XML 59 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
The following table reflects our outstanding debt (in order of priority and maturity):
As of
March 31, 2023December 31, 2022
Final MaturityRate(s)Face valueUnamortized debt discount/premium and deferred financing costs, netBook valueBook value
Senior Secured Credit Facilities:
SciPlay Revolver2024variable$— $— $— $— 
LNWI Revolver2027variable— — — — 
LNWI Term Loan B2029variable2,184 (29)2,155 2,159 
LNWI Senior Notes:
2025 Unsecured Notes20258.625%550 (4)546 545 
2028 Unsecured Notes20287.000%700 (7)693 693 
2029 Unsecured Notes20297.250%500 (5)495 495 
Other2023— 
Total long-term debt outstanding$3,935 $(45)$3,890 $3,894 
Less: current portion of long-term debt(23)(24)
Long-term debt, excluding current portion$3,867 $3,870 
Fair value of debt(1)
$3,928 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.