XML 117 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Outstanding Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Nov. 26, 2019
Debt Instrument [Line Items]      
Face Value $ 3,909    
Unamortized debt discount/premium and deferred financing costs, net (39)    
Book Value 3,870 $ 3,874  
Less: current portion of long-term debt (23) (22)  
Long-term debt, excluding current portion 3,847 3,852  
Fair value of debt [1] $ 3,945    
Senior Notes | 2028 Unsecured Notes      
Debt Instrument [Line Items]      
Rate(s) 7.00%    
Face Value $ 700   $ 700
Unamortized debt discount/premium and deferred financing costs, net (5)    
Book Value $ 695 694  
Senior Notes | 2029 Unsecured Notes      
Debt Instrument [Line Items]      
Rate(s) 7.25%    
Face Value $ 500   500
Unamortized debt discount/premium and deferred financing costs, net (4)    
Book Value $ 496 495  
Senior Notes | 2031 Unsecured Notes      
Debt Instrument [Line Items]      
Rate(s) 7.50%    
Face Value $ 550   $ 550
Unamortized debt discount/premium and deferred financing costs, net (7)    
Book Value $ 543 543  
Capital Lease Obligations | Other      
Debt Instrument [Line Items]      
Rate(s) 0.00%    
Face Value $ 3    
Unamortized debt discount/premium and deferred financing costs, net 0    
Book Value 3 1  
Revolving Credit Facility | Secured Debt | LNWI Revolver      
Debt Instrument [Line Items]      
Face Value 0    
Unamortized debt discount/premium and deferred financing costs, net 0    
Book Value 0 0  
Revolving Credit Facility | Secured Debt | LNWI Term Loan B      
Debt Instrument [Line Items]      
Face Value 2,156    
Unamortized debt discount/premium and deferred financing costs, net 23    
Book Value $ 2,133 $ 2,141  
[1] (1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.