XML 69 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting Information [Line Items]        
Total revenue $ 880 $ 539 $ 1,609 $ 1,264
AEBITDA 383 121 653 321
Reconciling items to consolidated net income before income taxes:        
D&A (123) (140) (246) (278)
Goodwill impairment 0 0 0 (54)
Restructuring and other (32) (16) (53) (38)
EBITDA from equity investments (24) (7) (44) (14)
Earnings (loss) from equity investments 14 (3) 23 (5)
Interest expense (119) (124) (240) (248)
Loss on remeasurement of debt (7) (12) 18 (2)
Other income, net 70 (1) 68 (5)
Stock-based compensation (41) (14) (64) (24)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 121 (196) 115 (347)
Unallocated and Reconciling Items        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
AEBITDA (30) (25) (62) (56)
Reconciling items to consolidated net income before income taxes:        
D&A (7) (11) (14) (23)
Goodwill impairment       0
Restructuring and other (27) (4) (44) (7)
EBITDA from equity investments (24) (7) (44) (14)
Earnings (loss) from equity investments 14 (3) 23 (5)
Interest expense (119) (124) (240) (248)
Loss on remeasurement of debt (7) (12) 18 (2)
Other income, net 70 (1) 68 (5)
Stock-based compensation (41) (14) (64) (24)
Gaming(1)        
Segment Reporting Information [Line Items]        
Total revenue 367 91   409
Gaming(1) | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue     611  
Lottery        
Segment Reporting Information [Line Items]        
Total revenue 266 209   421
Lottery | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue     514  
SciPlay        
Segment Reporting Information [Line Items]        
Total revenue 154 166 305 284
Digital        
Segment Reporting Information [Line Items]        
Total revenue 93 73   150
Digital | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 93 73 179 150
AEBITDA 31 20 60 43
Reconciling items to consolidated net income before income taxes:        
D&A (26) (23) (50) (44)
Goodwill impairment       0
Restructuring and other 0 (1) (1) (2)
Gaming Business Segment [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 367 91 611 409
AEBITDA 196 (31) 304 65
Reconciling items to consolidated net income before income taxes:        
D&A (72) (86) (147) (175)
Goodwill impairment       54
Restructuring and other (3) (7) (6) (19)
Lottery Business Segment [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 266 209 514 421
AEBITDA 138 97 257 175
Reconciling items to consolidated net income before income taxes:        
D&A (14) (18) (28) (32)
Goodwill impairment       0
Restructuring and other (1) (3) (1) (8)
SciPlay Business Segment [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 154 166 305 284
AEBITDA 48 60 94 94
Reconciling items to consolidated net income before income taxes:        
D&A (4) (2) (7) (4)
Goodwill impairment       0
Restructuring and other $ (1) $ (1) $ (1) $ (2)