XML 61 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table reflects our outstanding debt (in order of priority and maturity):
As of
September 30, 2024December 31, 2023
 Final MaturityRate(s)Face ValueUnamortized debt discount/premium and deferred financing costs, netBook ValueBook Value
Senior Secured Credit Facilities:
LNWI Revolver2027variable$— $— $— $— 
LNWI Term Loan B2029variable2,162 (24)2,138 2,141 
LNWI Senior Notes:
2028 Unsecured Notes20287.000%700 (6)694 694 
2029 Unsecured Notes20297.250%500 (4)496 495 
2031 Unsecured Notes20317.500%550 (7)543 543 
Other— 
Total long-term debt outstanding$3,914 $(41)$3,873 $3,874 
Less: current portion of long-term debt(23)(22)
Long-term debt, excluding current portion$3,850 $3,852 
Fair value of debt(1)
$3,962 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.
Schedule of components of extinguishment and modification of debt
The following are components of the loss on debt financing transactions resulting from debt extinguishment and modification accounting for the three and nine months ended September 30, 2024 and 2023, respectively.
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Repayment of principal balance at premium$— $12 $— $12 
Unamortized debt discount and deferred financing costs, net
Total loss on debt financing transactions$$15 $$15