XML 26 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue:        
Total revenue $ 731 $ 648 $ 2,131 $ 1,830
Operating expenses:        
Selling, general and administrative 204 181 599 535
Research and development 55 56 168 163
Depreciation, amortization and impairments 90 102 298 317
Restructuring and other 17 27 66 106
Operating income 147 89 362 175
Other (expense) income:        
Interest expense (78) (68) (231) (254)
Loss on debt financing transactions (15) 0 (15) (147)
Gain on remeasurement of debt and other 0 0 0 27
Other income, net 40 3 23 10
Total other expense, net (53) (65) (223) (364)
Net income (loss) from continuing operations before income taxes 94 24 139 (189)
Income tax expense (14) (4) (27) (8)
Net income (loss) from continuing operations 80 20 112 (197)
Net income from discontinued operations, net of tax(2) 0 315 [1] 0 3,855 [1]
Net income 80 335 112 3,658
Less: Net income attributable to noncontrolling interest 5 7 16 13
Net income attributable to L&W $ 75 $ 328 $ 96 $ 3,645
Per Share - Basic:        
Net income (loss) from continuing operations (in dollars per share) $ 0.83 $ 0.14 $ 1.05 $ (2.20)
Net income from discontinued operations (in dollars per share) 0 3.33 0 40.43
Net income attributable to L&W (in dollars per share) 0.83 3.47 1.05 38.23
Per Share - Diluted:        
Net income (loss) from continuing operations (in dollars per share) 0.81 0.14 1.03 (2.20)
Net income from discontinued operations (in dollars per share) 0 3.28 0 40.43
Net income attributable to L&W (in dollars per share) $ 0.81 $ 3.42 $ 1.03 $ 38.23
Weighted average number of shares used in per share calculations:        
Basic (in shares) 91 94 91 95
Diluted (in shares) 92 96 93 95
Services        
Revenue:        
Total revenue $ 503 $ 453 $ 1,476 $ 1,329
Operating expenses:        
Cost of goods and services sold [2] 113 101 331 283
Products        
Revenue:        
Total revenue 228 195 655 501
Operating expenses:        
Cost of goods and services sold [2] $ 105 $ 92 $ 307 $ 251
[1] (2) The three and nine months ended September 30, 2022 include a pre-tax gain of $362 million and $4,930 million, respectively, on the sale of discontinued operations (see Note 2).
[2] (1) Excludes depreciation, amortization, and impairments.