XML 40 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Description of the Business and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Preliminary Allocation of Purchase Price
The following table summarizes the preliminary allocation of the purchase price expected to be finalized by the end of 2018:
 
 
January 5, 2018
Cash, cash equivalents and restricted cash
 
$
23.3

Accounts receivable and other current assets(1)
 
55.2

Property and equipment and other non-current assets(1)
 
22.1

Goodwill
 
376.4

Intangible assets
 
350.0

Total assets
 
$
827.0

Current liabilities(2)
 
$
82.0

Deferred income taxes
 
66.3

Assumed debt and other liabilities
 
299.7

Total liabilities
 
$
448.0

Total consideration transferred
 
$
379.0

(1) Inclusive of $43.0 million and $12.9 million of receivables and contract assets, respectively.
(2) Inclusive of $15.7 million of contract liabilities.
Schedule of Total Preliminary Intangible Assets
The following table details the intangible assets that have been preliminarily identified:
 
Fair Value
Weighted Average Useful Life (Years)
Customer relationships
$
214.0

7-10
Intellectual property(1)
126.5

7
Trade names
9.5

7
(1) Primarily consists of core technology and content.
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information for the three months ended March 31, 2018 and 2017 give effect to the NYX acquisition as if it had been completed on January 1, 2017:

 
Three Months Ended
 
March 31, 2018
 
March 31, 2017
Revenue
$
811.8

 
$
768.7

Net loss
194.1

 
115.9