XML 92 R58.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jul. 17, 2020
Jul. 01, 2020
Dec. 31, 2019
Feb. 28, 2018
Debt Instrument                
Face value $ 9,487   $ 9,487          
Unamortized debt discount/premium and deferred financing costs, net (109)   (109)          
Total long-term debt outstanding 9,378   9,378       $ 8,725  
Less: current portion of long-term debt (44)   (44)       (45)  
Long-term debt, excluding current portion 9,334   9,334       8,680  
Fair value of debt 9,292   9,292          
Long-term Debt, Maturities, Repayments of Principal in Year Two 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Three 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Four 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Five 4,569   4,569          
(Loss) gain on remeasurement of debt 24 $ (19) 26 $ (21)        
2025 Secured Notes                
Debt Instrument                
Debt interest rate               2.946%
2026 Secured Euro Notes                
Debt Instrument                
Reduction of debt due to change in foreign currency exchange rate     (39)          
(Loss) gain on remeasurement of debt $ (24)   $ 26          
Senior Notes | 2025 Secured Notes                
Debt Instrument                
Debt interest rate 5.00%   5.00%          
Face value $ 1,250   $ 1,250          
Unamortized debt discount/premium and deferred financing costs, net (14)   (14)          
Total long-term debt outstanding $ 1,236   $ 1,236       1,235  
Principal debt amount               $ 460
Debt, Weighted Average Interest Rate               2.946%
Senior Notes | 2026 Secured Euro Notes                
Debt Instrument                
Debt interest rate 3.375%   3.375%          
Face value $ 381   $ 381          
Unamortized debt discount/premium and deferred financing costs, net (4)   (4)          
Total long-term debt outstanding $ 377   $ 377       359  
Senior Notes | Senior Unsecured Notes Maturing 2025 [Member]                
Debt Instrument                
Debt interest rate 8.625%   8.625%     8.625%    
Face value $ 550   $ 550          
Unamortized debt discount/premium and deferred financing costs, net (8)   (8)          
Total long-term debt outstanding $ 542   $ 542       0  
Principal debt amount           $ 550    
Senior Notes | 2026 Unsecured Euro Notes                
Debt Instrument                
Debt interest rate 5.50%   5.50%          
Face value $ 293   $ 293          
Unamortized debt discount/premium and deferred financing costs, net (3)   (3)          
Total long-term debt outstanding $ 290   $ 290       276  
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]                
Debt Instrument                
Debt interest rate 8.25%   8.25%          
Face value $ 1,100   $ 1,100          
Unamortized debt discount/premium and deferred financing costs, net (13)   (13)          
Total long-term debt outstanding $ 1,087   $ 1,087       1,085  
Senior Notes | Senior Unsecured Notes Maturing 2028 [Member]                
Debt Instrument                
Debt interest rate 7.00%   7.00%          
Face value $ 700   $ 700          
Unamortized debt discount/premium and deferred financing costs, net (9)   (9)          
Total long-term debt outstanding $ 691   $ 691       690  
Senior Notes | Senior Unsecured Notes Maturing 2029 [Member]                
Debt Instrument                
Debt interest rate 7.25%   7.25%          
Face value $ 500   $ 500          
Unamortized debt discount/premium and deferred financing costs, net (7)   (7)          
Total long-term debt outstanding $ 493   $ 493       493  
Subordinated Notes | 2021 Notes                
Debt Instrument                
Debt interest rate 6.625%   6.625%          
Face value $ 0   $ 0   $ 341      
Unamortized debt discount/premium and deferred financing costs, net 0   0          
Total long-term debt outstanding $ 0   $ 0       339  
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other                
Debt Instrument                
Debt interest rate 4.652%   4.652%          
Face value $ 8   $ 8          
Unamortized debt discount/premium and deferred financing costs, net 0   0          
Total long-term debt outstanding 8   8       11  
Revenue transactions presented as debt 7   7          
Revolving Credit Facility [Member] | Secured Debt [Member] | Senior Secured Revolver, Maturing 2024 [Member]                
Debt Instrument                
Face value 635   635          
Unamortized debt discount/premium and deferred financing costs, net 0   0          
Total long-term debt outstanding 635   635       195  
Long-term Debt, Maturities, Repayments of Principal in Year Five 635   635          
Revolving Credit Facility [Member] | Secured Debt [Member] | SGI Term Loan B-5                
Debt Instrument                
Face value 4,070   4,070          
Unamortized debt discount/premium and deferred financing costs, net (51)   (51)          
Total long-term debt outstanding 4,019   4,019       4,042  
Long-term Debt, Maturities, Repayments of Principal in Year Two 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Three 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Four 42   42          
Long-term Debt, Maturities, Repayments of Principal in Year Five 3,934   3,934          
Revolving Credit Facility [Member] | Secured Debt [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]                
Debt Instrument                
Face value 0   0          
Unamortized debt discount/premium and deferred financing costs, net 0   0          
Total long-term debt outstanding $ 0   $ 0       $ 0