XML 108 R95.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Dispositions (Details)
3 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
USD ($)
Sep. 30, 2011
USD ($)
Jun. 30, 2011
USD ($)
Mar. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Sep. 30, 2010
USD ($)
Jun. 30, 2010
USD ($)
Mar. 31, 2010
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2009
USD ($)
Sep. 30, 2011
Sceptre Leisure Solutions Limited
Customer lists
Y
Sep. 23, 2011
Sceptre Leisure Solutions Limited
Customer lists
USD ($)
Sep. 30, 2011
Sceptre Leisure Solutions Limited
Intellectual property
Y
Sep. 23, 2011
Sceptre Leisure Solutions Limited
Intellectual property
USD ($)
Dec. 31, 2011
Barcrest
USD ($)
Dec. 31, 2010
Barcrest
USD ($)
Sep. 23, 2011
Barcrest
USD ($)
Sep. 23, 2011
Barcrest
GBP (£)
Apr. 26, 2011
Barcrest
GBP (£)
Acquisitions:                                        
Cash payment made for acquisition                                   $ 48,400,000 £ 31,406,000 £ 33,000,000
Deferred consideration                                       2,000,000
Estimated fair values of the assets acquired and liabilities assumed at the acquisition date based on a preliminary purchase price allocation                                        
Cash and cash equivalents                                   1,900,000    
Accounts receivable, net of allowance of doubt ful accounts of approximately $2,000 as of September 23, 2011                                   22,600,000    
Inventories                                   9,500,000    
Prepaid expenses, deposits and other current assets                                   2,200,000    
Property and equipment                                   14,500,000    
Deferred income taxes                                   1,200,000    
Other long-term assets                                   1,000,000    
Intangible assets                                   12,000,000    
Total identifiable assets acquired                                   64,900,000    
Accounts Payable                                   7,700,000    
Accrued Liabilities                                   11,100,000    
Long-term deferred income tax liabilities 56,264,000       60,858,000       56,264,000 60,858,000               2,100,000    
Net identifiable assets acquired                                   44,000,000    
Goodwill                                   4,400,000    
Net assets acquired                                   48,400,000    
Allowance of doubtful accounts                                   2,000,000    
Intangible assets not amortizable                                   900,000    
Intangible assets amortizable                         5,700,000   5,400,000     11,100,000    
Weighted average useful life (in years)                       4   4.5            
Acquisition-related costs expensed                               4,700,000        
Services                 331,701,000 363,138,000 410,014,000         6,900,000        
Sales                 53,746,000 54,271,000 64,497,000         7,400,000        
Net loss (8,533,000) (4,124,000) 7,019,000 (6,932,000) (158,449,000) 8,704,000 (4,343,000) 4,887,000 (12,570,000) (149,201,000) (39,879,000)         (500,000)        
Unaudited pro forma revenue and net income (loss)                                        
Revenue from Consolidated Statement of Operations 239,079,000 222,739,000 220,248,000 196,656,000 212,066,000 221,061,000 233,033,000 216,339,000 878,722,000 882,499,000 927,749,000                  
Add: Barcrest revenue not reflected in Consolidated Statement of Operations plus pro forma adjustments                               43,210,000 53,447,000      
Unaudited pro forma revenue                               921,932,000 935,946,000      
Net (loss) from Consolidated Statement of Operations (8,533,000) (4,124,000) 7,019,000 (6,932,000) (158,449,000) 8,704,000 (4,343,000) 4,887,000 (12,570,000) (149,201,000) (39,879,000)         (500,000)        
Add: Barcrest net income not reflected in Consolidated Statement of Operations plus pro forma adjustments                               2,518,000 6,641,000      
Unaudited pro forma net loss                               (10,052,000) (142,560,000)      
Elimination of intercompany revenue and costs                               3,200,000 500,000      
Capitalization of development costs                               1,700,000 1,700,000      
Additional depreciation and amortization assuming the fair value adjustments                               $ 2,300,000 $ 2,200,000