XML 76 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Document Period End Date     Sep. 30, 2020  
Proceeds from sale of asset and other     $ 22 $ 0
Total revenue $ 698 $ 855 1,962 2,537
AEBITDA 235 344 556 1,007
Reconciling items to consolidated net loss before income taxes:        
D&A (136) (162) (414) (497)
Restructuring and other (20) (11) (58) (24)
EBITDA from equity investments (11) (15) (25) (50)
Earnings (loss) from equity investments 2 4 (3) 17
Interest expense (131) (146) (379) (447)
Gain (Loss) on Extinguishment of Debt (1)   (1) (60)
Loss on remeasurement of debt (24) 19 (26) 21
Other expense, net (3) (9) (8) (7)
Stock-based compensation (17) (9) (41) (33)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total (106) 15 (453) (73)
Goodwill, Impairment Loss 0 0 (54) 0
Unallocated and Reconciling Items        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
AEBITDA (25) (30) (82) (87)
Reconciling items to consolidated net loss before income taxes:        
D&A (10) (19) (33) (47)
Restructuring and other (6) (1) (13) (3)
EBITDA from equity investments (11) (15) (25) (50)
Earnings (loss) from equity investments 2 4 (3) 17
Interest expense (131) (146) (379) (447)
Gain (Loss) on Extinguishment of Debt (1)   (1) (60)
Loss on remeasurement of debt (24) 19 (26) 21
Other expense, net (3) (9) (8) (7)
Stock-based compensation (17) (9) (41) (33)
Goodwill, Impairment Loss     0  
Gaming(1)        
Segment Reporting Information [Line Items]        
Total revenue 231 454   1,303
Gaming(1) | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 231 454 640 1,303
AEBITDA 77 226 142 656
Reconciling items to consolidated net loss before income taxes:        
D&A (85) (110) (260) (336)
Lottery        
Segment Reporting Information [Line Items]        
Total revenue 241 220   678
Lottery | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 241 220 662 678
AEBITDA 109 99 284 306
Reconciling items to consolidated net loss before income taxes:        
D&A (15) (14) (47) (53)
SciPlay        
Segment Reporting Information [Line Items]        
Total revenue 151 116 435 353
SciPlay | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 151 116 435 353
AEBITDA 49 32 144 90
Reconciling items to consolidated net loss before income taxes:        
D&A (3) (1) (7) (5)
Digital        
Segment Reporting Information [Line Items]        
Total revenue 75 65   203
Reconciling items to consolidated net loss before income taxes:        
Goodwill, Impairment Loss     0  
Digital | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenue 75 65 225 203
AEBITDA 25 17 68 42
Reconciling items to consolidated net loss before income taxes:        
D&A (23) (18) (67) (56)
Restructuring and other (1) (5) (3) (9)
Goodwill, Impairment Loss     0  
Gaming Business Segment [Member]        
Reconciling items to consolidated net loss before income taxes:        
Goodwill, Impairment Loss     (54)  
Gaming Business Segment [Member] | Operating Segments        
Reconciling items to consolidated net loss before income taxes:        
Restructuring and other (10) (5) (29) (9)
Goodwill, Impairment Loss     (54)  
Lottery Business Segment [Member] | Operating Segments        
Reconciling items to consolidated net loss before income taxes:        
Restructuring and other (3) 0 (11) (1)
Goodwill, Impairment Loss     0  
SciPlay Business Segment [Member]        
Reconciling items to consolidated net loss before income taxes:        
Goodwill, Impairment Loss     0  
SciPlay Business Segment [Member] | Operating Segments        
Reconciling items to consolidated net loss before income taxes:        
Restructuring and other $ 0 $ 0 (2) $ (2)
Goodwill, Impairment Loss     $ 0