XML 81 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Outstanding Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Face Value $ 3,944  
Unamortized debt discount/premium and deferred financing costs, net (37)  
Book Value 3,907 $ 3,870
Less: current portion of long-term debt (23) (23)
Long-term debt, excluding current portion 3,884 3,847
Fair value of debt [1] $ 3,959  
Senior Notes | 2028 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.00%  
Face Value $ 700  
Unamortized debt discount/premium and deferred financing costs, net (4)  
Book Value $ 696 695
Senior Notes | 2029 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.25%  
Face Value $ 500  
Unamortized debt discount/premium and deferred financing costs, net (4)  
Book Value $ 496 496
Senior Notes | 2031 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.50%  
Face Value $ 550  
Unamortized debt discount/premium and deferred financing costs, net (7)  
Book Value 543 543
Capital Lease Obligations | Other    
Debt Instrument [Line Items]    
Face Value 3  
Unamortized debt discount/premium and deferred financing costs, net 0  
Book Value 3 3
Revolving Credit Facility | Secured Debt | LNWI Revolver    
Debt Instrument [Line Items]    
Face Value 40  
Unamortized debt discount/premium and deferred financing costs, net 0  
Book Value 40 0
Revolving Credit Facility | Secured Debt | LNWI Term Loan B    
Debt Instrument [Line Items]    
Face Value 2,151  
Unamortized debt discount/premium and deferred financing costs, net (22)  
Book Value $ 2,129 $ 2,133
[1] (1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.