XML 70 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]    
Total revenue $ 670 $ 572
AEBITDA [1] 249 202
Reconciling items to net income from continuing operations before income taxes:    
Depreciation, amortization and impairments (101) (108)
Restructuring and other (19) (36)
Interest expense (75) (116)
Gain on remeasurement of debt and other 0 7
Other income (expense), net (2) 2
Stock-based compensation (26) (15)
Net loss from continuing operations before income taxes 26 (64)
Unallocated and Reconciling Items    
Segment Reporting Information [Line Items]    
Total revenue [2] 0 0
AEBITDA [1],[2] (34) (34)
Reconciling items to net income from continuing operations before income taxes:    
Depreciation, amortization and impairments [2] (5) (6)
Restructuring and other [2] (10) (30)
Interest expense [2] (75) (116)
Gain on remeasurement of debt and other [2]   7
Other income (expense), net [2] (2) 2
Stock-based compensation [2] (26) (15)
Gaming    
Segment Reporting Information [Line Items]    
Total revenue 419 355
AEBITDA [1] 206 171
Reconciling items to net income from continuing operations before income taxes:    
Depreciation, amortization and impairments (79) (83)
Restructuring and other (7) (3)
SciPlay    
Segment Reporting Information [Line Items]    
Total revenue 186 158
AEBITDA [1] 54 44
Reconciling items to net income from continuing operations before income taxes:    
Depreciation, amortization and impairments (6) (5)
Restructuring and other (1) (2)
iGaming    
Segment Reporting Information [Line Items]    
Total revenue 65 59
AEBITDA [1] 23 21
Reconciling items to net income from continuing operations before income taxes:    
Depreciation, amortization and impairments (11) (14)
Restructuring and other $ (1) $ (1)
[1] (2) AEBITDA is reconciled to net income (loss) from continuing operations before income taxes with the following adjustments: (1) depreciation and amortization expense and impairment charges (including goodwill impairments); (2) restructuring and other, which includes charges or expenses attributable to: (i) employee severance; (ii) management restructuring and related costs; (iii) restructuring and integration; (iv) cost savings initiatives; (v) major litigation; and (vi) acquisition- and disposition-related costs and other unusual items; (3) interest expense; (4) change in fair value of investments and remeasurement of debt and other; (5) other income (expense), net, including foreign currency gains or losses and earnings from equity investments; and (6) stock-based compensation. AEBITDA is presented as our primary segment measure of profit or loss.
[2] (1) Includes amounts not allocated to the business segments (including corporate costs) and items to reconcile the total business segments AEBITDA to our consolidated net income from continuing operations before income taxes.