XML 25 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue:        
Revenue $ 818 $ 731 $ 1,575 $ 1,400
Operating expenses:        
Selling, general and administrative 220 203 438 396
Research and development 66 58 128 112
Depreciation, amortization and impairments 87 108 173 208
Restructuring and other 34 31 40 50
Operating income 175 113 340 215
Other (expense) income:        
Interest expense (75) (78) (150) (153)
Other income (expense), net 8 (15) 18 (16)
Total other expense, net (67) (93) (132) (169)
Net income before income taxes 108 20 208 46
Income tax expense (26) (15) (44) (14)
Net income 82 5 164 32
Less: Net income attributable to noncontrolling interest 0 6 0 11
Net income (loss) attributable to L&W $ 82 $ (1) $ 164 $ 21
Per Share - Basic:        
Net income (loss) attributable to L&W $ 0.92 $ (0.01) $ 1.83 $ 0.23
Per Share - Diluted:        
Net income (loss) attributable to L&W $ 0.90 $ (0.01) $ 1.78 $ 0.22
Weighted average number of shares used in per share calculations:        
Basic shares 90 91 90 91
Diluted shares 92 91 92 93
Services        
Revenue:        
Revenue $ 526 $ 496 $ 1,044 $ 973
Operating expenses:        
Cost of revenue [1] 111 110 223 218
Products        
Revenue:        
Revenue 292 235 531 427
Operating expenses:        
Cost of revenue [1] $ 125 $ 108 $ 233 $ 201
[1] (1) Excludes D&A.