XML 39 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Long-term Debt
The following table reflects our outstanding debt (in order of priority and maturity):
As of
March 31, 2023December 31, 2022
Final MaturityRate(s)Face valueUnamortized debt discount/premium and deferred financing costs, netBook valueBook value
Senior Secured Credit Facilities:
SciPlay Revolver2024variable$— $— $— $— 
LNWI Revolver2027variable— — — — 
LNWI Term Loan B2029variable2,184 (29)2,155 2,159 
LNWI Senior Notes:
2025 Unsecured Notes20258.625%550 (4)546 545 
2028 Unsecured Notes20287.000%700 (7)693 693 
2029 Unsecured Notes20297.250%500 (5)495 495 
Other2023— 
Total long-term debt outstanding$3,935 $(45)$3,890 $3,894 
Less: current portion of long-term debt(23)(24)
Long-term debt, excluding current portion$3,867 $3,870 
Fair value of debt(1)
$3,928 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.
We were in compliance with the financial covenants under all debt agreements as of March 31, 2023 (for information regarding our financial covenants of all debt agreements, see Note 15 in our 2022 10-K).
For additional information regarding the terms of our credit facilities and Senior Notes, see Note 15 in our 2022 10-K.