XML 48 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Business Segments
Year Ended December 31, 2019
GamingLotterySciPlayDigital
Unallocated and Reconciling Items(1)
Total
Total revenue
$1,748 $911 $466 $275 $— $3,400 
AEBITDA(2)(3)
865 404 122 63 (120)$1,334 
Reconciling items to consolidated net loss before income taxes:
D&A
(437)(67)(7)(76)(60)(647)
Restructuring and other
(10)(1)(3)(9)(5)(28)
EBITDA from equity investments(2)
(67)(67)
Earnings from equity investments
24 24 
Interest expense
(589)(589)
Loss on debt financing transactions(100)(100)
Gain on remeasurement of debt
Other expense, net
(7)(7)
Stock-based compensation
(37)(37)
Net loss before income taxes
$(108)
Assets as of December 31, 2019
$4,932 $1,321 $379 $891 $286 $7,809 
Capital expenditures for the year ended December 31, 2019
$167 $49 $$38 $22 $285 
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA and EBITDA from equity investments are described in footnote (2) to the first table in this Note 2.
(3) The year ended December 31, 2019 includes a charge of $10 million for intellectual property royalties paid by SciPlay to the Gaming business segment, which is no longer being paid as of May 7, 2019 in connection with the IP License Agreement described in Note 1.
Year Ended December 31, 2018
GamingLotterySciPlayDigital
Unallocated and Reconciling Items(1)
Total
Total revenue
$1,831 $846 $416 $270 $— $3,363 
AEBITDA(2)(3)
920 391 94 54 (129)$1,330 
Reconciling items to consolidated net loss before income taxes:
D&A
(493)(59)(17)(67)(54)(690)
Restructuring and other
(7)(2)(29)(20)(195)(253)
EBITDA from equity investments(2)
(67)(67)
Earnings from equity investments
25 25 
Interest expense(597)(597)
Loss on debt financing transactions
(93)(93)
Gain on remeasurement of debt43 43 
Other income, net
Stock-based compensation
(44)(44)
Net loss before income taxes
$(339)
Assets as of December 31, 2018
$5,094 $1,300 $183 $883 $258 $7,718 
Capital expenditures for the year ended December 31, 2018
$249 $76 $$28 $35 $391 
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA and EBITDA from equity investments are described in footnote (2) to the first table in this Note 2.
(3) The year ended December 31, 2018 includes a charge of $26 million for intellectual property royalties paid by SciPlay to the Gaming business segment, which is no longer being paid as of May 7, 2019 in connection with the IP License Agreement described in Note 1.
The following tables present revenue by customer location and property and equipment by geographic location:
 Year Ended December 31,
202020192018
Revenue:   
U.S.$1,819 $2,195 $2,190 
Other905 1,205 1,173 
Total
$2,724 $3,400 $3,363 
 As of December 31,
 20202019
Property and equipment, net:  
U.S.$260 $299 
Other155 201 
Total$415 $500