XML 28 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue:        
Total revenue $ 731 $ 610 $ 1,400 $ 1,183
Operating expenses:        
Selling, general and administrative 203 179 396 354
Research and development 58 56 112 109
Depreciation, amortization and impairments 108 107 208 215
Restructuring and other 31 42 50 78
Operating income 113 46 215 86
Other (expense) income:        
Interest expense (78) (70) (153) (186)
Loss on debt financing transactions 0 (147) 0 (147)
Gain on remeasurement of debt and other 0 20 0 27
Other (expense) income, net (15) 2 (16) 7
Total other expense, net (93) (195) (169) (299)
Net income (loss) from continuing operations before income taxes 20 (149) 46 (213)
Income tax expense (15) (1) (14) (4)
Net income (loss) from continuing operations 5 (150) 32 (217)
Net income from discontinued operations, net of tax(2) 0 3,445 [1] 0 3,540 [1]
Net income 5 3,295 32 3,323
Less: Net income attributable to noncontrolling interest 6 4 11 6
Net (loss) income attributable to L&W $ (1) $ 3,291 $ 21 $ 3,317
Per Share - Basic:        
Net income (loss) from continuing operations (in dollars per share) $ (0.01) $ (1.62) $ 0.23 $ (2.33)
Net income from discontinued operations (in dollars per share) 0 36.23 0 36.94
Net income attributable to L&W (in dollars per share) (0.01) 34.61 0.23 34.61
Per Share - Diluted:        
Net income (loss) from continuing operations (in dollars per share) (0.01) (1.62) 0.22 (2.33)
Net income from discontinued operations (in dollars per share) 0 36.23 0 36.94
Net income attributable to L&W (in dollars per share) $ (0.01) $ 34.61 $ 0.22 $ 34.61
Weighted average number of shares used in per share calculations:        
Basic (in shares) 91 95 91 96
Diluted (in shares) 91 95 93 96
Services        
Revenue:        
Total revenue $ 496 $ 445 $ 973 $ 876
Operating expenses:        
Cost of goods and services sold [2] 110 92 218 182
Product sales        
Revenue:        
Total revenue 235 165 427 307
Operating expenses:        
Cost of goods and services sold [2] $ 108 $ 88 $ 201 $ 159
[1] (2) The three and six months ended June 30, 2022 include a pre-tax gain of $4,568 million on the sale of discontinued operations (see Note 2).
[2] (1) Excludes depreciation, amortization, and impairments.