XML 56 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments
 12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Business Segments

 
Year Ended December 31, 2018
 
Gaming
 
Lottery
 
SciPlay
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
1,831

 
$
846

 
$
416

 
$
270

 
$
—

 
$
3,363

AEBITDA(2)
920

 
391

 
94

 
54

 
(129
)
 
$
1,330

Reconciling items to consolidated net loss before income taxes:
D&A
(493
)
 
(59
)
 
(17
)
 
(67
)
 
(54
)
 
(690
)
Restructuring and other
(7
)
 
(2
)
 
(29
)
 
(20
)
 
(195
)
 
(253
)
EBITDA from equity investments(2)
 
 
 
 
 
 
 
 
(67
)
 
(67
)
Earnings from equity investments
 
 
 
 
 
 
 
 
25

 
25

Interest expense
 
 
 
 
 
 
 
 
(597
)
 
(597
)
Loss on debt financing transactions
 
 
 
 
 
 
 
 
(93
)
 
(93
)
Gain on remeasurement of debt
 
 
 
 
 
 
 
 
43

 
43

Other income, net
 
 
 
 
 
 
 
 
7

 
7

Stock-based compensation
 
 
 
 
 
 
 
 
(44
)
 
(44
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(339
)
Assets as of December 31, 2018
$
5,094

 
$
1,300

 
$
183

 
$
883

 
$
258

 
$
7,718

Capital expenditures for the year ended December 31, 2018
$
249

 
$
76

 
$
3

 
$
28

 
$
35

 
$
391

(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 2.

 
Year Ended December 31, 2017
 
Gaming
 
Lottery
 
SciPlay
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
1,844

 
$
812

 
$
362

 
$
66

 
$
—

 
$
3,084

AEBITDA(2)
895

 
365

 
69

 
16

 
(120
)
 
$
1,225

Reconciling items to consolidated net loss before income taxes:
D&A
(521
)
 
(50
)
 
(18
)
 
(9
)
 
(85
)
 
(683
)
Restructuring and other
(8
)
 
(6
)
 
(2
)
 
—

 
(30
)
 
(46
)
EBITDA from equity investments(2)
 
 
 
 
 
 
 
 
(67
)
 
(67
)
Earnings from equity investments
 
 
 
 
 
 
 
 
27

 
27

Interest expense
 
 
 
 
 
 
 
 
(610
)
 
(610
)
Loss on debt financing transactions
 
 
 
 
 
 
 
 
(38
)
 
(38
)
Other expense, net
 
 
 
 
 
 
 
 
(8
)
 
(8
)
Stock-based compensation
 
 
 
 
 
 
 
 
(27
)
 
(27
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(227
)
Assets as of December 31, 2017
$
5,401

 
$
1,071

 
$
219

 
$
61

 
$
973

 
$
7,725

Capital expenditures for the year ended December 31, 2017
$
194

 
$
38

 
$
5

 
$
4

 
$
53

 
$
294

(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 2.

The following tables present revenue by customer location and property and equipment by geographic location:
 

Year Ended December 31,


2019
 
2018
 
2017
Revenue:

 

 

 
U.S.

$
2,195


$
2,190

 
$
2,118

Other

1,205


1,173

 
966

Total 

$
3,400


$
3,363


$
3,084

 

As of December 31,
 

2019
 
2018
Property and equipment, net:

 

 
U.S.

$
299


$
334

Other

201


213

Total

$
500


$
547