XML 79 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Assets    
Cash and cash equivalents $ 113.5 $ 788.8
Restricted cash 37.1 29.0
Accounts receivable, net 526.7 540.9
Notes receivable, net 124.4 143.5
Inventories 238.4 243.1
Prepaid expenses, deposits and other current assets 269.7 131.1
Property and equipment, net 542.4 568.2
Investment in subsidiaries 0.0 0.0
Goodwill 3,308.2 2,956.1
Intangible assets, net 1,725.7 1,604.6
Intercompany balances 0.0 0.0
Software, net 301.2 339.4
Other assets 341.6 380.6
Total assets 7,528.9 7,725.3
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 46.8 40.3
Other current liabilities 1,025.6 699.5
Long-term debt, excluding current portion 8,735.0 8,736.3
Other long-term liabilities 340.1 276.2
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (2,618.6) (2,027.0)
Total liabilities and stockholders' (deficit) equity 7,528.9 7,725.3
Non-current restricted cash 15.2 16.3
Reportable Legal Entities | SGI (Issuer)    
Assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 0.6 0.6
Accounts receivable, net 58.0 68.1
Notes receivable, net 0.0 0.0
Inventories 39.0 40.7
Prepaid expenses, deposits and other current assets 76.8 30.3
Property and equipment, net 112.1 91.5
Investment in subsidiaries 950.0 867.9
Goodwill 240.2 240.3
Intangible assets, net 34.3 34.9
Intercompany balances 5,812.7 5,889.8
Software, net 38.1 24.7
Other assets 413.1 388.8
Total assets 7,774.9 7,677.6
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 41.8 32.8
Other current liabilities 195.5 199.0
Long-term debt, excluding current portion 8,734.1 8,733.0
Other long-term liabilities 8.7 11.3
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,205.2) (1,298.5)
Total liabilities and stockholders' (deficit) equity 7,774.9 7,677.6
Reportable Legal Entities | SGC (Parent)    
Assets    
Cash and cash equivalents 38.6 732.6
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.4
Notes receivable, net 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses, deposits and other current assets 12.6 6.5
Property and equipment, net 32.4 28.8
Investment in subsidiaries 2,996.9 3,098.7
Goodwill 0.0 0.0
Intangible assets, net 10.8 15.7
Intercompany balances 0.0 0.0
Software, net 61.9 67.2
Other assets 234.2 234.4
Total assets 3,387.4 4,184.3
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 417.6 67.6
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities 93.4 68.8
Intercompany balances 5,495.0 6,074.9
Stockholders' (deficit) equity (2,618.6) (2,027.0)
Total liabilities and stockholders' (deficit) equity 3,387.4 4,184.3
Reportable Legal Entities | Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 31.0 28.3
Accounts receivable, net 189.3 192.6
Notes receivable, net 109.6 121.1
Inventories 88.7 91.8
Prepaid expenses, deposits and other current assets 102.0 41.6
Property and equipment, net 232.6 295.6
Investment in subsidiaries 1,025.7 987.7
Goodwill 1,886.1 1,880.4
Intangible assets, net 1,199.4 1,335.3
Intercompany balances 27.8 0.0
Software, net 142.7 199.0
Other assets 48.2 62.0
Total assets 5,083.1 5,235.4
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 200.4 254.2
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities 610.3 650.3
Intercompany balances 0.0 37.4
Stockholders' (deficit) equity 4,272.4 4,293.5
Total liabilities and stockholders' (deficit) equity 5,083.1 5,235.4
Non-current restricted cash 14.5 16.1
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 79.9 59.4
Restricted cash 5.5 0.1
Accounts receivable, net 279.4 279.8
Notes receivable, net 14.8 22.4
Inventories 130.7 131.8
Prepaid expenses, deposits and other current assets 78.1 52.7
Property and equipment, net 196.5 179.9
Investment in subsidiaries 0.0 0.0
Goodwill 1,181.9 835.4
Intangible assets, net 481.2 218.7
Intercompany balances 0.0 222.5
Software, net 58.5 48.5
Other assets 228.7 270.3
Total assets 2,735.2 2,321.5
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 5.0 7.5
Other current liabilities 249.0 206.4
Long-term debt, excluding current portion 0.9 3.3
Other long-term liabilities 197.6 110.9
Intercompany balances 345.5 0.0
Stockholders' (deficit) equity 1,937.2 1,993.4
Total liabilities and stockholders' (deficit) equity 2,735.2 2,321.5
Non-current restricted cash 0.7 0.7
Eliminating Entries    
Assets    
Cash and cash equivalents (5.0) (3.2)
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.0
Notes receivable, net 0.0 0.0
Inventories (20.0) (21.2)
Prepaid expenses, deposits and other current assets 0.2 0.0
Property and equipment, net (31.2) (27.6)
Investment in subsidiaries (4,972.6) (4,954.3)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany balances (5,840.5) (6,112.3)
Software, net 0.0 0.0
Other assets (582.6) (574.9)
Total assets (11,451.7) (11,693.5)
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities (36.9) (27.7)
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities (569.9) (565.1)
Intercompany balances (5,840.5) (6,112.3)
Stockholders' (deficit) equity (5,004.4) (4,988.4)
Total liabilities and stockholders' (deficit) equity $ (11,451.7) $ (11,693.5)