XML 129 R91.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term and Other Debt - Outstanding Debt (Details)
12 Months Ended
Jul. 01, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jul. 17, 2020
USD ($)
Nov. 30, 2019
USD ($)
Nov. 26, 2019
USD ($)
Nov. 20, 2019
USD ($)
Mar. 31, 2019
USD ($)
Mar. 19, 2019
USD ($)
Feb. 28, 2018
USD ($)
Feb. 14, 2018
USD ($)
Feb. 14, 2018
EUR (€)
Debt Instrument [Line Items]                          
Face Value   $ 9,407,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   104,000,000                      
Total long-term debt outstanding   9,303,000,000 $ 8,725,000,000                    
Less: current portion of long-term debt   (44,000,000) (45,000,000)                    
Long-term debt, excluding current portion   9,259,000,000 8,680,000,000                    
Debt instrument, fair value   9,574,000,000                      
Loss (gain) on remeasurement of debt   51,000,000 (9,000,000) $ (43,000,000)                  
Loss on debt financing transactions   (1,000,000) (100,000,000) (93,000,000)                  
Total revenue recognized   76,000,000                      
Proceeds from Issuance of Debt $ 543,000,000                        
Gross financing costs   8,000,000   $ 26,000,000   $ 17,000,000     $ 16,000,000        
Senior Secured Notes, maturing 2025                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage                     2.946%    
Senior Secured and Unsecured Notes, maturing 2026                          
Debt Instrument [Line Items]                          
Reduction in foreign currency exchange rates   $ 7,000,000                      
Senior Notes | Senior Secured Notes, maturing 2025                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   5.00%                 2.946%    
Face Value   $ 1,250,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (13,000,000)                      
Total long-term debt outstanding   $ 1,237,000,000 1,235,000,000                    
Debt amount                     $ 460,000,000 $ 900,000,000  
Senior Notes | Senior Secured Euro Notes, maturing 2026                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   3.375%                      
Face Value   $ 399,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (4,000,000)                      
Total long-term debt outstanding   $ 395,000,000 359,000,000                    
Debt amount | €                         € 325,000,000
Senior Notes | Senior Unsecured Notes, maturing 2022                          
Debt Instrument [Line Items]                          
Face Value             $ 1,200,000,000            
Senior Notes | Senior Unsecured Euro Notes, Maturing 2026                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   5.50%                      
Face Value   $ 306,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (3,000,000)                      
Total long-term debt outstanding   $ 303,000,000 276,000,000                    
Debt amount | €                         € 250,000,000
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   8.25%                      
Face Value   $ 1,100,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (12,000,000)                      
Total long-term debt outstanding   $ 1,088,000,000 1,085,000,000                    
Debt amount                   $ 1,100,000,000      
Senior Notes | Senior Unsecured Notes, Maturing 2028 [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   7.00%                      
Face Value   $ 700,000,000         700,000,000            
Unamortized debt discount/premium and deferred financing costs, net   (9,000,000)                      
Total long-term debt outstanding   $ 691,000,000 690,000,000                    
Senior Notes | Senior Unsecured Euro Notes, Maturing 2029 [Member] [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   7.25%                      
Face Value   $ 500,000,000         500,000,000            
Unamortized debt discount/premium and deferred financing costs, net   (7,000,000)                      
Total long-term debt outstanding   $ 493,000,000 493,000,000                    
Senior Notes | Senior Unsecured Notes Maturing 2025 [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage 8.625% 8.625%                      
Face Value $ 550,000,000 $ 550,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (8,000,000)                      
Total long-term debt outstanding   $ 542,000,000 0                    
Debt amount $ 550,000,000                        
Senior Subordinated Notes | Senior Subordinated Notes, Maturing 2020 [Member]                          
Debt Instrument [Line Items]                          
Face Value             $ 244,000,000            
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2021                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   6.25%                      
Face Value   $ 0     $ 341,000,000                
Unamortized debt discount/premium and deferred financing costs, net   0                      
Total long-term debt outstanding   $ 0 339,000,000                    
Capital Lease Obligations | Less: current portion of long-term debt                          
Debt Instrument [Line Items]                          
Debt Instrument, interest rate, stated percentage   4.217%                      
Face Value   $ 7,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   0                      
Total long-term debt outstanding   7,000,000 11,000,000                    
Revenue, Remaining Performance Obligation, Amount   7,000,000                      
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Revolver, maturing 2018                          
Debt Instrument [Line Items]                          
Face Value   535,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   0                      
Total long-term debt outstanding   535,000,000 195,000,000                    
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Term Loan B-5, maturing 2024                          
Debt Instrument [Line Items]                          
Face Value   4,060,000,000                      
Unamortized debt discount/premium and deferred financing costs, net   (48,000,000)                      
Total long-term debt outstanding   4,012,000,000 4,042,000,000                    
Revolving Credit Facility [Member] | Senior Notes                          
Debt Instrument [Line Items]                          
Debt amount               $ 650,000,000          
SciPlay Revolver, Maturing 2024 [Member] [Member] | Secured Debt                          
Debt Instrument [Line Items]                          
Face Value   0                      
Unamortized debt discount/premium and deferred financing costs, net   0                      
Total long-term debt outstanding   $ 0 $ 0