XML 43 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions
9 Months Ended
Sep. 30, 2011
Acquisitions 
Acquisitions

(14) Acquisitions

 

On April 26, 2011 we entered into a purchase agreement to acquire all of the issued shares of Barcrest Group Limited, a U.K. company, and Cyberview Technology CZ s.r.o., a company incorporated in the Czech Republic (collectively, “Barcrest”), a leading supplier of gaming content and machines in Europe, from subsidiaries of International Game Technology for approximately £33,000 in cash (subject to certain adjustments), plus up to approximately £2,000 in deferred consideration, the payment of which was subject to the satisfaction of certain conditions relating to a third-party contract. On September 23, 2011, we completed the acquisition for approximately £31,406 (or approximately $48,400) in cash, subject to certain post-closing adjustments.  The £2,000 in deferred consideration will not be payable as the conditions relating to the third-party contract were not satisfied.  Barcrest is being integrated into our gaming divisions.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date based on a preliminary purchase price allocation, which is subject to change based on a final purchase price allocation that is expected to be completed in the fourth quarter of 2011:

 

At Sepember 23, 2011

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,900

 

Accounts receivable, net of allowance of doubtful accounts of approximately $2,000 as of September 23, 2011

 

21,300

 

Inventories

 

10,300

 

Prepaid expenses, deposits and other current assets

 

1,000

 

Property and equipment

 

15,500

 

Deferred income taxes

 

700

 

Intangible assets

 

12,000

 

Total identifiable assets acquired

 

62,700

 

 

 

 

 

Accounts Payable

 

7,700

 

Accrued Liabilities

 

8,600

 

Total liabilities assumed

 

 

Net identifiable assets acquired

 

46,400

 

Goodwill

 

2,000

 

Net assets acquired

 

$

48,400

 

 

Of the approximate $12,000 of acquired intangible assets, approximately $900 was allocated to trade names, and not subject to amortization. The remaining $11,100 of intangible assets includes customer lists of approximately $5,700 (with a four-year weighted average useful life) and intellectual property of approximately $5,400 (with a 4.5-year weighted average useful life).

 

The approximate $2,000 of goodwill was assigned to our Diversified Gaming segment. None of the goodwill is expected to be deductible for income tax purposes.

 

The Company recognized approximately $1,700 and $4,300 of acquisition-related costs that were expensed in the three and nine months ended September 30, 2011, respectively. These costs are included in selling, general and administrative expenses in our Consolidated Statements of Operations.

 

Barcrest service and sales revenue for the period September 23, 2011 (date of acquisition) through September 30, 2011 was approximately $800 and $2,000, respectively. Barcrest net income was approximately $400 for the same period.

 

The following represents our unaudited pro forma revenue and net income (loss) for the three and nine months ended September 30, 2010 and 2011, as if the acquisition of Barcrest had occurred on January 1, 2010.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2010

 

2011

 

2010

 

2011

 

 

 

 

 

 

 

 

 

 

 

Revenue (1)

 

$

242,300

 

$

236,500

 

$

723,900

 

$

682,900

 

Net income (loss) (2) (3)

 

$

12,300

 

$

(4,000

)

$

15,900

 

$

(1,500

)

 

(1)

Pro forma adjustment made to eliminate intercompany revenue and costs of approximately $1,300 and $200 recorded for the three months ended September 30, 2011 and 2010, respectively. Pro forma adjustment made to eliminate intercompany revenue and costs of approximately $3,200 and $500 for the nine months ended September 30, 2011 and 2010, respectively.

 

 

(2)

Pro forma adjustment made to capitalize development costs in accordance with the Company’s accounting policies including approximately $600 and $500 for the three months ended September 30, 2011 and 2010 , respectively, and approximately $1,700 for the nine months ended September 30, 2011 and 2010.

 

 

(3)

Pro forma adjustment made to relect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to intangible assets have been applied on January 1, 2010 including approximately $800 and $700 for the three months ended September 30, 2011 and 2010, respectively and approximately $2,300 and $2,200 for the nine months ended September 30, 2011 and 2010, respectively.