XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
3 Months Ended
Mar. 31, 2019
Apr. 04, 2019
Mar. 19, 2019
Dec. 31, 2018
Feb. 28, 2018
Debt Instrument          
Face value $ 10,120,000,000        
Unamortized debt discount/premium and deferred financing costs, net (137,000,000)        
Total long-term debt outstanding 9,983,000,000     $ 9,037,000,000  
Less: current portion of long-term debt (1,046,000,000)     (45,000,000)  
Long-term debt, excluding current portion 8,937,000,000     8,992,000,000  
Fair value of debt 10,197,000,000        
2025 Secured Notes          
Debt Instrument          
Debt interest rate         2.946%
Senior Secured and Unsecured Notes, Maturing 2026          
Debt Instrument          
Reduction of debt due to change in foreign currency exchange rate 63,000,000        
Gain (loss) on remeasurement of debt $ 5,000,000        
Senior Notes | 2025 Secured Notes          
Debt Instrument          
Debt interest rate 5.00%       2.946%
Face value $ 1,250,000,000        
Unamortized debt discount/premium and deferred financing costs, net (17,000,000)        
Total long-term debt outstanding $ 1,233,000,000     1,233,000,000  
Principal debt amount         $ 460,000,000.0
Senior Notes | 2026 Secured Euro Notes          
Debt Instrument          
Debt interest rate 3.375%        
Face value $ 367,000,000        
Unamortized debt discount/premium and deferred financing costs, net (5,000,000)        
Total long-term debt outstanding $ 362,000,000     367,000,000  
Senior Notes | 2022 Unsecured Notes          
Debt Instrument          
Debt interest rate 10.00%        
Face value $ 2,200,000,000        
Unamortized debt discount/premium and deferred financing costs, net (22,000,000)        
Total long-term debt outstanding $ 2,178,000,000     2,176,000,000  
Senior Notes | 2026 Unsecured Euro Notes          
Debt Instrument          
Debt interest rate 5.50%        
Face value $ 282,000,000        
Unamortized debt discount/premium and deferred financing costs, net (4,000,000)        
Total long-term debt outstanding $ 278,000,000     282,000,000  
Senior Notes | 2026 Unsecured Notes          
Debt Instrument          
Debt interest rate 8.25%        
Face value $ 1,100,000,000        
Unamortized debt discount/premium and deferred financing costs, net (16,000,000)        
Total long-term debt outstanding $ 1,084,000,000     0  
Principal debt amount     $ 1,100,000,000.0    
Outstanding debt redeemed     $ 1,000,000,000    
Subordinated Notes | 2020 Notes          
Debt Instrument          
Debt interest rate 6.25%        
Face value $ 244,000,000        
Unamortized debt discount/premium and deferred financing costs, net (1,000,000)        
Total long-term debt outstanding $ 243,000,000     242,000,000  
Subordinated Notes | 2021 Notes          
Debt Instrument          
Debt interest rate 6.625%        
Face value $ 341,000,000        
Unamortized debt discount/premium and deferred financing costs, net (3,000,000)        
Total long-term debt outstanding $ 338,000,000     337,000,000  
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other          
Debt Instrument          
Debt interest rate 3.90%        
Face value $ 13,000,000        
Unamortized debt discount/premium and deferred financing costs, net 0        
Total long-term debt outstanding 13,000,000     4,000,000  
Revenue transactions presented as debt 11,000,000        
Revolving Credit Facility | Senior Secured Credit Facilities | Revolver, varying interest rate          
Debt Instrument          
Face value 190,000,000        
Unamortized debt discount/premium and deferred financing costs, net 0        
Total long-term debt outstanding 190,000,000     325,000,000  
Term Loan Facility | Senior Secured Credit Facilities | Term Loan B-5          
Debt Instrument          
Face value 4,133,000,000        
Unamortized debt discount/premium and deferred financing costs, net (69,000,000)        
Total long-term debt outstanding $ 4,064,000,000     $ 4,071,000,000  
Subsequent Event | Senior Notes | 2022 Unsecured Notes          
Debt Instrument          
Outstanding debt redeemed   $ 1,000,000,000