XML 22 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries [Abstract]        
Parent company's percentage ownership of guarantors (as a percent) 100.00%      
Assets        
Cash and cash equivalents $ 169.1 $ 153.7 $ 90.0 $ 109.0
Restricted cash 11.8 10.9    
Accounts receivable, net 317.8 346.0    
Notes receivable, net 143.9 158.7    
Inventories 163.2 137.8    
Other current assets 147.5 154.4    
Property and equipment, net 765.6 772.6    
Investment in subsidiaries 0 0    
Goodwill 1,190.4 1,186.9   801.4
Intangible assets, net 512.8 411.1    
Intercompany balances 0 0    
Software, net 329.0 343.5    
Other assets 509.0 566.3    
Total assets 4,260.1 4,241.9    
Liabilities and stockholders' equity        
Debt payments due within one year 32.9 30.4    
Other current liabilities 410.2 426.7    
Long-term debt, excluding current installments 3,168.3 3,162.2    
Other non-current liabilities 362.8 247.6    
Intercompany balances 0 0    
Stockholders’ equity 285.9 375.0    
Total liabilities and stockholders’ equity 4,260.1 4,241.9    
Parent Company
       
Assets        
Cash and cash equivalents 42.7 56.0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 13.3 13.9    
Property and equipment, net 2.0 1.1    
Investment in subsidiaries 1,961.8 1,962.5    
Goodwill 0 0    
Intangible assets, net 2.8 1.9    
Intercompany balances 0 0    
Software, net 6.8 9.4    
Other assets 3.8 6.0    
Total assets 2,033.2 2,050.8    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 26.8 30.4    
Long-term debt, excluding current installments 250.0 250.0    
Other non-current liabilities 21.7 20.8    
Intercompany balances 1,448.8 1,374.6    
Stockholders’ equity 285.9 375.0    
Total liabilities and stockholders’ equity 2,033.2 2,050.8    
SGI
       
Assets        
Cash and cash equivalents 0.2 0    
Restricted cash 0 0    
Accounts receivable, net 68.8 66.9    
Notes receivable, net 0 0    
Inventories 38.8 28.2    
Other current assets 11.0 10.5    
Property and equipment, net 132.9 137.3    
Investment in subsidiaries 949.6 796.5    
Goodwill 253.6 251.7    
Intangible assets, net 195.7 42.0    
Intercompany balances 1,423.7 1,430.1    
Software, net 32.4 31.7    
Other assets 142.1 147.7    
Total assets 3,248.8 2,942.6    
Liabilities and stockholders' equity        
Debt payments due within one year 23.0 23.0    
Other current liabilities 79.7 63.2    
Long-term debt, excluding current installments 2,907.0 2,912.2    
Other non-current liabilities 194.0 37.8    
Intercompany balances 0 0    
Stockholders’ equity 45.1 (93.6)    
Total liabilities and stockholders’ equity 3,248.8 2,942.6    
Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 11.4 24.4    
Restricted cash 11.8 10.9    
Accounts receivable, net 132.1 135.4    
Notes receivable, net 80.4 90.9    
Inventories 64.4 59.6    
Other current assets 90.0 95.0    
Property and equipment, net 434.7 441.3    
Investment in subsidiaries 0 0    
Goodwill 484.3 464.6    
Intangible assets, net 288.9 340.6    
Intercompany balances 306.5 296.3    
Software, net 239.4 251.4    
Other assets 34.2 42.2    
Total assets 2,178.1 2,252.6    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 151.9 174.9    
Long-term debt, excluding current installments 0 0    
Other non-current liabilities 75.7 121.2    
Intercompany balances 0 0    
Stockholders’ equity 1,950.5 1,956.5    
Total liabilities and stockholders’ equity 2,178.1 2,252.6    
Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 114.8 73.3    
Restricted cash 0 0    
Accounts receivable, net 116.9 143.7    
Notes receivable, net 63.5 67.8    
Inventories 60.0 50.0    
Other current assets 33.2 35.0    
Property and equipment, net 196.0 192.9    
Investment in subsidiaries 0 0    
Goodwill 452.5 470.6    
Intangible assets, net 25.4 26.6    
Intercompany balances 0 0    
Software, net 50.4 51.0    
Other assets 328.9 370.4    
Total assets 1,441.6 1,481.3    
Liabilities and stockholders' equity        
Debt payments due within one year 9.9 7.4    
Other current liabilities 151.8 158.2    
Long-term debt, excluding current installments 11.3 0    
Other non-current liabilities 71.4 67.8    
Intercompany balances 281.6 351.8    
Stockholders’ equity 915.6 896.1    
Total liabilities and stockholders’ equity 1,441.6 1,481.3    
Eliminating Entries
       
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries (2,911.4) (2,759.0)    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany balances (1,730.2) (1,726.4)    
Software, net 0 0    
Other assets 0 0    
Total assets (4,641.6) (4,485.4)    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 0 0    
Long-term debt, excluding current installments 0 0    
Other non-current liabilities 0 0    
Intercompany balances (1,730.4) (1,726.4)    
Stockholders’ equity (2,911.2) (2,759.0)    
Total liabilities and stockholders’ equity $ (4,641.6) $ (4,485.4)