XML 92 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Feb. 28, 2018
Debt Instrument            
Document Period End Date     Jun. 30, 2020      
Face value $ 9,259   $ 9,259      
Unamortized debt discount/premium and deferred financing costs, net (106)   (106)      
Total long-term debt outstanding 9,153   9,153   $ 8,725  
Less: current portion of long-term debt (384)   (384)   (45)  
Long-term debt, excluding current portion 8,769   8,769   8,680  
Fair value of debt 8,287   8,287      
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year 361   361      
Long-term Debt, Maturities, Repayments of Principal in Year Two 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Three 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Four 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Five 4,569   4,569      
Long-term Debt, Maturities, Repayments of Principal after Year Five 4,196   4,196      
(Loss) gain on remeasurement of debt $ (12) $ (3) $ (2) $ 2    
2025 Secured Notes            
Debt Instrument            
Debt interest rate           2.946%
Senior Secured and Unsecured Notes, Maturing 2026            
Debt Instrument            
Reduction of debt due to change in foreign currency exchange rate         (67)  
(Loss) gain on remeasurement of debt   $ 12        
Senior Notes | 2025 Secured Notes            
Debt Instrument            
Debt interest rate 5.00%   5.00%      
Face value $ 1,250   $ 1,250      
Unamortized debt discount/premium and deferred financing costs, net (14)   (14)      
Total long-term debt outstanding 1,236   1,236   1,235  
Principal debt amount           $ 460
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 1,250   $ 1,250      
Debt, Weighted Average Interest Rate           2.946%
Senior Notes | 2026 Secured Euro Notes            
Debt Instrument            
Debt interest rate 3.375%   3.375%      
Face value $ 365   $ 365      
Unamortized debt discount/premium and deferred financing costs, net (4)   (4)      
Total long-term debt outstanding 361   361   359  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 365   $ 365      
Senior Notes | 2026 Unsecured Euro Notes            
Debt Instrument            
Debt interest rate 5.50%   5.50%      
Face value $ 281   $ 281      
Unamortized debt discount/premium and deferred financing costs, net (4)   (4)      
Total long-term debt outstanding 277   277   276  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 281   $ 281      
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]            
Debt Instrument            
Debt interest rate 8.25%   8.25%      
Face value $ 1,100   $ 1,100      
Unamortized debt discount/premium and deferred financing costs, net (13)   (13)      
Total long-term debt outstanding 1,087   1,087   1,085  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 1,100   $ 1,100      
Senior Notes | Senior Unsecured Notes Maturing 2029 [Member]            
Debt Instrument            
Debt interest rate 7.25%   7.25%      
Face value $ 500   $ 500      
Unamortized debt discount/premium and deferred financing costs, net (7)   (7)      
Total long-term debt outstanding 493   493   493  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 500   $ 500      
Senior Notes | Senior Unsecured Notes Maturing 2028 [Member]            
Debt Instrument            
Debt interest rate 7.00%   7.00%      
Face value $ 700   $ 700      
Unamortized debt discount/premium and deferred financing costs, net (9)   (9)      
Total long-term debt outstanding 691   691   690  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 700   $ 700      
Subordinated Notes | 2021 Notes            
Debt Instrument            
Debt interest rate 6.625%   6.625%      
Face value $ 341   $ 341      
Unamortized debt discount/premium and deferred financing costs, net (1)   (1)      
Total long-term debt outstanding 340   340   339  
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year $ 341   $ 341      
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other            
Debt Instrument            
Debt interest rate 4.652%   4.652%      
Face value $ 7   $ 7      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding 7   7   11  
Revenue transactions presented as debt 7   7      
Revolving Credit Facility [Member] | Secured Debt [Member] | SGI Term Loan B-5            
Debt Instrument            
Face value 4,080   4,080      
Unamortized debt discount/premium and deferred financing costs, net (54)   (54)      
Total long-term debt outstanding 4,026   4,026   4,042  
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year 20   20      
Long-term Debt, Maturities, Repayments of Principal in Year Two 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Three 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Four 42   42      
Long-term Debt, Maturities, Repayments of Principal in Year Five 3,934   3,934      
Revolving Credit Facility [Member] | Secured Debt [Member] | Senior Secured Revolver, Maturing 2024 [Member]            
Debt Instrument            
Face value 635   635      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding 635   635   195  
Long-term Debt, Maturities, Repayments of Principal in Year Five 635   635      
SciPlay Revolver, Maturing 2024 [Member] [Member] | Secured Debt [Member] | Senior Secured Revolver, Maturing 2024 [Member]            
Debt Instrument            
Face value 0   0      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding $ 0   $ 0   $ 0