XML 21 R43.htm IDEA: XBRL DOCUMENT v2.3.0.15
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries     
Parent company's percentage ownership of guarantors (as a percent)100.00%    
Assets     
Cash and cash equivalents$ 86,879 $ 124,281$ 249,570$ 260,131
Accounts receivable, net187,236 178,179  
Inventories79,396 68,744  
Other current assets54,774 42,461  
Property and equipment, net438,299 450,581  
Investment in subsidiaries 37,000   
Goodwill766,288 763,915  
Intangible assets88,792 70,613  
Other assets494,677 452,764  
Total assets2,196,341 2,151,538  
Liabilities and stockholders' equity     
Current installments of long-term debt9,391 8,431  
Other current liabilities224,881 187,567  
Long-term debt, excluding current installments1,382,393 1,388,259  
Other non-current liabilities118,899 114,623  
Stockholders' equity460,777 452,658  
Total liabilities and stockholders' equity2,196,341 2,151,538  
Parent Company
     
Assets     
Cash and cash equivalents20,680 62,639  
Other current assets15,247 14,997  
Property and equipment, net2,998 1,730  
Investment in subsidiaries571,939 510,260  
Intercompany balances125,579 133,483  
Other assets17,009 18,457  
Total assets753,452 741,566  
Liabilities and stockholders' equity     
Other current liabilities34,829 29,363  
Long-term debt, excluding current installments250,000 250,000  
Other non-current liabilities7,846 9,545  
Stockholders' equity460,777 452,658  
Total liabilities and stockholders' equity753,452 741,566  
SGI
     
Assets     
Cash and cash equivalents106 150  
Accounts receivable, net47,902 72,830  
Inventories26,840 29,416  
Other current assets3,586 2,783  
Property and equipment, net168,613 150,130  
Investment in subsidiaries726,496 670,471  
Goodwill273,657 273,656  
Intangible assets41,686 42,170  
Other assets80,456 98,933  
Total assets1,369,342 1,340,539  
Liabilities and stockholders' equity     
Current installments of long-term debt6,280 6,280  
Other current liabilities62,174 48,074  
Long-term debt, excluding current installments1,106,303 1,110,573  
Other non-current liabilities40,362 43,188  
Intercompany balances48,728 27,292  
Stockholders' equity105,495 105,132  
Total liabilities and stockholders' equity1,369,342 1,340,539  
Guarantor Subsidiaries
     
Assets     
Accounts receivable, net46,924 45,541  
Inventories14,589 16,210  
Other current assets5,755 4,564  
Property and equipment, net36,166 43,859  
Goodwill78,618 78,843  
Intangible assets26,215 20,481  
Intercompany balances217,193 164,982  
Other assets11,858 6,046  
Total assets437,318 380,526  
Liabilities and stockholders' equity     
Other current liabilities26,577 32,601  
Other non-current liabilities15,711 8,141  
Stockholders' equity395,030 339,784  
Total liabilities and stockholders' equity437,318 380,526  
Non-Guarantor Subsidiaries
     
Assets     
Cash and cash equivalents68,705 62,770  
Accounts receivable, net92,410 59,808  
Inventories37,967 23,118  
Other current assets30,186 20,117  
Property and equipment, net230,522 254,862  
Investment in subsidiaries908,216 386,690  
Goodwill414,013 411,416  
Intangible assets20,891 7,962  
Other assets391,455 335,429  
Total assets2,194,365 1,562,172  
Liabilities and stockholders' equity     
Current installments of long-term debt3,111 2,151  
Other current liabilities103,914 78,817  
Long-term debt, excluding current installments26,090 27,686  
Other non-current liabilities54,980 53,749  
Intercompany balances294,045 271,186  
Stockholders' equity1,712,225 1,128,583  
Total liabilities and stockholders' equity2,194,365 1,562,172  
Eliminating Entries
     
Assets     
Cash and cash equivalents(2,612) (1,278)  
Investment in subsidiaries(2,206,651) (1,567,421)  
Intercompany balances(342,772) (298,465)  
Other assets(6,101) (6,101)  
Total assets(2,558,136) (1,873,265)  
Liabilities and stockholders' equity     
Other current liabilities(2,613) (1,288)  
Intercompany balances(342,773) (298,478)  
Stockholders' equity(2,212,750) (1,573,499)  
Total liabilities and stockholders' equity$ (2,558,136) $ (1,873,265)