XML 43 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments
 3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Business Segments Business Segments
We report our operations in four business segments—Gaming, Lottery, SciPlay and Digital—representing our different products and services. A detailed discussion regarding the products and services from which each reportable business segment derives its revenue is included in Notes 2 and 3 in our 2019 10-K.
In evaluating financial performance, our Chief Operating Decision Maker focuses on AEBITDA as management’s segment measure of profit or loss, which is described in Note 2 in our 2019 10-K. The accounting policies of our business segments are the same as those described within the Notes in our 2019 10-K. The following tables present our segment information:
Three Months Ended March 31, 2020
GamingLotterySciPlayDigital
Unallocated and Reconciling Items(1)
Total
Total revenue
$318  $212  $118  $77  $—  $725  
AEBITDA
96  78  35  23  (32) $200  
Reconciling items to consolidated net loss before income taxes:
D&A
(89) (14) (2) (21) (12) (138) 
Goodwill impairment(54) —  —  —  —  (54) 
Restructuring and other
(12) (5) (1) (1) (3) (22) 
EBITDA from equity investments
(7) (7) 
Loss from equity investments
(2) (2) 
Interest expense
(124) (124) 
Gain on remeasurement of debt10  10  
Other expense, net
(4) (4) 
Stock-based compensation
(10) (10) 
Net loss before income taxes
$(151) 
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
Three Months Ended March 31, 2019
GamingLotterySciPlayDigital
Unallocated and Reconciling Items(1)
Total
Total revenue
$422  $227  $118  $70  $—  $837  
AEBITDA
215  104  25  13  (29) $328  
Reconciling items to consolidated net loss before income taxes:
D&A
(112) (19) (2) (19) (13) (165) 
Restructuring and other
(2) —  (1) (3) (1) (7) 
EBITDA from equity investments
(17) (17) 
Earnings from equity investments
6  6  
Interest expense
(154) (154) 
Gain on remeasurement of debt5  5  
Other expense, net
(2) (2) 
Stock-based compensation(14) (14) 
Net loss before income taxes
$(20) 
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.