XML 83 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt - Terms of Outstanding Debt (Details)
$ in Millions
3 Months Ended 9 Months Ended 31 Months Ended
May 15, 2025
USD ($)
Feb. 10, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Oct. 01, 2028
May 15, 2028
USD ($)
Jul. 01, 2026
Sep. 24, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                      
Face Value     $ 4,988   $ 4,988            
Loss on debt financing transactions     4 $ 2 5 $ 2          
Secured Debt | Revolving Credit Facility | LNWI Revolver                      
Debt Instrument [Line Items]                      
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,000                 $ 750
Face Value     0   0            
Secured Debt | Revolving Credit Facility | LNWI Revolver | Forecast                      
Debt Instrument [Line Items]                      
Face Value               $ 500      
Secured Debt | Revolving Credit Facility | LNWI Revolver | Adjusted Secured Overnight Financing Rate | Maximum                      
Debt Instrument [Line Items]                      
Margin spread on debt   2.00%                  
Secured Debt | Revolving Credit Facility | LNWI Revolver | Adjusted Secured Overnight Financing Rate | Minimum                      
Debt Instrument [Line Items]                      
Margin spread on debt   1.50%                  
Secured Debt | Revolving Credit Facility | LNWI Revolver | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Margin spread on debt   1.00%                  
Secured Debt | Revolving Credit Facility | LNWI Revolver | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Margin spread on debt   0.50%                  
Secured Debt | Secured Debt | LNWI Term Loan A                      
Debt Instrument [Line Items]                      
Face Value $ 800   795   795            
Debt Instrument, Periodic Payment, Percentage of Principal 0.00625                    
Debt Instrument, Covenant, Leverage Ratio, Maximum 4.50                    
Secured Debt | Secured Debt | LNWI Term Loan A | Forecast                      
Debt Instrument [Line Items]                      
Debt Instrument, Periodic Payment, Percentage of Principal                 0.0125    
Secured Debt | Secured Debt | LNWI Term Loan A | Adjusted Secured Overnight Financing Rate | Maximum                      
Debt Instrument [Line Items]                      
Margin spread on debt 2.00%                    
Secured Debt | Secured Debt | LNWI Term Loan A | Adjusted Secured Overnight Financing Rate | Minimum                      
Debt Instrument [Line Items]                      
Margin spread on debt 1.50%                    
Secured Debt | Secured Debt | LNWI Term Loan A | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Margin spread on debt 1.00%                    
Secured Debt | Secured Debt | LNWI Term Loan A | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Margin spread on debt 0.50%                    
Senior Notes | Senior Unsecured Notes, Maturing 2033                      
Debt Instrument [Line Items]                      
Face Value     $ 1,000   $ 1,000         $ 1,000  
Rate(s)     6.25%   6.25%         6.25%  
Debt Issuance Costs, Net                   $ 15  
Senior Notes | Senior Unsecured Notes, Maturing 2033 | Forecast                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage             100.00%        
Senior Notes | Senior Unsecured Notes, Maturing 2028 [Member]                      
Debt Instrument [Line Items]                      
Face Value     $ 0   $ 0            
Rate(s)     7.00%   7.00%            
Debt Instrument, Repurchased Face Amount                   $ 700  
Loss on debt financing transactions     $ (4)