XML 78 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Total revenue $ 731 $ 610 $ 1,400 $ 1,183
AEBITDA [1] 281 212 529 414
Reconciling items to net income from continuing operations before income taxes:        
Depreciation, amortization and impairments (108) (107) (208) (215)
Restructuring and other (31) (42) (50) (78)
Interest expense (78) (70) (153) (186)
Loss on debt financing transactions 0 (147) 0 (147)
Gain on remeasurement of debt and other 0 20 0 27
Other income (expense), net (16) 2 (18) 4
Stock-based compensation (28) (17) (54) (32)
Net income (loss) from continuing operations before income taxes 20 (149) 46 (213)
Unallocated and Reconciling Items        
Segment Reporting Information [Line Items]        
Total revenue [2] 0 0 0 0
AEBITDA [1],[2] (35) (29) (69) (62)
Reconciling items to net income from continuing operations before income taxes:        
Depreciation, amortization and impairments [2] (6) (6) (11) (13)
Restructuring and other [2] (17) (26) (26) (57)
Interest expense [2] (78) (70) (153) (186)
Loss on debt financing transactions   (147) [2]   (147)
Gain on remeasurement of debt and other [2]   20   27
Other income (expense), net [2] (16) 2 (18) 4
Stock-based compensation [2] (28) (17) (54) (32)
Gaming        
Segment Reporting Information [Line Items]        
Total revenue 471 390 890 745
AEBITDA [1] 233 179 438 350
Reconciling items to net income from continuing operations before income taxes:        
Depreciation, amortization and impairments (79) (82) (156) (165)
Restructuring and other (3) (1) (11) (4)
SciPlay        
Segment Reporting Information [Line Items]        
Total revenue 190 160 376 318
AEBITDA [1] 59 41 113 85
Reconciling items to net income from continuing operations before income taxes:        
Depreciation, amortization and impairments (11) (6) (17) (10)
Restructuring and other (2) (1) (3) (3)
iGaming        
Segment Reporting Information [Line Items]        
Total revenue 70 60 134 120
AEBITDA [1] 24 21 47 41
Reconciling items to net income from continuing operations before income taxes:        
Depreciation, amortization and impairments (12) (13) (24) (27)
Restructuring and other $ (9) $ (14) $ (10) $ (14)
[1] (2) AEBITDA is reconciled to net income (loss) from continuing operations before income taxes with the following adjustments: (1) depreciation and amortization expense and impairment charges (including goodwill impairments); (2) restructuring and other, which includes charges or expenses attributable to: (i) employee severance; (ii) management restructuring and related costs; (iii) restructuring and integration; (iv) cost savings initiatives; (v) major litigation; and (vi) acquisition- and disposition-related costs and other unusual items; (3) interest expense; (4) loss on debt financing transactions; (5) change in fair value of investments and remeasurement of debt and other; (6) other (expense) income, net, including foreign currency gains or losses and earnings from equity investments; and (7) stock-based compensation. AEBITDA is presented as our primary segment measure of profit or loss.
[2] (1) Includes amounts not allocated to the business segments (including corporate costs) and items to reconcile the total business segments AEBITDA to our consolidated net income from continuing operations before income taxes.