XML 56 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Revenue $ 821.0 $ 768.9 $ 2,477.5 $ 2,260.6  
AEBITDA 325.7 299.0 986.2 900.4  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (166.3) (173.1) (527.1) (513.2)  
Restructuring and other (338.7) (7.8) (424.4) (18.1)  
EBITDA from equity investments (13.8) (17.9) (49.1) (47.0)  
Earnings from equity investments 4.3 7.5 16.2 20.1  
Interest expense (147.4) (148.9) (448.3) (459.5)  
Loss on debt financing transactions 0.0 (8.4) (93.2) (38.1)  
(Loss) gain on remeasurement of debt (4.0) 0.0 29.4 0.0  
Other income (expense), net (2.4) (6.4) (9.3) (4.4)  
Stock-based compensation (9.4) (7.5) (33.8) (20.5)  
Net income (loss) before income taxes (352.0) (63.5) (553.4) (180.3)  
Assets 7,528.9   7,528.9   $ 7,725.3
Unallocated and Reconciling Items          
Segment Reporting Information [Line Items]          
Revenue 0.0 0.0 0.0 0.0  
AEBITDA (38.0) (34.6) (106.6) (98.3)  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (13.3) (25.4) (39.8) (70.6)  
Restructuring and other (318.6) (7.1) (375.1) (12.6)  
Assets 203.6   203.6   972.8
Gaming          
Segment Reporting Information [Line Items]          
Revenue   454.6   1,351.8  
Gaming | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 447.9 454.6 1,361.6 1,351.8  
AEBITDA 232.5 221.2 686.3 657.8  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (119.3) (129.8) (379.7) (389.1)  
Restructuring and other (3.8) (0.3) (6.7) (4.8)  
Assets 5,119.7   5,119.7   5,401.6
Lottery          
Segment Reporting Information [Line Items]          
Revenue   202.9   594.3  
Lottery | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 206.8 202.9 615.6 594.3  
AEBITDA 92.3 89.2 285.8 270.1  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (15.0) (10.0) (43.1) (37.2)  
Restructuring and other (2.9) 0.1 (0.5) 0.9  
Assets 1,165.7   1,165.7   1,070.6
Social | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 105.1 95.1 302.2 266.4  
AEBITDA 27.0 20.1 78.4 59.9  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (2.5) (5.7) (15.6) (11.4)  
Restructuring and other (9.0) (0.6) (27.6) (1.6)  
Assets 188.1   188.1   219.1
Digital          
Segment Reporting Information [Line Items]          
Revenue   16.3   48.1  
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 61.2 16.3 198.1 48.1  
AEBITDA 11.9 3.1 42.3 10.9  
Reconciling items to consolidated net loss before income taxes:          
Depreciation, amortization and impairments (16.2) (2.2) (48.9) (4.9)  
Restructuring and other (4.4) $ 0.1 (14.5) $ 0.0  
Assets $ 851.8   $ 851.8   $ 61.2