XML 46 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Dispositions - Acquisitions (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
WMS Acquisition
Oct. 18, 2013
WMS Acquisition
Mar. 31, 2013
Depreciation and Amortization
WMS Acquisition
Mar. 31, 2013
Acquisition-related Costs
WMS Acquisition
Mar. 31, 2013
Interest Expense
WMS Acquisition
Mar. 31, 2013
Income Tax Expense
WMS Acquisition
Business Acquisition [Line Items]                    
Current assets           $ 508.0        
Long-term notes receivable           76.2        
Property, plant and equipment, net           465.3        
Goodwill 1,190.4   1,186.9 801.4   385.6        
Intangible assets           325.0        
Intellectual property           201.2        
Other long-term assets           5.9        
Total assets           1,967.2        
Current liabilities           (164.4)        
Deferred income taxes           (166.6)        
Long-term liabilities           (150.3)        
Total liabilities           (481.3)        
Total equity purchase price           1,485.9        
Revenue from Consolidated Statements of Operations and Comprehensive Loss 388.1 219.6                
Add: WMS revenue not reflected in Consolidated Statements of Operations and Comprehensive Loss         177.9          
Unaudited pro forma revenue         397.5          
Net loss from continuing operations from Consolidated Statements of Operations and Comprehensive Loss (45.0) (12.3)                
Add: WMS net loss from continuing operations not reflected in Consolidated Statements of Operations and Comprehensive Loss plus pro forma adjustments (1), (2), (3) and (4) below         (12.4)          
Unaudited pro forma net loss from continuing operations         $ (24.7)   $ (10.6) $ 11.1 $ (20.3) $ 0.1