XML 56 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Operating Information by Segment
Three Months Ended March 31, 2022
GamingSciPlayiGaming
Unallocated and Reconciling Items(1)
Total
Total revenue
$355 $158 59 $— $572 
AEBITDA(2)
171 44 21 (34)$202 
Reconciling items to Net loss from continuing operations before income taxes:
D&A
(83)(5)(14)(6)(108)
Restructuring and other
(3)(2)(1)(30)(36)
Interest expense
(116)(116)
Gain on remeasurement of debt
Other income, net
Stock-based compensation
(15)(15)
Net loss from continuing operations before income taxes
$(64)
(1) Includes amounts not allocated to the business segments (including corporate costs) and items to reconcile the total business segments AEBITDA to our consolidated net loss from continuing operations before income taxes.
(2) AEBITDA is reconciled to net loss from continuing operations before income taxes with the following adjustments: (1) depreciation and amortization expense and impairment charges (including goodwill impairments); (2) restructuring and other, which includes charges or expenses attributable to: (i) employee severance; (ii) management restructuring and related costs; (iii) restructuring and integration; (iv) cost savings initiatives; (v) major litigation; and (vi) acquisition costs and other unusual items; (3) interest expense; (4) loss (gain) on debt financing transactions; (5) change in fair value of investments and remeasurement of debt; (6) other expense (income), net including foreign currency (gains), and losses and earnings (loss) from equity investments; and (7) stock-based compensation. AEBITDA is presented as our primary segment measure of profit or loss.

Three Months Ended March 31, 2021
GamingSciPlayiGaming
Unallocated and Reconciling Items(1)
Total
Total revenue
$244 $151 $58 $— $453 
AEBITDA(2)
107 46 21 (32)$142 
Reconciling items to Net loss from continuing operations before income taxes:
D&A
(75)(3)(12)(7)(97)
Restructuring and other
(3)— (1)(17)(21)
Interest expense
(121)(121)
Gain on remeasurement of debt25 25 
Other income, net
Stock-based compensation(19)(19)
Net loss from continuing operations before income taxes
$(85)
(1) Includes amounts not allocated to the business segments (including corporate costs) and items to reconcile the total business segments AEBITDA to our consolidated net loss from continuing operations before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 4.