XML 82 R56.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Feb. 28, 2018
Debt Instrument        
Face value $ 9,265      
Unamortized debt discount/premium and deferred financing costs, net (99)      
Total long-term debt outstanding 9,166   $ 9,303  
Less: current portion of long-term debt (44)   (44)  
Long-term debt, excluding current portion 9,122   9,259  
Fair value of debt 9,454      
Gain on remeasurement of debt (25) $ (10)    
2025 Secured Notes        
Debt Instrument        
Debt interest rate       2.946%
2026 Secured Euro Notes        
Debt Instrument        
Reduction of debt due to change in foreign currency exchange rate (38)      
Gain on remeasurement of debt $ (25)      
Senior Notes | 2025 Secured Notes        
Debt Instrument        
Debt interest rate 5.00%      
Face value $ 1,250      
Unamortized debt discount/premium and deferred financing costs, net (12)      
Total long-term debt outstanding $ 1,238   1,237  
Principal debt amount       $ 460
Debt, Weighted Average Interest Rate       2.946%
Senior Notes | 2026 Secured Euro Notes        
Debt Instrument        
Debt interest rate 3.375%      
Face value $ 381      
Unamortized debt discount/premium and deferred financing costs, net (4)      
Total long-term debt outstanding $ 377   395  
Senior Notes | Senior Unsecured Notes Maturing 2025 [Member]        
Debt Instrument        
Debt interest rate 8.625%      
Face value $ 550      
Unamortized debt discount/premium and deferred financing costs, net (7)      
Total long-term debt outstanding $ 543   542  
Senior Notes | 2026 Unsecured Euro Notes        
Debt Instrument        
Debt interest rate 5.50%      
Face value $ 293      
Unamortized debt discount/premium and deferred financing costs, net (3)      
Total long-term debt outstanding $ 290   303  
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]        
Debt Instrument        
Debt interest rate 8.25%      
Face value $ 1,100      
Unamortized debt discount/premium and deferred financing costs, net (12)      
Total long-term debt outstanding $ 1,088   1,088  
Senior Notes | Senior Unsecured Notes Maturing 2028 [Member]        
Debt Instrument        
Debt interest rate 7.00%      
Face value $ 700      
Unamortized debt discount/premium and deferred financing costs, net (9)      
Total long-term debt outstanding $ 691   691  
Senior Notes | Senior Unsecured Notes Maturing 2029 [Member]        
Debt Instrument        
Debt interest rate 7.25%      
Face value $ 500      
Unamortized debt discount/premium and deferred financing costs, net (6)      
Total long-term debt outstanding $ 494   493  
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other        
Debt Instrument        
Debt interest rate 4.217%      
Face value $ 6      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding 6   7  
Revenue transactions presented as debt 6      
Revolving Credit Facility [Member] | Secured Debt [Member] | Senior Secured Revolver, Maturing 2024 [Member]        
Debt Instrument        
Face value 435      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding 435   535  
Revolving Credit Facility [Member] | Secured Debt [Member] | SGI Term Loan B-5        
Debt Instrument        
Face value 4,050      
Unamortized debt discount/premium and deferred financing costs, net (46)      
Total long-term debt outstanding 4,004   4,012  
Revolving Credit Facility [Member] | Secured Debt [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]        
Debt Instrument        
Face value 0      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding $ 0   $ 0