XML 25 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue:        
Revenue $ 817 $ 731 $ 2,391 $ 2,131
Operating expenses:        
Selling, general and administrative 220 204 657 599
Research and development 66 55 194 168
Depreciation, amortization and impairments 90 90 264 298
Restructuring and other 36 17 76 66
Operating income 159 147 500 362
Other (expense) income:        
Interest expense (73) (78) (223) (231)
Loss on debt financing transactions (2) (15) (2) (15)
Other (expense) income, net (3) 40 14 23
Total other expense, net (78) (53) (211) (223)
Net income before income taxes 81 94 289 139
Income tax expense (17) (14) (61) (27)
Net income 64 80 228 112
Less: Net income attributable to noncontrolling interest 0 5 0 16
Net income attributable to L&W $ 64 $ 75 $ 228 $ 96
Per Share - Basic:        
Net income attributable to L&W $ 0.72 $ 0.83 $ 2.55 $ 1.05
Per Share - Diluted:        
Net income attributable to L&W $ 0.71 $ 0.81 $ 2.49 $ 1.03
Weighted average number of shares used in per share calculations:        
Basic shares 89 91 90 91
Diluted shares 91 92 92 93
Services        
Revenue:        
Revenue $ 530 $ 503 $ 1,573 $ 1,476
Operating expenses:        
Cost of revenue [1] 112 113 334 331
Products        
Revenue:        
Revenue 287 228 818 655
Operating expenses:        
Cost of revenue [1] $ 134 $ 105 $ 366 $ 307
[1] (1) Excludes D&A.