EX-99.2 5 a06-14436_1ex99d2.htm AUDITED FINANCIAL STATEMENTS OF RESEARCH AND DEVELOPMENT GMBH AS OF AND FOR THE FISCAL YEAR . . .

Exhibit 99.2

 

 

 

 

 

 

FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2005

 

 

 

 

 

 

Research and Development GmbH

 

 

 

 

 

 

 

 

 

 

 




 

 

RESEARCH AND DEVELOPMENT GMBH

TABLE OF CONTENTS

 

 

 

Page

INDEPENDENT AUDITORS’ REPORT

 

1

 

 

 

 

 

FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005:

 

 

 

 

 

 

 

 

Balance Sheet

 

2

 

 

 

 

 

 

 

Profit and Loss Statement

 

4

 

 

 

 

 

 

 

Statement of Cash Flows

 

5

 

 

 

 

 

 

 

Statement of Changes in Stockholder’s Equity

 

6

 

 

 

 

 

 

 

Notes to Financial Statements

 

7

 

 

 

 

 

 




 

INDEPENDENT AUDITORS’ REPORT

To Research and Development GmbH, Vienna

We have audited the accompanying balance sheet of Research and Development GmbH, Vienna, as of December 31, 2005, and the related profit and loss statement, statement of cashflows and statement of changes in stockholder´s equity, for the year then ended stated in Euros.

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion such financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2005, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in Austria.

AUDITOR TREUHAND GMBH
A member of Deloitte Touche Tohmatsu
June 19, 2006

 

1




I. BALANCE SHEET

ASSETS

 

 

Dec 31, 2005

 

 

 

EUR

 

 

 

 

 

A. Fixed Assets

 

481.547,66

 

 

 

 

 

I. Intangible assets

 

59.991,25

 

 

 

 

 

1. Software

 

59.991,25

 

 

 

 

 

II. Tangible assets

 

421.556,41

 

1. Leasehold improvements

 

58.232,59

 

2. Office fixtures, fittings and equipment

 

356.600,32

 

3. Fixed assets under construction and prepayments

 

6.723,50

 

 

 

 

 

B. Current Assets

 

585.097,66

 

 

 

 

 

I. Receivables and other assets

 

585.097,66

 

 

 

 

 

1. Receivables — trade

 

532.089,00

 

2. Other receivables and assets

 

53.008,66

 

 

 

 

 

II. Cash on hand and at bank

 

0,00

 

 

 

 

 

1. Cash at bank

 

0,00

 

 

 

 

 

C. PREPAID EXPENSES

 

4.960,46

 

 

 

 

 

Total Assets

 

1.071.605,78

 

 

2




LIABILITIES

 

 

Dec 31, 2005

 

 

 

EUR

 

 

 

 

 

A. STOCKHOLDER´S EQUITY

 

237.337,91

 

 

 

 

 

I. Share Capital

 

35.000,00

 

 

 

 

 

1. thereof not yet paid in

 

-17.500,00

 

 

 

 

 

II. Retained Earnings

 

219.837.91

 

(thereof profit brought forward EUR 70.783,69, PY 0,00)

 

 

 

 

 

 

 

B. PROVISIONS AND ACCRUALS

 

164.974,41

 

 

 

 

 

1. Provisions for taxes

 

49.484,67

 

2. Other provisions and accruals

 

115.489,74

 

 

 

 

 

C. LIABILITIES

 

669.293,46

 

 

 

 

 

1. Liabilities to banks

 

34.626,42

 

2. Liabilities — trade

 

27.237,54

 

3. Other liabilities

 

607.429,50

 

(thereof for taxes EUR13.033,35, PY TEUR 8)

 

 

 

(thereof for social security EUR 0,00, PY TEUR 0)

 

 

 

 

 

 

 

Total Liabilities and Stockholder’s Equity

 

1.071.605,78

 

 

3




II. PROFIT AND LOSS STATEMENT

 

 

2005

 

 

 

EUR

 

1. Revenue

 

2.257.717,10

 

2. Other operating income

 

4.073,66

 

a) other

 

4.073,66

 

 

 

 

 

3. Revenue and other operating income

 

2.261.790,76

 

 

 

 

 

4. Cost of material and purchased services

 

-254.522,86

 

a) cost of material

 

-31.010,64

 

b) purchased services

 

-223.512,22

 

 

 

 

 

5. Gross Profit

 

2.007.267,90

 

 

 

 

 

6. Personnel costs

 

-1.134.459,20

 

a) Salaries and wages

 

-886.599,58

 

b) Expenses for severance payments

 

-12.102,84

 

c) Expenses for social security and other payroll related taxes

 

-219.445,30

 

d) other social costs

 

-16.311,48

 

 

 

 

 

7. Subtotal

 

872.808,70

 

 

 

 

 

8. Amortisation of intangible assets and depreciation of tangible fixed assets

 

-206.209,23

 

9. Other operating costs

 

-459.887,64

 

a) other

 

-459.887,64

 

 

 

 

 

10. Operating profit

 

206.711,83

 

 

 

 

 

11. Interest received and similar income

 

218,29

 

12. Interest and similar expenses

 

-7.080,15

 

 

 

 

 

13. Result from financial activities

 

-6.861,86

 

 

 

 

 

14. Result from ordinary business

 

199.849,97

 

 

 

 

 

15. Extraordinary Result

 

-0,01

 

 

 

 

 

16. Extraordinary expenses

 

-0,01

 

17. Income taxes

 

-50.795,74

 

 

 

 

 

18. Profit for the year

 

149.054,22

 

 

 

 

 

19. Profit brought forward

 

70.783,69

 

 

 

 

 

20. Retained Earnings

 

219.837,91

 

 

4




 

RESEARCH AND DEVELOPMENT GMBH
Vienna

III. Statement of Cash Flows

 (following accounting standard KFS BW2 issued by the Chamber of Certified Public Accountants   and Tax Advisers)

 

 

2005
EUR

 

Profit/-Loss for the year

 

149,054.22

 

 

 

 

 

Adjustments to Profit/-Loss for the year:

 

 

 

Depreciation and amortisation

 

206,209.23

 

Loss from disposal of fixed assets

 

8,194.58

 

Adjusted Profit/-Loss for the year

 

363,458.03

 

 

 

 

 

Changes in Working Capital:

 

 

 

Accounts receivable — trade

 

-302,229.00

 

Other receivables

 

15,676.65

 

Prepaid expenses

 

1,707.99

 

Provision for income taxes

 

23,644.29

 

Other Provisions and accruals

 

67,219.68

 

Accounts payable — trade

 

27,237.54

 

Other liabilities

 

249,916.45

 

Total Changes in Working Capital

 

83,173.60

 

 

 

 

 

Net Cash Provided by Operating Activities

 

446,631.63

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

Capital expenditures

 

-518,872.45

 

Cash from disposal of fixed assets

 

0.00

 

Net Cash Used in Investing Activities

 

-518,872.45

 

 

 

 

 

Net Cash Excess/-Deficit Before Financing Activities

 

-72,240.82

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

Loans from Banks

 

34,626.42

 

Net Cash Provided by Financing Activities

 

34,626.42

 

 

 

 

 

Increase/-Decrease in Cash on hand and in banks

 

-37,614.40

 

Beginning Balance Cash on hand and in banks

 

37,614.40

 

Ending Balance Cash on hand and in banks

 

0.00

 

 

5




RESEARCH AND DEVELOPMENT GMBH
Vienna

IV. STATEMENT OF CHANGES IN STOCKHOLDER´S EQUITY

 

 

 

Jan 1, 2005

 

Capital 
paid in

 

Repayments

 

Dividends

 

Profit (Loss) for
the year

 

Dec 31, 2005

 

 

 

EUR

 

EUR

 

EUR

 

EUR

 

EUR

 

EUR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered Share Capital

 

35,000.00

 

 

 

 

 

35,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

thereof not yet paid in

 

-17,500.00

 

 

 

 

 

-17,500.00

 

 

 

17,500.00

 

 

 

 

 

17,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

70,783.69

 

 

 

 

 

 

 

149,054.22

 

219,837.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder´s Equity

 

88,283.69

 

 

 

 

149,054.22

 

237,337.91

 

 

6




V. NOTES TO THE FINANCIAL STATEMENTS

Research and Development GmbH with its registered office in Vienna, Deutschstrasse 3 and a registered share capital of EUR 35.000, of which the half amount is paid in, commenced business in June 2004.

The company is registered with the commercial court in Vienna under the company register number FN 240013k .

Sole Shareholder is:                                                                              Mr. Walter Grubmueller

Managing Director is:                                                                           Mrs. Beata Sadowska

The company is concerned with the development of Fixed Odd Betting Terminals.

I.                                         GENERAL

Accounting and Valuation Methods

The financial statements were prepared in accordance with required accounting principles and present a true and fair view of the company´s net assets, financial position and the results of the company. The accounting, valuation and the disclosure of the individual captions in the financial statements were made in accordance with sections 196 and 211 HGB (Austrian Commercial Code) and considering the special provisions related to corporations in sections 222 to 235 HGB (Austrian Commercial Code).

The fixed assets were valued at cost less accumulated depreciation or amortisation.
The development of the fixed assets is included in Appendix II to the notes.

Other provisions and accruals include accrued audit and consulting fees, accruals for not yet consumed vacation and employee bonuses for 2005.

II.                                     Disclosures to the Balance Sheet and the Profit and Loss Statement.

Disclosures to the Balance Sheet

Disclosures to fixed assets

With regard to the captions of the fixed assets reference is made to Appendix II and the comments on the valuation above.

Disclosures to Current Assets

The other receivables and assets are detailed in Appendix I “Schedule on Details of Balance Sheet and Profit and Loss Statement Captions”. They mainly consist of VAT receivables due from financial authorities and receivables related to a tax credit for 2004.

Disclosures to Accruals

A detail to the accruals is included in Appendix I. They include mainly accrued auditor and consultant fees, accrued expenses for not yet consumed vacations and an accrual for employee bonuses.

7




Disclosure to liabilites

Liabilities to banks correspond to the respective bank statements as of December 31, 2005.

The maturity of the liabilities is detailed in Appendix III.

Other liabilities are detailed in Appendix I

Contingent Liabilities according to section 199 HGB (Austrian Commercial Code)

According to management contingent liabilities do not exist.

Disclosure to the profit and loss statement

An explanation of the individual composition of the profit and loss statement is not required as the detailed breakdown and description of accounts included can be seen from Appendix I.

III.                                 Other required disclosures

The financial statements were prepared in accordance with applicable legal requirements.

Mrs. Beata Sadowska assumed the responsibility as Managing Director during 2005.

As of the balance sheet date the company had 36 employees.

Vienna, in April 2006.

On behalf of

Research and Development GmbH

Beata Sadowska mp

Managing Director

8




 

Schedule on Detail of Balance Sheet

Appendix I

and Profit and Loss Statement

to the Notes to the Financial Statements

 

I. BALANCE SHEET

 

 

Dec 31, 2005

 

 

 

EUR

 

ASSETS

 

 

 

 

 

 

 

A Fixed Assets

 

481.547,66

 

 

 

 

 

I. Intangible assets

 

59.991,25

 

 

 

 

 

1. Software

 

59.991,25

 

IT programs

 

59.496,25

 

IT program IGE 20%

 

495,00

 

 

 

 

 

II. Tangible assets

 

421.556,41

 

 

 

 

 

1. Leasehold Improvements

 

58.232,59

 

 

 

 

 

Leasehold Improvements

 

58.232,59

 

 

 

 

 

2. Office fixtures, fittings and equipment

 

356.600,32

 

 

 

 

 

Machinery and tools

 

3.797,50

 

Office equipment

 

252.864,46

 

Office equipment IGE

 

13.750,86

 

Cars

 

56.012,50

 

Trucks

 

30.175,00

 

 

 

 

 

3. Fixed Assets under construction and prepayments

 

6.723,50

 

 

 

 

 

Prepayments

 

4.500,00

 

Fixed assets under construction

 

2.223,50

 

 

 

 

 

B. Current Assets

 

585.097,66

 

 

 

 

 

I. Receivables and other assets

 

585.097,66

 

 

 

 

 

1. Accounts receivable—trade

 

532.089,00

 

 

 

 

 

Accounts receivable—trade

 

532.089,00

 

 

 

 

 

2. Other receivables and assets

 

53.008,66

 

 

 

 

 

Other receivables

 

43.060,58

 

Corporation tax credit

 

0,00

 

VAT-receivables

 

9.948,08

 

Settlement account financial authorities

 

0,00

 

 

 

 

 

II. Cash on hand and at bank

 

0,00

 

1. Cash at bank

 

0,00

 

 

 

 

 

Bank Austria

 

0,00

 

 

 

 

 

C. Prepaid Expenses

 

4.960,46

 

 

 

 

 

1. Prepaid Expenses

 

4.960,46

 

 

 

 

 

Total Assets

 

1.071.605,78

 

 

9




LIABILITIES

 

 

Dec 31, 2005
EUR

 

A. Stockholder´s Equity

 

237.337,91

 

 

 

 

 

I. share capital

 

17.500,00

 

 

 

 

 

Registered share capital

 

35.000,00

 

 

 

 

 

Thereof not yet paid in

 

-17.500,00

 

 

 

 

 

II. Retained Earnings

 

219.837,91

 

 (thereof profit brought forward EUR 70.783,69)

 

 

 

 

 

 

 

B. Provisions and accruals

 

164.974,41

 

 

 

 

 

1. Provisions for taxes

 

49.484,67

 

 

 

 

 

 Corporate income tax

 

49.484,67

 

 

 

 

 

2. Other provisions and accruals

 

115.489,74

 

 

 

 

 

Other provisions and accruals

 

101.489,74

 

 

 

 

 

Tax and legal advice

 

14.000,00

 

 

 

 

 

C. Liabilities

 

669.293,46

 

 

 

 

 

1. Liabilities to banks

 

34.626,42

 

 

 

 

 

 Bank Austria

 

34.626,42

 

 

 

 

 

2. Accounts payable — trade

 

27.237,54

 

 

 

 

 

Accounts payable — trade

 

27.237,54

 

 

 

 

 

3. Other payables

 

607.429,50

 

 

 

 

 

Salaries and wages accrued

 

2.740,12

 

Loan The Global Draw

 

401.000,00

 

Loan

 

 

 

Grubmueller Walter

 

100.000,00

 

Settlement account

 

 

 

Sadowska Beata

 

10.445,98

 

Settlement account

 

 

 

Eckerstorfer Thomas

 

1.514,70

 

Other liabilites

 

78.695,35

 

Payroll income tax

 

9.767,39

 

10




 

 

 

Dec 31, 2005
EUR

 

Other payroll related taxes

 

3.265,96

 

Settlement account social security

 

0,00

 

 

 

 

 

thereof from taxation

 

13.033,35

 

 

 

 

 

Payroll income tax

 

9.767,39

 

 Other payroll related taxes

 

3.265,96

 

 

 

 

 

Thereof for social security

 

0,00

 

 

 

 

 

Settlement account social security

 

0,00

 

 

 

 

 

Total Liabilities and Stockholder’s Equity

 

1.071.605,78

 

11




 

II. Profit and Loss Statements

 

 

2005
EUR

 

1. Revenue

 

2.257.717,10

 

 

 

 

 

Revenue Non-EU 0%

 

4.106,00

 

Revenue EU 0%

 

2.487.163,00

 

Credit notes EU

 

-250.000,00

 

Revenue IGL

 

16.390,00

 

Revenue from insurance indemnity

 

58,10

 

 

 

 

 

2. Other operating income

 

4.073,66

 

 

 

 

 

a) Other

 

4.073,66

 

Other 0%

 

4.073,66

 

 

 

 

 

3. Total Revenue and Other operating income

 

2.261.790,76

 

 

 

 

 

4. Cost of material and purchases services

 

-254.522,86

 

 

 

 

 

a) Cost of material

 

-31.010,64

 

Cost of goods sold

 

-20.310,00

 

Cost of goods sold IGE

 

-593,06

 

Auxiliary material

 

-10.107,58

 

Packaging material

 

0,00

 

 

 

 

 

b) Cost of purchased services

 

-223.512,22

 

 

 

 

 

Freight in

 

0,00

 

External services 0%

 

-17.304,03

 

External services 20%

 

-49,317,91

 

External services - EU

 

-156.890,28

 

 

 

 

 

5. Gross Profit

 

2.007.267,90

 

 

 

 

 

6. Personnel Costs

 

-1.134.459,20

 

 

 

 

 

a) Salaries and wages

 

-886.599,58

 

 

 

 

 

Salaries and wages

 

-706.259,07

 

Overtime

 

-22.996,15

 

Holiday and Christmas pay

 

-118.845,09

 

Allocation accrual for bonuses

 

-6.330,00

 

Allocation accrual not yet consumed vacation

 

-49.089,68

 

Contribution AMS for personnel

 

21.000,00

 

Reimbursement of expenses

 

-3.653,84

 

Daily allowances

 

-1.018,80

 

Refund AUVA

 

593,05

 

12




 

 

 

2005
EUR

 

 

 

 

 

b) Expenditure for leaving indemnities

 

-12.102,84

 

 

 

 

 

Contributions to the external severance payment scheme

 

-12.102,84

 

 

 

 

 

c) Expenses for social security and other payroll

 

 

 

related taxes

 

-219.445,30

 

Employee´s social security contributions

 

-173.801,76

 

Employer’s social security contribution

 

-22.438,74

 

Addition to employer’s social security contribution

 

-1.994,56

 

Community tax

 

-20.886,95

 

Community tax prior year

 

465,11

 

U-Bahn tax

 

-788,40

 

 

 

 

 

d) Other social expenses

 

-16.311,48

 

 

 

 

 

Other voluntary social expenses

 

-16.311,48

 

 

 

 

 

7. Sub Total

 

872.808,70

 

 

 

 

 

8. Amortisation and Depreciation

 

-206.209,23

 

 

 

 

 

a) of intangible and tangible fixed assets

 

-206.209,23

 

 

 

 

 

Amortisation and Depreciation

 

-206.209,23

 

 

 

 

 

9. Other operating costs

 

-459.887,64

 

 

 

 

 

a) Other

 

-459.887,64

 

 

 

 

 

Fuel consumption — truck

 

-2.847,11

 

Fuel consumption — cars

 

-4.500,51

 

Electricity

 

-7.940,79

 

Building maintenance

 

0,00

 

Truck maintenance

 

202,59

 

Car maintenance

 

-6.716,53

 

Miscellaneous maintenance

 

-8.271,18

 

Cleaning

 

-29.751,59

 

Transport by third parties

 

-13.056,48

 

Travel expenses

 

-106.264,97

 

Mileage allowance

 

-5.738,85

 

Postage expenses

 

-629,79

 

Netline charges

 

-8.074,20

 

Telephone costs

 

-70.595,45

 

Rental expenses

 

-77.243,33

 

Real estate tax

 

-1.952,02

 

IT consulting

 

-13.469,07

 

Stationary

 

-9.505,95

 

Technical literature and publications

 

-853,05

 

 

13




 

 

 

Dec 31, 2005
EUR

 

Technical literature IGE

 

-315,08

 

Advertising expenses

 

-2.720,30

 

Other advertising expenses

 

-11.313,32

 

Hospitality expenses

 

-3.450,80

 

Non-deductible hospitality expenses

 

-3.252,85

 

Miscellaneous insurance

 

-2.100,00

 

Car insurance

 

-3.822,62

 

Truck insurance

 

-2.880,77

 

Legal fees

 

-23.800,00

 

Accounting expenses

 

-11.902,00

 

Education and conferences

 

-187,48

 

Miscellaneous charges

 

-13.941,63

 

Chamber charges

 

-505,60

 

Bank transfer expenses

 

-4.258,35

 

Book value tangible assets disposed of

 

-8.194,58

 

Work clothes

 

-33,98

 

 

 

 

 

10. Operating profits

 

206.711,83

 

 

 

 

 

11. Interest received and similar income

 

218,29

 

 

 

 

 

Interest income

 

218,29

 

 

 

 

 

12. Interest and Similar Expenses

 

-7.080,15

 

 

 

 

 

Interest and similar expenses

 

-7.000,00

 

Interest on taxes 2004

 

-80,15

 

 

 

 

 

13. Result from financial activities

 

-6.861,86

 

 

 

 

 

14. Profit from ordinary activities

 

199.849,97

 

 

 

 

 

15. Extraordinary Expenses

 

-0,01

 

 

 

 

 

Adjustment value added tax

 

-0,01

 

 

 

 

 

16. Extraordinary Result

 

-0,01

 

 

 

 

 

17. Income tax

 

-50.795,74

 

 

 

 

 

Corporation income tax

 

-50.741,17

 

Capital gain tax

 

-54,57

 

 

 

 

 

18. Profit for the year

 

149.054,22

 

 

 

 

 

19. Profit brought forward

 

70.783,69

 

 

 

 

 

Profit brought forward

 

70.783,69

 

 

 

 

 

20. Retained Earnings

 

219.837,91

 

 

14




 

Research and Development GmbH
Vienna

APPENDIX II to the Notes to the Financial Statements

DEVELOPMENT OF FIXED ASSETS

(Amounts in EURO)

 

 

 

HISTORICAL COSTS

 

Accumulated

 

 

 

 

 

 

 

 

 

Jan 1, 2005

 

Additions

 

Disposals

 

Dec 31, 2005

 

Depreciation
Dec 31, 2005

 

Book value 
Jan 1, 2005

 

Book value
Dec 31, 2005

 

Depreciation
2005

 

I. Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Software

 

4,069.97

 

77,335.72

 

 

81,405.69

 

21,414.44

 

3,391.64

 

59,991.25

 

20,736.11

 

Total Intangible Assets

 

4,069.97

 

77,335.72

 

 

81,405.69

 

21,414.44

 

3,391.64

 

59,991.25

 

20,736.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

II. Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Leasehold improvements

 

45,026.27

 

31,947.77

 

9,151.72

 

67,822.32

 

9,589.73

 

41,735.56

 

58,232.59

 

7,256.16

 

2. Office fixtures, fittings and equipment

 

152,303.81

 

402,865.46

 

61,044.45

 

494,124.82

 

137,524.50

 

131,951.82

 

356,600.32

 

178,216.96

 

3. Fixed assets under construction and prepayments

 

 

6,723.50

 

 

6,723.50

 

 

 

6,723.50

 

 

Total Tangible Assets

 

197,330.08

 

441,536.73

 

70,196.17

 

568,670.64

 

147,114.23

 

173,687.38

 

421,556.41

 

185,473.12

 

Total Fixed Assets

 

201,400.05

 

518,872.45

 

70,196.17

 

650,076.33

 

168,528.67

 

177,079.02

 

481,547.66

 

206,209.23

 

 

15




 

Research and Development GmbH
Vienna

Appendix III
to the Notes to the Financial Statements

Maturity dates for liabilities
(Amounts in EURO)

 

 

 

 

 

Maturity date of

 

 

 

Dec 31, 2005

 

Less than
one year

 

More than
one year

 

More than one and
less than five years

 

Liabilities to banks

 

34,626.42

 

34,626.42

 

0.00

 

0.00

 

Liabilities — trade

 

27,237.54

 

27,237.54

 

0.00

 

0.00

 

Other liabilities

 

607,429.50

 

206,429.50

 

0.00

 

401,000.00

 

TOTAL

 

669,293.46

 

268,293.46

 

0.00

 

401,000.00

 

 

16