XML 46 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Statement of Cash Flows [Abstract]      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (548) $ (118) $ (352)
Adjustments to reconcile net loss to cash provided by operating activities:      
Depreciation, amortization and impairments 554 647 690
Change in deferred income taxes (22) (21) (33)
Stock-based compensation 61 37 44
Noncash Interest Expense 22 25 25
Earnings from equity investments, net 6 (24) (25)
Distributed earnings from equity investments 22 26 33
Inventory Write-down 110 15 29
Loss (gain) on sale of assets and other, net 0 6 (16)
Loss on debt financing transactions 1 100 93
Loss (gain) on remeasurement of debt 51 (9) (43)
Contingent acquisition consideration fair value adjustment 0 2 29
Changes in assets and liabilities, net of effects of acquisitions:      
Receivables, net(1) 121 (61) 23
Inventories(1) 14 (29) 2
Other assets and liabilities (35) (31) (27)
Accounts payable and accrued liabilities(1) 60 (19) (126)
Net cash provided by operating activities 471 546 346
Cash flows from investing activities:      
Payments to Acquire Other Productive Assets 190 285  
Capital expenditures     (391)
Acquisitions of businesses and assets, net of cash acquired (13) 0 (297)
Acquisitions and additions to equity method investments (6) (1) (180)
Distributions of capital from equity investments 12 23 30
Proceeds from asset sales and other 24 0 40
Net cash used in investing activities (173) (263) (798)
Cash flows from financing activities:      
Borrowings under SGI revolving credit facility 530 270 560
Repayments under SGI revolving credit facility (190) (400) (585)
Proceeds from issuance of notes and term loans 550 2,300 2,512
Repayment of assumed NYX and other acquisitions debt 0 0 (290)
Payments on long-term debt (42) (44) (39)
Repayments of notes and term loans (including redemption premium) (341) (2,523) (2,210)
Payments of debt issuance and deferred financing costs (10) (35) (38)
Payments on license obligations (36) (40) (45)
Proceeds From Sale Of Finance Receivables, Financing Activities 0 11 0
Net proceeds from the sale of SciPlay common stock 0 342 0
Payments of deferred SciPlay common stock offering costs 0 (9) 0
Net redemptions of common stock under stock-based compensation plans and other 2 (1) (21)
Net cash provided by (used in) financing activities 463 (129) (156)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 7 1 (6)
Increase (decrease) in cash, cash equivalents and restricted cash 768 155 (614)
Cash, cash equivalents and restricted cash, beginning of period 375 220 834
Cash, cash equivalents and restricted cash, end of period 1,143 375 220
Supplemental cash flow information:      
Cash paid for interest 471 549 633
Income taxes paid 22 41 33
Payment for Contingent Consideration Liability, Operating Activities 4 26 0
Non-cash investing and financing transactions:      
Note Rollover 0 0 3,275
Non-cash additions to intangible assets related to license agreements 0 0 138
NYX non-cash consideration transferred (including 2017 acquisition of ordinary shares) 0 0 93
Goodwill, Impairment Loss $ 54 $ 0 $ 0