XML 83 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of components of net loss from continuing operations before income taxes
The components of net income (loss) from continuing operations before income taxes are as follows:
 Year Ended December 31,
 202420232022
United States$191 $92 $(191)
Foreign230 113 28 
Net income (loss) from continuing operations before income tax expense $421 $205 $(163)
Schedule of components of the expense (benefit) for income taxes
The components of income tax expense (benefit) are as follows:
 Year Ended December 31,
 202420232022
Current 
U.S. Federal$61 $53 $
U.S. State22 
Foreign84 50 38 
Total167 109 42 
Deferred 
U.S. Federal(61)(61)
U.S. State(4)(15)
Foreign(17)(8)(33)
Total(82)(84)(29)
Total income tax expense$85 $25 $13 
Schedule of reconciliation of the U.S. federal statutory tax rate to the actual tax rate
The reconciliation of the U.S. federal statutory tax rate to the actual tax rate is as follows:
 Year Ended December 31,
 202420232022
Statutory U.S. federal income tax rate21.0 %21.0 %21.0 %
State tax expense2.2 %1.8 %(0.9)%
Foreign earnings at rates different than U.S. federal rate1.6 %3.4 %0.8 %
Foreign withholding taxes0.9 %3.1 %(1.7)%
Valuation allowance adjustments1.5 %3.4 %6.3 %
Permanent items(4.0)%(1.7)%0.7 %
Earnings from consolidated subsidiaries— %— %(4.3)%
Tax benefits from intraperiod tax allocation to discontinued operations— %— %(29.8)%
Tax credits(2.5)%(4.7)%1.6 %
Impact of internal planning and restructuring(3.0)%(6.4)%— %
Impact of Divestitures— %(6.9)%— %
Other2.6 %(0.9)%(1.7)%
Effective income tax rate20.3 %12.1 %(8.0)%
Schedule of deferred income taxes
 As of December 31,
 20242023
Deferred tax assets:  
Reserves and other accrued expenses$90 $65 
Net operating loss carry forwards82 82 
Capitalized research and development expenditures85 61 
Interest limitation carry forwards60 32 
Stock compensation33 33 
Property and equipment14 
Differences in financial reporting and tax basis for:
Other41 32 
Less: Valuation allowance(67)(65)
Realizable deferred tax assets332 254 
Deferred tax liabilities: 
Differences in financial reporting and tax basis for:
Identifiable intangible assets(57)(87)
Property and equipment(35)(25)
Other(23)(20)
Total deferred tax liabilities(115)(132)
Net deferred tax asset on balance sheet$217 $122 
Summary of net operating loss carryforward
At December 31, 2024, we had the following NOL, interest limitation, R&D credit, and state tax credit carry forwards:
December 31, 2024
FederalStateForeign
NOL carry forwards$— $521 $238 
Interest limitation carry forwards159 105 80 
R&D and state credit carry forwards— — 
Summary of valuation allowance
At December 31, 2024 and 2023, we had the following valuation allowances:
December 31,
20242023
Federal
State13 14 
Foreign48 46 
Schedule of Unrecognized Tax Benefits Roll Forward
The Company had the following activity for unrecognized tax benefits:
 Year Ended December 31,
 202420232022
Balance at beginning of period$72 $73 $29 
Tax positions related to current year additions43 
Additions for tax positions of prior years
Tax positions related to prior year reductions— (4)— 
Reductions due to lapse of statute of limitations on tax positions(10)— — 
Balance at end of period$67 $72 $73