XML 123 R89.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term and Other Debt - Terms of Outstanding Debt (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
Nov. 26, 2019
USD ($)
Mar. 19, 2019
USD ($)
Feb. 28, 2018
USD ($)
Feb. 14, 2018
USD ($)
Feb. 14, 2018
EUR (€)
Debt Instrument [Line Items]                
Face Value   $ 8,772            
SciPlay | Minimum                
Debt Instrument [Line Items]                
Debt Instrument, Restrictive Covenants, Total Net Leverage Ratio   2.50            
SciPlay | Maximum                
Debt Instrument [Line Items]                
Debt Instrument, Restrictive Covenants, Total Net Leverage Ratio   4.00            
Debt Instrument, Redemption, Period One                
Debt Instrument [Line Items]                
First lien leverage ratio, period one maximum     5.00          
Debt Instrument, Redemption, Period One | SciPlay                
Debt Instrument [Line Items]                
First lien leverage ratio, period one maximum     2.50          
Debt Instrument, Redemption, Period Two                
Debt Instrument [Line Items]                
First lien leverage ratio, period one maximum     4.75          
Debt Instrument, Redemption, Period Two | SciPlay                
Debt Instrument [Line Items]                
First lien leverage ratio, period one maximum     4.00          
Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
First lien leverage ratio, period one maximum     4.50          
Senior Secured Notes, maturing 2025 | Senior Notes                
Debt Instrument [Line Items]                
Debt amount           $ 460 $ 900 € 250
Face Value   $ 1,250            
Senior Secured Euro Notes, maturing 2026 | Senior Notes                
Debt Instrument [Line Items]                
Debt amount | €               € 325
Face Value   367            
Senior Unsecured Euro Notes, Maturing 2026 | Senior Notes                
Debt Instrument [Line Items]                
Face Value   283            
Senior Unsecured Notes, Maturing 2026 [Member] | Senior Notes                
Debt Instrument [Line Items]                
Debt amount         $ 1,100      
Debt Instrument, Repurchased Face Amount         $ 1,000      
Face Value   1,100            
Senior Unsecured Notes, Maturing 2028 [Member] | Senior Notes                
Debt Instrument [Line Items]                
Face Value   700   $ 700        
Senior Unsecured Euro Notes, Maturing 2029 [Member] [Member] | Senior Notes                
Debt Instrument [Line Items]                
Face Value   500   500        
Senior Unsecured Notes, maturing 2022 | Senior Notes                
Debt Instrument [Line Items]                
Face Value       1,200        
Senior Subordinated Notes, Maturing 2020 [Member] | Senior Notes                
Debt Instrument [Line Items]                
Face Value       $ 244        
The Credit Agreement [Member] | Term Loan                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity   4,018            
The Credit Agreement [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 650            
Senior Secured Term Loan B-4, maturing 2024 | Term Loan                
Debt Instrument [Line Items]                
Debt Instrument, Amortization Percentage   1.00%            
Senior Secured Revolver, maturing 2018 | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Unused capacity, commitment fee percentage   0.50%            
Line of Credit Facility, Unused Capacity, Commitment Fee, Step-down Percentage   0.375%            
Revolving Credit Facility [Member] | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member] | Secured Debt                
Debt Instrument [Line Items]                
Face Value   $ 4,018            
Letter of Credit [Member] | The Credit Agreement [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 350            
Eurodollar [Member] | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member] | Term Loan                
Debt Instrument [Line Items]                
Margin spread on debt   2.75%            
Eurodollar [Member] | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Margin spread on debt   3.00%            
Base Rate | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member] | Term Loan                
Debt Instrument [Line Items]                
Margin spread on debt   1.75%            
Base Rate | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Margin spread on debt   2.00%            
IPO [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Commitment Fee Percentage 0.50%              
Debt Instrument, Leverage Ratio 0.375%              
IPO [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member] | Secured Debt                
Debt Instrument [Line Items]                
Debt amount   $ 150            
IPO [Member] | Letter of Credit [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Letters of Credit Outstanding, Amount $ 15              
IPO [Member] | Base Rate | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Margin spread on debt 1.25%              
IPO [Member] | London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Margin spread on debt 2.25%              
IPO [Member] | London Interbank Offered Rate (LIBOR), Leveraged Base Step Down [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Margin spread on debt 0.25%              
IPO [Member] | London Interbank Offered Rate (LIBOR), Leveraged Base Step Up [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Margin spread on debt 0.25%              
IPO [Member] | Base Rate, Step Down [Member] | Revolving Credit Facility [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument [Line Items]                
Margin spread on debt 0.25%