbls)

 

Gas
(Mmcf)

 

Oil Equivalent
(Mboe)

Estimated Proved Reserves:

 

 

 

 

 

 

 

 

 

December 31, 2009

 

 

19,923 

 

 

67,378 

 

 

31,153 

Extensions, discoveries and other additions

 

 

652 

 

 

489 

 

 

733 

Revisions (a)

 

 

(1,016)

 

 

8,892 

 

 

466 

Production

 

 

(2,336)

 

 

(15,508)

 

 

(4,921)

December 31, 2010

 

 

17,223 

 

 

61,251 

 

 

27,431 

Acquisitions (b)

 

 

7,987 

 

 

8,640 

 

 

9,427 

Extensions, discoveries and other additions

 

 

2,266 

 

 

4,664 

 

 

3,043 

Revisions

 

 

2,778 

 

 

(6,678)

 

 

1,666 

Production

 

 

(2,953)

 

 

(9,092)

 

 

(4,468)

December 31, 2011

 

 

27,301 

 

 

58,785 

 

 

37,099 

Acquisitions (c)

 

 

16,430 

 

 

115,876 

 

 

35,742 

Extensions, discoveries and other additions

 

 

6,388 

 

 

10,241 

 

 

8,095 

Revisions

 

 

1,128 

 

 

4,033 

 

 

1,800 

Production

 

 

(3,805)

 

 

(8,996)

 

 

(5,304)

December 31, 2012

 

 

47,442 

 

 

179,939 

 

 

77,432 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

15,974 

 

 

56,410 

 

 

25,376 

December 31, 2011

 

 

24,791 

 

 

52,739 

 

 

33,581 

December 31, 2012

 

 

37,908 

 

 

120,687 

 

 

58,022 

 

Capitalized Costs for Oil and Natural Gas Producing Activities

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

 

(In thousands)

Proved properties

 

$

1,982,657 

 

$

1,049,140 

Unproved properties

 

 

36,992 

 

 

29,382 

Accumulated depreciation, depletion and amortization

 

 

(424,520)

 

 

(303,566)

Net capitalized costs

 

$

1,595,129 

 

$

774,956 

 

Cost Incurred Associated with Finding, Acquiring and Developing Proved Oil and Natural Gas Reserves

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(In thousands)

Acquisitions — Proved (1)

 

$

706,322 

 

$

261,812 

 

$

 -

Acquisitions — Unproved

 

 

7,496 

 

 

14 

 

 

623 

Exploration

 

 

43,338 

 

 

17,129 

 

 

31,463 

Development (2)

 

 

180,938 

 

 

83,577 

 

 

25,643 

Costs incurred

 

$

938,094 

 

$

362,532 

 

$

57,729 

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Oil and Natural Gas Reserves Disclosure

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

 

(In thousands)

Future cash inflows

 

$

5,401,290 

 

$

3,133,430 

Future production costs

 

 

(1,823,303)

 

 

(1,141,297)

Future development costs (1)

 

 

(936,580)

 

 

(437,074)

Future income taxes

 

 

(537,546)

 

 

(322,454)

Future net cash flows after income taxes

 

 

2,103,861 

 

 

1,232,605 

10% annual discount for estimated timing of cash flows

 

 

(529,579)

 

 

(356,436)

Standardized measure of discounted future net cash flows

 

$

1,574,282 

 

$

876,169 

 

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows Applicable to Proved Oil and Natural Gas Reserves

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

 

(In thousands)

Beginning of the period

 

$

876,169 

 

$

359,458 

Sales and transfers of oil and natural gas produced, net of production costs

 

 

(317,059)

 

 

(266,120)

Net changes in prices and production costs

 

 

(244,824)

 

 

461,719 

Purchase of minerals in place

 

 

797,085 

 

 

230,471 

Extensions, discoveries and improved recoveries, net of future production costs

 

 

452,258 

 

 

139,757 

Revision of quantity estimates

 

 

55,133 

 

 

54,329 

Previously estimated development costs incurred during the period

 

 

39,321 

 

 

27,066 

Changes in estimated future development costs

 

 

746 

 

 

24,662 

Changes in production rates (timing) and other

 

 

(14,157)

 

 

(25,655)

Accretion of discount

 

 

110,070 

 

 

41,307 

Net change in income taxes

 

 

(180,460)

 

 

(170,825)

Net increase (decrease)

 

 

698,113 

 

 

516,711 

End of period

 

$

1,574,282 

 

$

876,169 

 

Oil and Natural Gas Computed Price Used in Computation of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

2012

 

2011

per barrel of oil

 

$

105.13 

 

$

108.48 

per Mcf for natural gas

 

$

2.92 

 

$

4.16