XML 99 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Feb. 28, 2018
Debt Instrument      
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year $ 31    
Long-term Debt, Gross 8,777    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (112)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 8,665 $ 8,725  
Less: current portion of long-term debt (45) (45)  
Long-term Debt and Lease Obligation 8,620 8,680  
Fair value of debt 6,631    
Long-term Debt, Maturities, Repayments of Principal in Year Two 383    
Long-term Debt, Maturities, Repayments of Principal in Year Three 42    
Long-term Debt, Maturities, Repayments of Principal in Year Four 42    
Long-term Debt, Maturities, Repayments of Principal in Year Five 4,089    
Long-term Debt, Maturities, Repayments of Principal after Year Five 4,180    
2025 Secured Notes      
Debt Instrument      
Debt interest rate     2.946%
Senior Secured and Unsecured Notes, Maturing 2026      
Debt Instrument      
Reduction of debt due to change in foreign currency exchange rate (82)    
Gain (loss) on remeasurement of debt $ 10    
Senior Notes | 2025 Secured Notes      
Debt Instrument      
Debt interest rate 5.00%   2.946%
Long-term Debt, Gross $ 1,250    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (14)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 1,236 1,235  
Principal debt amount     $ 460
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 1,250    
Senior Notes | 2026 Secured Euro Notes      
Debt Instrument      
Debt interest rate 3.375%    
Long-term Debt, Gross $ 356    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (4)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 352 359  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 274    
Senior Notes | 2026 Unsecured Euro Notes      
Debt Instrument      
Debt interest rate 5.50%    
Long-term Debt, Gross $ 274    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (4)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 270 276  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 356    
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]      
Debt Instrument      
Debt interest rate 8.25%    
Long-term Debt, Gross $ 1,100    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (14)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 1,086 1,085  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 1,100    
Senior Notes | Senior Unsecured Notes Maturing 2028      
Debt Instrument      
Debt interest rate 7.00%    
Long-term Debt, Gross $ 700    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (10)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 690 690  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 700    
Senior Notes | Senior Unsecured Notes Maturing 2029      
Debt Instrument      
Debt interest rate 7.25%    
Long-term Debt, Gross $ 500    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (7)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 493 493  
Long-term Debt, Maturities, Repayments of Principal after Year Five $ 500    
Subordinated Notes | Senior Subordinated Notes, Maturing 2021 [Member]      
Debt Instrument      
Debt interest rate 6.625%    
Long-term Debt, Gross $ 341    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (2)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 339 339  
Long-term Debt, Maturities, Repayments of Principal in Year Two $ 341    
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other      
Debt Instrument      
Debt interest rate 4.652%    
Long-term Debt, Gross $ 10    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 0    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 10 11  
Revolving Credit Facility | Senior Secured Credit Facilities | Senior Secured Credit Facility, Term Loan B-5, Maturing 2024 [Member]      
Debt Instrument      
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year 31    
Long-term Debt, Gross 4,091    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (57)    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 4,034 4,042  
Long-term Debt, Maturities, Repayments of Principal in Year Two 42    
Long-term Debt, Maturities, Repayments of Principal in Year Three 42    
Long-term Debt, Maturities, Repayments of Principal in Year Four 42    
Long-term Debt, Maturities, Repayments of Principal in Year Five 3,934    
Revolving Credit Facility | Senior Secured Credit Facilities | Senior Secured Revolver, Maturing 2024      
Debt Instrument      
Long-term Debt, Gross 155    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 0    
Long-term Debt and Lease Obligation, Including Current Maturities, Total 155 195  
Long-term Debt, Maturities, Repayments of Principal in Year Five 155    
SciPlay Revolver, Maturing 2024 [Member] [Member] | Senior Secured Credit Facilities | Senior Secured Revolver, Maturing 2024      
Debt Instrument      
Long-term Debt, Gross 0    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 0    
Long-term Debt and Lease Obligation, Including Current Maturities, Total $ 0 $ 0